{"modelVersion":"hope-independent-health-income-current-2026-10-01","currentEvidence":{"reviewDate":"2026-10-01","listedSites":9,"cumulativeClaimLowerBound":6000,"annualExpense":null,"annualUniqueRiskPeople":null,"annualRescues":null,"currentMarginalOffer":null},"evaluated":{"modelVersion":"hope-independent-health-income-current-2026-10-01","currentEvidence":{"reviewDate":"2026-10-01","listedSites":9,"cumulativeClaimLowerBound":6000,"annualExpense":null,"annualUniqueRiskPeople":null,"annualRescues":null,"currentMarginalOffer":null},"rankingStatistic":"central marginal scenario","comparisonUnit":"combined health/income-equivalent years","scope":"marginal","gift":1000,"centralScenario":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.011268173387690298,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0.010704764718305781,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.01073254880446191,"bayPrice":931745.122448699,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.011297860887690298,"harmQ":0.000029687500000000003,"healthAllYears":0.011268173387690298,"incomeAllYears":0.000029246406480136135,"allQ":0.011297419794170434,"healthYears":0.010704764718305781,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.01073254880446191,"bayQ":0.01073254880446191,"bayCostPer10":931745.122448699,"usdPerBetterLife":931745.122448699,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"rows":[{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.011268173387690298,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0.010704764718305781,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.01073254880446191,"bayPrice":931745.122448699,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.011297860887690298,"harmQ":0.000029687500000000003,"healthAllYears":0.011268173387690298,"incomeAllYears":0.000029246406480136135,"allQ":0.011297419794170434,"healthYears":0.010704764718305781,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.01073254880446191,"bayQ":0.01073254880446191,"bayCostPer10":931745.122448699,"usdPerBetterLife":931745.122448699,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."}],"scenarioWeighting":"None; single conditional central, not the historical subjective matrix.","healthYears":0.010704764718305781,"incomeYears":0.000027784086156129327,"totalYears":0.01073254880446191,"bayQ":0.01073254880446191,"bayCostPer10":931745.122448699,"allQ":0.011297419794170434,"allCostPer10":885157.8663262639,"income":{"purchaseShare":0.05,"netSavingsUSD":19,"baselineUSD":50000},"verifiedMarginalFundingOffer":null,"historicalHealthOnly":{"modelVersion":"hope-pacifica-depth-v2-unchanged-priors","anchors":{"ein":"99-2104067","observedAnnualExpense":null,"observedAnnualUniqueRiskPeople":null,"observedAnnualRescues":null,"cumulativeNarcanClaims":[6000],"listedSites":9,"countyGrantMaximum":10000,"grantEnd":"2026-06-30","reviewDate":"2026-09-11"},"gift":1000,"rows":[{"id":"lean__funding_null","costId":"lean","deliveryId":"funding_null","weight":0.04000000000000001,"expense":20000,"inputs":{"id":"funding_null","weight":0.2,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0.002,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0,"bay":0.95,"harm":0.00002},"riskPeople":200,"additionalPeople":0,"activeSurvivalYears":0.0009366601313347545,"postSupportSurvivalYears":0.010772863703680401,"survivalGap":0.0018666536712652615,"qPerPerson":0.0076111904927598515,"grossQ":0,"harmQ":0,"allQ":0,"bayQ":0,"bayCostPer10":null},{"id":"lean__access_null","costId":"lean","deliveryId":"access_null","weight":0.04000000000000001,"expense":20000,"inputs":{"id":"access_null","weight":0.2,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0},"riskPeople":200,"additionalPeople":5,"activeSurvivalYears":0,"postSupportSurvivalYears":0,"survivalGap":0,"qPerPerson":0,"grossQ":0,"harmQ":0,"allQ":0,"bayQ":0,"bayCostPer10":null},{"id":"lean__harm","costId":"lean","deliveryId":"harm","weight":0.020000000000000004,"expense":20000,"inputs":{"id":"harm","weight":0.1,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0.0005},"riskPeople":200,"additionalPeople":5,"activeSurvivalYears":0,"postSupportSurvivalYears":0,"survivalGap":0,"qPerPerson":0,"grossQ":0,"harmQ":0.0025,"allQ":-0.0025,"bayQ":-0.002375,"bayCostPer10":null},{"id":"lean__cautious","costId":"lean","deliveryId":"cautious","weight":0.04000000000000001,"expense":20000,"inputs":{"id":"cautious