Summary
What do they do? Felton provides early-psychosis care, crisis support and a wider portfolio of behavioral health, housing, early childhood, senior and justice services. This general-gift model quantifies two conditional pathways while retaining the entire cost. More
Why this approach interests us
- Current early-psychosis and crisis services address severe harms. External randomized evidence supports clinical quality-of-life and immediate crisis-distress improvement.
Our main reservations
- The prospective costs, allocation, local utility effect and crisis mortality benefit are analyst priors. The hotline trial did not measure deaths averted. Seventy percent of central donor cost has unquantified health.
What do you get for your dollar?
Our conditional central estimate is $42.28M per 10 SF-resident QALYs. The favorable joint stress is $456K; adverse assumptions produce net harm. This is a partial-health whole-gift model with very low causal confidence, not observed organization effectiveness. Inspect formulas, inputs and sources.
- central donor usd / 10 qalys
- $42.28M SF / $31.29M Bay / $27.18M US — Same full gift divided by nested residence-based health. All modeled health is US; never add these ledgers.
- whole-gift boundary
- $100,000 once — 20% early psychosis, 10% crisis response, 70% other programs and institutional costs. Allocation is a judgment, not audited spending mix.
- current recipient
- Felton Institute Inc · EIN 94-1156530 — SF Suicide Prevention is part of Felton; do not count it as a second independent organization.
- central gross resource envelope
- $118,667 — SF gross resources $50.18M/10 QALYs. Includes outside clinical/partner allowances per offer; not net societal cost.
1. What do they do?
Felton provides early-psychosis care, crisis support and a wider portfolio of behavioral health, housing, early childhood, senior and justice services. This general-gift model quantifies two conditional pathways while retaining the entire cost.
Allocate one unrestricted gift
Central $20,000 supports an early-psychosis upgrade and $10,000 a crisis-response component. All remaining $70,000 stays in the numerator with unquantified benefits.
Buy additional activity over current provision
Constructed costs are $20,000 per two-year clinical upgrade and $150 per selected unique high-risk crisis episode, including failed and repeated contacts. At 30% additionality these yield 0.3 upgrades and 20 crisis recipients.
Compare with care that already exists
Existing Felton services, county/state contracts, Medi-Cal, 988, other responders and ordinary clinical treatment are the baseline. Crisis recipients exclude the modeled early-psychosis cohort.
Count finite health
Early utility lasts two years, with no later tail. Crisis mortality risk changes for 30 days; extra survivors face common recurrent-suicide and other-death hazards through year ten.
Scope of this review. No generic hotline call, referral, hospital saving or reported rescue becomes a life saved. Other portfolio health is unknown, not established zero.
2. Monitoring and information sharing
Felton and its SF early-psychosis/crisis services
Current official provider disclosures. Recipient EIN and active services verified; SFSP is within Felton.
Our assessment. Does not identify a marginal cohort or causal gift effect.
404 first-episode psychosis patients at34 clinics, two years
RAISE-ETP cluster-randomized clinical trial and economic evaluation. NAVIGATE improved quality-of-life scores over community care and increased outpatient intensity; hospitalization benefit not clear.
Our assessment. Different program/local comparator. QLS is not directly health utility; this model’s0.04 and50% transfer are priors.
Suicidal hotline callers monitored during calls
Gould et al. randomized ASIST counselor-training rollout. Immediate distress and suicidality ratings improved.
Our assessment. Training comparison does not estimate mortality from a Felton expansion. Crisis survival parameters remain unvalidated priors.
Whole Felton organization
Audited FY2025 statements. $71.47M expenses; strong government-fee dependence.
Our assessment. Historical finance is not a marginal unit cost, unrestricted allocation or verified funding room.
3. Qualitative assessment
Current early-psychosis and crisis services address severe harms. External randomized evidence supports clinical quality-of-life and immediate crisis-distress improvement.
