{"modelVersion":"sisterweb-whole-project-v2","verifiedMarginalFundingOffer":null,"interpretation":"Conditional whole-project estimate: expense proxy, signed health priors and unresolved entity transition.","evaluated":{"ordinaryGift":100000,"clientEpisodes":103,"zeroCreditActivities":["breastfeeding initiation and continuation","care coordination and hospital-systems work","doula workforce training, apprenticeship, mentoring, and field-building","supplies and non-health family support","advocacy, research partnership, and national dissemination"],"weighted":{"scenarioWeights":{"harm":0.1,"null":0.25,"central":0.6,"favorable-stress":0.05},"gift":100000,"weightedGiftQaly":0.015811529999999997,"weightedBayGiftQaly":0.015811529999999997,"weightedSfGiftQaly":0.01550384325,"assumedBayShareOfSignedQaly":1,"assumedSfShareOfSignedQaly":0.9805403556771547,"donorPer10Qaly":63244986.41181468,"illustrativeGrossResources":115999.99999999999,"illustrativeGrossPer10Qaly":73364184.237705,"bayDonorPer10Qaly":63244986.41181468,"sfDonorPer10Qaly":64500136.11947476,"interpretation":"signed reasoned-prior illustration; not audited SisterWeb expense, observed causal effect, or verified next-gift offer"},"results":[{"name":"harm","completedCourses":61.8,"qalyPerCompletedCourse":-0.00115,"pathwayQalyPerCourse":{"cesarean":-0.00015,"psychosocial":-0.001,"pretermMorbidity":0},"annualProjectQaly":-0.07107,"giftQaly":-0.0007106999999999999,"giftBayQaly":-0.0007106999999999999,"giftSfQaly":-0.0006751649999999998,"donorPer10Qaly":null,"grossResources":130000,"illustrativeGrossPer10Qaly":null,"illustrativeWholeProjectExpensePer10Qaly":null,"interpretation":"modeled net harm","inputs":{"name":"harm","weight":0.1,"annualExpenseProxy":1500000,"completion":0.6,"giftDeployability":0.2,"giftRealization":0.75,"grossMultiplier":1.3,"baySharePrior":1,"sfSharePrior":0.95,"morbidity":{"cesareanAbsoluteChange":-0.005,"qalyPerCesareanAvoided":0.03,"psychosocialAffectedShare":0.1,"psychosocialUtilityChange":-0.04,"psychosocialDurationYears":0.25,"pretermAbsoluteChange":0,"qalyPerPretermMorbidityAvoided":0}}},{"name":"null","completedCourses":82.4,"qalyPerCompletedCourse":0,"pathwayQalyPerCourse":{"cesarean":0,"psychosocial":0,"pretermMorbidity":0},"annualProjectQaly":0,"giftQaly":0,"giftBayQaly":0,"giftSfQaly":0,"donorPer10Qaly":null,"grossResources":114999.99999999999,"illustrativeGrossPer10Qaly":null,"illustrativeWholeProjectExpensePer10Qaly":null,"interpretation":"no modeled health benefit","inputs":{"name":"null","weight":0.25,"annualExpenseProxy":1200000,"completion":0.8,"giftDeployability":0.45,"giftRealization":0.85,"grossMultiplier":1.15,"baySharePrior":1,"sfSharePrior":0.95,"morbidity":{"cesareanAbsoluteChange":0,"qalyPerCesareanAvoided":0,"psychosocialAffectedShare":0,"psychosocialUtilityChange":0,"psychosocialDurationYears":0,"pretermAbsoluteChange":0,"qalyPerPretermMorbidityAvoided":0}}},{"name":"central","completedCourses":82.4,"qalyPerCompletedCourse":0.00395,"pathwayQalyPerCourse":{"cesarean":0.00045,"psychosocial":0.003,"pretermMorbidity":0.0005},"annualProjectQaly":0.32548000000000005,"giftQaly":0.010374675,"giftBayQaly":0.010374675,"giftSfQaly":0.00985594125,"donorPer10Qaly":96388561.56939857,"grossResources":114999.99999999999,"illustrativeGrossPer10Qaly":110846845.80480832,"illustrativeWholeProjectExpensePer10Qaly":36868624.80029494,"interpretation":"positive modeled health benefit","inputs":{"name":"central","weight":0.6,"annualExpenseProxy":1200000,"completion":0.8,"giftDeployability":0.45,"giftRealization":0.85,"grossMultiplier":1.15,"baySharePrior":1,"sfSharePrior":0.95,"morbidity":{"cesareanAbsoluteChange":0.015,"qalyPerCesareanAvoided":0.03,"psychosocialAffectedShare":0.3,"psychosocialUtilityChange":0.04,"psychosocialDurationYears":0.25,"pretermAbsoluteChange":0.001,"qalyPerPretermMorbidityAvoided":0.5}}},{"name":"favorable-stress","completedCourses":92.7,"qalyPerCompletedCourse":0.028200000000000003,"pathwayQalyPerCourse":{"cesarean":0.0032,"psychosocial":0.02,"pretermMorbidity":0.005},"annualProjectQaly":2.6141400000000004,"giftQaly":0.19315589999999996,"giftBayQaly":0.19315589999999996,"giftSfQaly":0.19315589999999996,"donorPer10Qaly":5177165.1810791185,"grossResources":105000,"illustrativeGrossPer10Qaly":5436023.440133075,"illustrativeWholeProjectExpensePer10Qaly":3442814.845417613,"interpretation":"positive modeled health benefit","inputs":{"name":"favorable-stress","weight":0.05,"annualExpenseProxy":900000,"completion":0.9,"giftDeployability":0.7,"giftRealization":0.95,"grossMultiplier":1.05,"baySharePrior":1,"sfSharePrior":1,"morbidity":{"cesareanAbsoluteChange":0.04,"qalyPerCesareanAvoided":0.08,"psychosocialAffectedShare":0.5,"psychosocialUtilityChange":0.08,"psychosocialDurationYears":0.5,"pretermAbsoluteChange":0.005,"qalyPerPretermMorbidityAvoided":1}}}]}}