{"modelVersion":"lacasa-whole-org-v1","inputs":{"giftUsd":100000,"fy2025WholeOrgExpenseUsd":4560661,"observedBroadDirectServiceUmbrella":1384,"communityOfficeSubsetDiagnostic":885,"reportedDonatedServicesAndEquipmentUsd":95586,"donatedServicesReconciledToIrsExpense":null,"scenarios":[{"id":"harm","weight":0.05,"adultEligibleShare":0.7,"fullAdvocacyDoseShare":0.2,"fundingAdditionality":0.15,"qalyPerFullAdvocacyEquivalent":-0.02,"bayRecipientShare":0.9,"sfRecipientShare":0.7,"grossResourceMultiplier":1.5},{"id":"funding-null","weight":0.25,"adultEligibleShare":0.7,"fullAdvocacyDoseShare":0.2,"fundingAdditionality":0,"qalyPerFullAdvocacyEquivalent":0.05,"bayRecipientShare":0.98,"sfRecipientShare":0.85,"grossResourceMultiplier":1.15},{"id":"evidence-null","weight":0.2,"adultEligibleShare":0.7,"fullAdvocacyDoseShare":0.2,"fundingAdditionality":0.15,"qalyPerFullAdvocacyEquivalent":0,"bayRecipientShare":0.98,"sfRecipientShare":0.85,"grossResourceMultiplier":1.15},{"id":"cautious","weight":0.25,"adultEligibleShare":0.5,"fullAdvocacyDoseShare":0.05,"fundingAdditionality":0.05,"qalyPerFullAdvocacyEquivalent":0.01,"bayRecipientShare":0.9,"sfRecipientShare":0.7,"grossResourceMultiplier":1.25},{"id":"central","weight":0.2,"adultEligibleShare":0.7,"fullAdvocacyDoseShare":0.2,"fundingAdditionality":0.15,"qalyPerFullAdvocacyEquivalent":0.05,"bayRecipientShare":0.98,"sfRecipientShare":0.85,"grossResourceMultiplier":1.15},{"id":"favorable","weight":0.05,"adultEligibleShare":0.85,"fullAdvocacyDoseShare":0.5,"fundingAdditionality":0.4,"qalyPerFullAdvocacyEquivalent":0.15,"bayRecipientShare":0.99,"sfRecipientShare":0.95,"grossResourceMultiplier":1.1}]},"evidenceBridge":{"intensiveAdvocacyResponderNnt":8,"modeledAnnualUtilityGap":0.22,"finiteDurationYears":2,"impliedQalyPerFullAdvocacyEquivalent":0.055,"chosenCentralQalyPerFullAdvocacyEquivalent":0.05,"favorableQalyPerFullAdvocacyEquivalent":0.15,"favorableRationale":"Deliberately wide 5%-weight tail allowing a higher responder share and broader mental-health/safety gains within a finite window; not a measured La Casa effect."},"sources":[{"publisher":"La Casa de las Madres","title":"FY2025 annual report","url":"https://www.lacasa.org/s/2025-Annual-Report.pdf","published":"FY2025; publication date unspecified","retrieved":"2026-09-11","sourceType":"Official annual report"},{"publisher":"IRS via ProPublica","title":"La Casa filing index, EIN 94-2330864","url":"https://projects.propublica.org/nonprofits/organizations/942330864","published":"FY2025 filing; filed 2026-02-28 per index","retrieved":"2026-09-10","sourceType":"Tax-filing mirror"},{"publisher":"La Casa de las Madres / auditor","title":"FY2024 financial statements","url":"https://www.lacasa.org/s/La-Casa-Final-24-FS-1.pdf","published":"FY2024; issue date not recorded","retrieved":"2026-09-10","sourceType":"Official audited financial statements"},{"publisher":"La Casa de las Madres","title":"Official giving page","url":"https://www.lacasa.org/donate","published":"Undated","retrieved":"2026-09-11","sourceType":"Official donation route"},{"publisher":"Sullivan