Key reservations
- All prospective causal inputs and unit costs are analyst judgments.
- The crisis mortality effect is not estimated by the available hotline randomized study.
- 70% of central gift cost has unquantified health; this is not complete organization expected value.
- Public contracts, ordinary clinical care and alternative response limit additionality.
- A selected unique-person cohort and exclusion of early-psychosis overlap require operational verification.
- Finite constant mortality hazards approximate recurrence and competing death; age-specific pathways are not fitted.
- No verified expansion quote or remaining funding gap.
Benefits not included in our estimate
- Other housing, early-childhood, senior, justice and workforce benefits
- Post-overdose outreach and other behavioral-health pathways
- Additional early-psychosis mortality or employment effects
- Immediate crisis distress relief beyond the modeled mortality bridge
- Hospital savings, economic welfare and family spillovers
4. What do you get for your dollar?
Two disjoint conditional pathways, one fully costed gift
Early psychosis uses a judgmental net utility difference over ordinary care. Crisis response integrates the survival-curve difference once per unique selected high-risk person. All prospective causal inputs are priors; external studies support mechanisms but do not calibrate this gift.
A better life is our comparison unit of 10 additional quality-adjusted life years (QALYs), potentially spread across people. These are uncertain estimates, not measured returns or verified donation offers.
How we calculate the estimate
Whole-gift clinical and crisis bridge: Q_region = [gift × EP allocation / upgrade cost × additionality × net utility × transfer × discounted duration] × EP residence share + [gift × crisis allocation / episode cost × additionality × (finite survival Q − shared harm)] × crisis residence share − independent regional harm.
Central US: early psychosis 0.0115664 QALYs + net crisis 0.0252253 = 0.0367917. Bay 0.0319559; SF 0.0236502. Crisis day-30 extra survivors: 0.004984.
Model inputs and assumptions
- Early / crisis / other allocation
- 20% / 10% / 70% (range: Joint early 10–30%; crisis 5–20%; zero modeled allocation). Unrestricted allocation is unknown. Other programs and institutional costs retain all cash; no second overhead multiplier. Analyst judgment.
- Direct upgrade / unique crisis episode
- $20,000 / $150 (range: $10,000–$40,000 / $75–$300 joint cases). Early:160 team hours × $100 plus $4,000 supports for two years, over ordinary care. Crisis:three hours × $50 including screening, failed/repeat contacts and supervision. Not current staffing quotes. Constructed cost assumptions.
- Financial additionality
- 30% each (range: 0–60%). Public and other funding can replace activity. This differs from the clinical advantage over baseline provision. Analyst judgment.
- Early net utility / local transfer / duration
- 0.04 / 50% / 2 years (range: Utility −0.04 to 0.08; transfer20–75%; duration0.5–2 years). QLS is not a preference utility. No trial QALY coefficient is claimed; negative utility can capture net treatment harm. Earlier comparator catch-up shortens health but not course cost. Judgments informed by external CSC trial.
- 30-day suicide risk / residual gap / efficacy
- 0.5% / 25% / 20% (range: Risk0.1–1%; gap0–50%; efficacy0–40%). Risk is net cause-specific risk absent competing death for selected high-risk people, not all callers. Gap includes existing response; ASIST feelings outcomes do not identify mortality effect. Unvalidated mortality priors.
- Later suicide / other mortality; utility / horizon
- 0.01 / 0.01 per year; 0.7 / 10 years (range: Higher hazards0.08/0.04; utility1; horizons1–15 years). Both arms share later hazards after day30; recurrence and competing death consume extra survival. No repeated full-lifetime credits. Finite survival assumptions.
- SF / Bay resident shares by pathway
- Early30/80%; crisis80/90% (range: All modeled health SF sensitivity). Office address and national hotline access do not determine residence. Monterey is outside the nine-county Bay. Independent harm50/85%. Unmeasured nested residence priors.
- Start delay / discount
- 0.25 years / 3% (range: 1.25-year delay). Cohorts selected at service start; no prior health credit. One extra year divides net health by1.03. Analyst judgment.
- Outside resources per early / crisis offer
- $12,000 / $100 (range: Zero outside-resource lower bound). Ordinary clinical support and volunteer/partner inputs for all offers, including replacement. Not net societal cost; future medical use and family time incomplete. Unpriced gross allowances.
- Shared crisis / independent donor harm
- 0.0001 QALY per additional person / 0 (range: Independent0.05 US QALY loss). Shared harm represents unwanted escalation/distress and vanishes with additional activity; independent harm can remain. These are not measured provider harms. Explicit stress judgments.
Same $100,000 unrestricted gift in every scenario
- central: SF donor: $42,283,006/10 QALYs. Central analyst assumptions. Full $100,000 gift retained. US/Bay/SF QALYs: 0.0367916998 / 0.0319558905 / 0.0236501632. US/Bay donor: $27,180,043/10 QALYs / $31,293,135/10 QALYs. Gross resources $118,667; US/Bay/SF resource: $32,253,652/10 QALYs / $37,134,520/10 QALYs / $50,175,834/10 QALYs.
- favorable joint stress: SF donor: $456,047/10 QALYs. Joint favorable: larger modeled allocation, cheaper delivery, 60% additionality, larger effects, more SF health and 15-year crisis survival horizon; not a verified offer or confidence bound. Full $100,000 gift retained. US/Bay/SF QALYs: 2.52892933 / 2.25521689 / 2.19275836. US/Bay donor: $395,424/10 QALYs / $443,416/10 QALYs. Gross resources $162,667; US/Bay/SF resource: $643,223/10 QALYs / $721,291/10 QALYs / $741,836/10 QALYs.
- adverse joint stress: SF donor: no finite positive ratio. Joint adverse: smaller allocation, higher unit costs, weaker effects and additionality, short horizons; net harm. Full $100,000 gift retained. US/Bay/SF QALYs: -0.000118738734 / -0.000109944043 / -0.000110386897. Net modeled harm. US/Bay donor: no finite positive ratio / no finite positive ratio. Gross resources $104,667; US/Bay/SF resource: no finite positive ratio / no finite positive ratio / no finite positive ratio.
- strong public baseline: SF donor: $722,368,588/10 QALYs. 10% financial additionality, 20% early clinical transfer and 5% residual crisis response gap. Full $100,000 gift retained. US/Bay/SF QALYs: 0.00269428465 / 0.00227063761 / 0.00138433483. US/Bay donor: $371,156,032/10 QALYs / $440,404,931/10 QALYs. Gross resources $118,667; US/Bay/SF resource: $440,438,491/10 QALYs / $522,613,852/10 QALYs / $857,210,725/10 QALYs.
- no additional activity: SF donor: no finite positive ratio. No financially additional activity; shared effects vanish. Full $100,000 gift retained. US/Bay/SF QALYs: 0.00000000 / 0.00000000 / 0.00000000. Zero modeled health. US/Bay donor: no finite positive ratio / no finite positive ratio. Gross resources $118,667; US/Bay/SF resource: no finite positive ratio / no finite positive ratio / no finite positive ratio.
- null without harm: SF donor: no finite positive ratio. No clinical effect and no shared harm: exact null. Full $100,000 gift retained. US/Bay/SF QALYs: 0.00000000 / 0.00000000 / 0.00000000. Zero modeled health. US/Bay donor: no finite positive ratio / no finite positive ratio. Gross resources $118,667; US/Bay/SF resource: no finite positive ratio / no finite positive ratio / no finite positive ratio.
- no clinical effect shared harm: SF donor: no finite positive ratio. No clinical effect; shared crisis harm remains. Full $100,000 gift retained. US/Bay/SF QALYs: -0.00198527507 / -0.00178674757 / -0.00158822006. Net modeled harm. US/Bay donor: no finite positive ratio / no finite positive ratio. Gross resources $118,667; US/Bay/SF resource: no finite positive ratio / no finite positive ratio / no finite positive ratio.