and Bybee / PubMed","title":"Intensive advocacy randomized trial","url":"https://pubmed.ncbi.nlm.nih.gov/10028208/","published":"1999","retrieved":"2026-09-10","sourceType":"Primary randomized study"},{"publisher":"Cochrane / PubMed Central","title":"Advocacy interventions for women experiencing intimate partner abuse","url":"https://pmc.ncbi.nlm.nih.gov/articles/PMC9392211/","published":"Date not recorded in accepted source map","retrieved":"2026-09-10","sourceType":"Systematic review"},{"publisher":"PubMed Central","title":"Intimate-partner-violence utility-state decision model","url":"https://pmc.ncbi.nlm.nih.gov/articles/PMC6119435/","published":"Date not recorded in accepted source map","retrieved":"2026-09-10","sourceType":"Decision-model utility calibration"},{"publisher":"International Journal of Public Health","title":"Dutch critical time intervention randomized trial","url":"https://link.springer.com/article/10.1007/s00038-017-1067-1","published":"2017","retrieved":"2026-09-10","sourceType":"Primary randomized study"},{"publisher":"San Francisco Department of Homelessness and Supportive Housing","title":"FY2025–26 Q1 executed-agreement report","url":"https://media.api.sf.gov/documents/Ch_21B_FY_2025-26_Q1_Report_1HVXzm9.pdf","published":"2025-10-31","retrieved":"2026-09-11","sourceType":"Government executed-agreement report"},{"publisher":"City and County of San Francisco","title":"Draft FY2026–27 funding recommendations","url":"https://media.api.sf.gov/documents/Draft_2026-2027_Action_Plan_Funding_Recommendations_Excerpt_KULWnVn.pdf","published":"FY2026–27 draft; exact issue date not recorded","retrieved":"2026-09-11","sourceType":"Proposed government funding, not executed award"}],"evaluated":{"inputs":{"giftUsd":100000,"fy2025WholeOrgExpenseUsd":4560661,"observedBroadDirectServiceUmbrella":1384,"communityOfficeSubsetDiagnostic":885,"reportedDonatedServicesAndEquipmentUsd":95586,"donatedServicesReconciledToIrsExpense":null},"evidenceBridge":{"intensiveAdvocacyResponderNnt":8,"modeledAnnualUtilityGap":0.22,"finiteDurationYears":2,"impliedQalyPerFullAdvocacyEquivalent":0.055,"chosenCentralQalyPerFullAdvocacyEquivalent":0.05,"favorableQalyPerFullAdvocacyEquivalent":0.15,"favorableRationale":"Deliberately wide 5%-weight tail allowing a higher responder share and broader mental-health/safety gains within a finite window; not a measured La Casa effect."},"rows":[{"id":"harm","weight":0.05,"adultEligibleShare":0.7,"fullAdvocacyDoseShare":0.2,"fundingAdditionality":0.15,"qalyPerFullAdvocacyEquivalent":-0.02,"bayRecipientShare":0.9,"sfRecipientShare":0.7,"grossResourceMultiplier":1.5,"proRataObservedRecipients":30.346478284617078,"fundedFullAdvocacyEquivalents":0.6372760439769586,"qaly":-0.012745520879539172,"bayQaly":-0.011470968791585255,"sfQaly":-0.00892186461567742,"grossResourcesUsd":150000,"donorUsdPerTenQaly":null,"grossUsdPerTenQaly":null},{"id":"funding-null","weight":0.25,"adultEligibleShare":0.7,"fullAdvocacyDoseShare":0.2,"fundingAdditionality":0,"qalyPerFullAdvocacyEquivalent":0.05,"bayRecipientShare":0.98,"sfRecipientShare":0