- independent donor harm: SF donor: no finite positive ratio. No additional activity but an independent 0.05 US QALY loss. Full $100,000 gift retained. US/Bay/SF QALYs: -0.0500000000 / -0.0425000000 / -0.0250000000. Net modeled harm. US/Bay donor: no finite positive ratio / no finite positive ratio. Gross resources $118,667; US/Bay/SF resource: no finite positive ratio / no finite positive ratio / no finite positive ratio.
- crisis mortality uncredited: SF donor: $531,434,926/10 QALYs. No mortality benefit credited to crisis response; shared harm and early clinical benefit remain. Full $100,000 gift retained. US/Bay/SF QALYs: 0.00958111822 / 0.00746636707 / 0.00188169793. US/Bay donor: $104,371,951/10 QALYs / $133,933,946/10 QALYs. Gross resources $118,667; US/Bay/SF resource: $123,854,715/10 QALYs / $158,934,949/10 QALYs / $630,636,112/10 QALYs.
- ep harm: SF donor: no finite positive ratio. Early-psychosis net utility is negative; crisis mortality is uncredited. Full $100,000 gift retained. US/Bay/SF QALYs: -0.0135516684 / -0.0110398622 / -0.00505813805. Net modeled harm. US/Bay donor: no finite positive ratio / no finite positive ratio. Gross resources $118,667; US/Bay/SF resource: no finite positive ratio / no finite positive ratio / no finite positive ratio.
- one year survival window: SF donor: $223,445,011/10 QALYs. Crisis survival clipped at one year; early clinical course remains two years. Full $100,000 gift retained. US/Bay/SF QALYs: 0.0128232134 / 0.0103842527 / 0.00447537404. US/Bay donor: $77,983,573/10 QALYs / $96,299,660/10 QALYs. Gross resources $118,667; US/Bay/SF resource: $92,540,507/10 QALYs / $114,275,596/10 QALYs / $265,154,746/10 QALYs.
- higher later mortality: SF donor: $61,550,113/10 QALYs. Later suicide hazard 0.08 and other-death hazard 0.04. Full $100,000 gift retained. US/Bay/SF QALYs: 0.0275376507 / 0.0236272463 / 0.0162469239. US/Bay donor: $36,313,918/10 QALYs / $42,324,018/10 QALYs. Gross resources $118,667; US/Bay/SF resource: $43,092,516/10 QALYs / $50,224,501/10 QALYs / $73,039,467/10 QALYs.
- early care catches up six months: SF donor: $47,467,492/10 QALYs. Early comparator catches up in six months; full offered two-year upgrade cost retained. Full $100,000 gift retained. US/Bay/SF QALYs: 0.0281813213 / 0.0250675877 / 0.0210670496. US/Bay donor: $35,484,497/10 QALYs / $39,892,151/10 QALYs. Gross resources $118,667; US/Bay/SF resource: $42,108,269/10 QALYs / $47,338,686/10 QALYs / $56,328,090/10 QALYs.
- one extra year delay: SF donor: $43,551,497/10 QALYs. Both pathways begin 1.25 years after gift. Full $100,000 gift retained. US/Bay/SF QALYs: 0.0357200969 / 0.0310251364 / 0.0229613235. US/Bay donor: $27,995,445/10 QALYs / $32,231,929/10 QALYs. Gross resources $118,667; US/Bay/SF resource: $33,221,261/10 QALYs / $38,248,556/10 QALYs / $51,681,109/10 QALYs.
- zero external resources lower bound: SF donor: $42,283,006/10 QALYs. Unverified zero outside-resource lower bound. Full $100,000 gift retained. US/Bay/SF QALYs: 0.0367916998 / 0.0319558905 / 0.0236501632. US/Bay donor: $27,180,043/10 QALYs / $31,293,135/10 QALYs. Gross resources $100,000; US/Bay/SF resource: $27,180,043/10 QALYs / $31,293,135/10 QALYs / $42,283,006/10 QALYs.
- no modeled allocation: SF donor: no finite positive ratio. All gift retained in unmodeled portfolio; no quantified activity. Full $100,000 gift retained. US/Bay/SF QALYs: 0.00000000 / 0.00000000 / 0.00000000. Zero modeled health. US/Bay donor: no finite positive ratio / no finite positive ratio. Gross resources $100,000; US/Bay/SF resource: no finite positive ratio / no finite positive ratio / no finite positive ratio.
- all modeled health sf: SF donor: $27,180,043/10 QALYs. All modeled health is SF-resident; a geography stress, not observed residence. Full $100,000 gift retained. US/Bay/SF QALYs: 0.0367916998 / 0.0367916998 / 0.0367916998. US/Bay donor: $27,180,043/10 QALYs / $27,180,043/10 QALYs. Gross resources $118,667; US/Bay/SF resource: $32,253,652/10 QALYs / $32,253,652/10 QALYs / $32,253,652/10 QALYs.
- full health crisis utility: SF donor: $30,321,862/10 QALYs. Crisis extra survival valued at full health. Full $100,000 gift retained. US/Bay/SF QALYs: 0.0484533776 / 0.0424514005 / 0.0329795055. US/Bay donor: $20,638,396/10 QALYs / $23,556,349/10 QALYs. Gross resources $118,667; US/Bay/SF resource: $24,490,897/10 QALYs / $27,953,534/10 QALYs / $35,981,942/10 QALYs.
Uncertainty. Favorable $456K/10 SF QALYs is not a current offer. Strong public baseline gives $722M; removing crisis mortality credit gives $531M. Null and net harm are plausible; these scenarios are not confidence bounds.
5. Funding and previous grants
No verified marginal unrestricted expansion plan or costed additional cohort; public and clinical payment offsets remain unknown.
FY2025 government fees are $70.60M against $76.24M revenue. Historical public dependence does not determine marginal displacement. No verified next-gift allocation, staff expansion or funding gap.
This review does not establish a verified marginal funding offer or a complete history of grants.
Opens the organization’s giving page. A general donation may not fund the specific activity modeled here; confirm allocation with the recipient.
6. Sources
- Official giving and EIN. Felton Institute. Primary provider. Published: Undated; retrieved: September 8, 2026.
- FY2025 audited financial statements; printed p5. Felton Institute / independent auditors. Primary audited statements. Published: December 9, 2025 audit; retrieved: September 8, 2026.
- Current San Francisco early psychosis services. Felton Institute. Primary provider. Published: Undated; retrieved: September 8, 2026.
- Current crisis services. San Francisco Suicide Prevention. Primary provider. Published: Undated; retrieved: September 8, 2026.
- 2019 Felton merger history. San Francisco Suicide Prevention. Primary provider. Published: Undated; retrieved: September 8, 2026.
- 2025 annual report: expanding access and impact. Felton Institute. Primary portfolio report. Published: July 2026; retrieved: September 8, 2026.
- RAISE-ETP cost-effectiveness of coordinated first-episode psychosis care. Rosenheck et al.. Primary randomized trial economic evaluation. Published: 2016; retrieved: September 8, 2026.
- ASIST counselor training and suicidal caller outcomes. Gould et al.. Primary randomized rollout trial. Published: 2013; retrieved: September 8, 2026.
Annual expenses: years and sources
Average annual expenses (three consecutive fiscal years): $65,313,583. Organization size is separate from the modeled cost-effectiveness of a donation.
Felton Institute
IRS Form 990 whole-entity total expenses, Part I line 18; fiscal years ending June 30
FY2023 from prior-year column of FY2024 return; all geography and services of the filing entity.