.85,"grossResourceMultiplier":1.15,"proRataObservedRecipients":30.346478284617078,"fundedFullAdvocacyEquivalents":0,"qaly":0,"bayQaly":0,"sfQaly":0,"grossResourcesUsd":114999.99999999999,"donorUsdPerTenQaly":null,"grossUsdPerTenQaly":null},{"id":"evidence-null","weight":0.2,"adultEligibleShare":0.7,"fullAdvocacyDoseShare":0.2,"fundingAdditionality":0.15,"qalyPerFullAdvocacyEquivalent":0,"bayRecipientShare":0.98,"sfRecipientShare":0.85,"grossResourceMultiplier":1.15,"proRataObservedRecipients":30.346478284617078,"fundedFullAdvocacyEquivalents":0.6372760439769586,"qaly":0,"bayQaly":0,"sfQaly":0,"grossResourcesUsd":114999.99999999999,"donorUsdPerTenQaly":null,"grossUsdPerTenQaly":null},{"id":"cautious","weight":0.25,"adultEligibleShare":0.5,"fullAdvocacyDoseShare":0.05,"fundingAdditionality":0.05,"qalyPerFullAdvocacyEquivalent":0.01,"bayRecipientShare":0.9,"sfRecipientShare":0.7,"grossResourceMultiplier":1.25,"proRataObservedRecipients":30.346478284617078,"fundedFullAdvocacyEquivalents":0.03793309785577135,"qaly":0.00037933097855771347,"bayQaly":0.00034139788070194216,"sfQaly":0.0002655316849903994,"grossResourcesUsd":125000,"donorUsdPerTenQaly":2636220231.213873,"grossUsdPerTenQaly":3295275289.0173407},{"id":"central","weight":0.2,"adultEligibleShare":0.7,"fullAdvocacyDoseShare":0.2,"fundingAdditionality":0.15,"qalyPerFullAdvocacyEquivalent":0.05,"bayRecipientShare":0.98,"sfRecipientShare":0.85,"grossResourceMultiplier":1.15,"proRataObservedRecipients":30.346478284617078,"fundedFullAdvocacyEquivalents":0.6372760439769586,"qaly":0.03186380219884793,"bayQaly":0.031226526154870968,"sfQaly":0.027084231869020738,"grossResourcesUsd":114999.99999999999,"donorUsdPerTenQaly":31383574.181117535,"grossUsdPerTenQaly":36091110.30828516},{"id":"favorable","weight":0.05,"adultEligibleShare":0.85,"fullAdvocacyDoseShare":0.5,"fundingAdditionality":0.4,"qalyPerFullAdvocacyEquivalent":0.15,"bayRecipientShare":0.99,"sfRecipientShare":0.95,"grossResourceMultiplier":1.1,"proRataObservedRecipients":30.346478284617078,"fundedFullAdvocacyEquivalents":5.158901308384904,"qaly":0.7738351962577356,"bayQaly":0.7660968442951582,"sfQaly":0.7351434364448487,"grossResourcesUsd":110000.00000000001,"donorUsdPerTenQaly":1292264.8192224866,"grossUsdPerTenQaly":1421491.3011447354}],"weighted":{"qaly":0.044522076953318834,"bayQaly":0.04406194847632833,"sfQaly":0.04179430788651031,"grossResourcesUsd":119000,"donorUsdPerTenQaly":22460767.07177194,"grossUsdPerTenQaly":26728312.815408606,"bayDonorUsdPerTenQaly":22695319.534887027,"sfDonorUsdPerTenQaly":23926703.194019485,"favorableQalyContribution":0.03869175981288678,"favorableContributionShare":0.8690466047541962,"noFavorableQaly":0.005830317140432056,"noFavorableDonorUsdPerTenQaly":171517256.42250308}},"verifiedMarginalFundingOffer":null,"completeSocietalResourcesUsd":null,"interpretation":"Exploratory whole-gift cost with a partial adult advocacy health pathway. Other portfolio benefits are unquantified, not established zero. Bay and SF shares are analyst priors. Gross multipliers are sensitivities, not complete resource accounting."}