","weight":0.2,"packs":750,"ready":0.3,"repeats":5,"riskNetwork":0.5,"baseHazard":0.1,"hazardGain":0.0005,"postHazard":0.1,"horizon":5,"utility":0.6,"funding":0.2,"bay":0.9,"harm":0.00002},"riskPeople":22.5,"additionalPeople":0.225,"activeSurvivalYears":0.00022945849598332568,"postSupportSurvivalYears":0.001371474129068469,"survivalGap":0.00045253183254845286,"qPerPerson":0.0009605595750310767,"grossQ":0.00021612590438199226,"harmQ":0.0000045,"allQ":0.00021162590438199226,"bayQ":0.00019046331394379304,"bayCostPer10":52503549.33418341},{"id":"lean__central","costId":"lean","deliveryId":"central","weight":0.05,"expense":20000,"inputs":{"id":"central","weight":0.25,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0.002,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0.00002},"riskPeople":200,"additionalPeople":5,"activeSurvivalYears":0.0009366601313347545,"postSupportSurvivalYears":0.010772863703680401,"survivalGap":0.0018666536712652615,"qPerPerson":0.0076111904927598515,"grossQ":0.03805595246379926,"harmQ":0.0001,"allQ":0.03795595246379926,"bayQ":0.03605815484060929,"bayCostPer10":277329.7758635679},{"id":"lean__favorable","costId":"lean","deliveryId":"favorable","weight":0.010000000000000002,"expense":20000,"inputs":{"id":"favorable","weight":0.05,"packs":3000,"ready":0.8,"repeats":3,"riskNetwork":0.75,"baseHazard":0.07,"hazardGain":0.004,"postHazard":0.07,"horizon":10,"utility":0.7,"funding":0.7,"bay":0.98,"harm":0.00001},"riskPeople":600,"additionalPeople":21,"activeSurvivalYears":0.00187455974348405,"postSupportSurvivalYears":0.021567294694866925,"survivalGap":0.0037370443856705737,"qPerPerson":0.01640929810684568,"grossQ":0.3445952602437593,"harmQ":0.00021,"allQ":0.3443852602437593,"bayQ":0.3374975550388841,"bayCostPer10":29629.844277976677},{"id":"central_cost__funding_null","costId":"central_cost","deliveryId":"funding_null","weight":0.1,"expense":40000,"inputs":{"id":"funding_null","weight":0.2,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0.002,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0,"bay":0.95,"harm":0.00002},"riskPeople":200,"additionalPeople":0,"activeSurvivalYears":0.0009366601313347545,"postSupportSurvivalYears":0.010772863703680401,"survivalGap":0.0018666536712652615,"qPerPerson":0.0076111904927598515,"grossQ":0,"harmQ":0,"allQ":0,"bayQ":0,"bayCostPer10":null},{"id":"central_cost__access_null","costId":"central_cost","deliveryId":"access_null","weight":0.1,"expense":40000,"inputs":{"id":"access_null","weight":0.2,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0},"riskPeople":200,"additionalPeople":2.5,"activeSurvivalYears":0,"postSupportSurvivalYears":0,"survivalGap":0,"qPerPerson":0,"grossQ":0,"harmQ":0,"allQ":0,"bayQ":0,"bayCostPer10":null},{"id":"central_cost__harm","costId":"central_cost","deliveryId":"harm","weight":0.05,"expense":40000,"inputs":{"id":"harm","weight":0.1,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0.0005},"riskPeople":200,"additionalPeople":2.5,"activeSurvivalYears":0,"postSupportSurvivalYears":0,"survivalGap":0,"qPerPerson":0,"grossQ":0,"harmQ":0.00125,"allQ":-0.00125,"bayQ":-0.0011875,"bayCostPer10":null},{"id":"central_cost__cautious","costId":"central_cost","deliveryId":"cautious","weight":0.1,"expense":40000,"inputs":{"id":"cautious","weight":0.2,"packs":750,"ready":0.3,"repeats":5,"riskNetwork":0.5,"baseHazard":0.1,"hazardGain":0.0005,"postHazard":0.1,"horizon":5,"utility":0.6,"funding":0.2,"bay":0.9,"harm":0.00002},"riskPeople":22.5,"additionalPeople":0.1125,"activeSurvivalYears":0.00022945849598332568,"postSupportSurvivalYears":0.001371474129068469,"survivalGap":0.00045253183254845286,"qPerPerson":0.0009605595750310767,"grossQ":0.00010806295219099613,"harmQ":0.00000225,"allQ":0.00010581295219099613,"bayQ":0.00009523165697189652,"bayCostPer10":105007098.66836682},{"id":"central_cost__central","costId":"central_cost","deliveryId":"central","weight":0.125,"expense":40000,"inputs":{"id":"central","weight":0.25,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0.002,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0.00002},"riskPeople":200,"additionalPeople":2.5,"activeSurvivalYears":0.0009366601313347545,"postSupportSurvivalYears":0.010772863703680401,"survivalGap":0.0018666536712652615,"qPerPerson":0.0076111904927598515,"grossQ":0.01902797623189963,"harmQ":0.00005,"allQ":0.01897797623189963,"bayQ":0.018029077420304646,"bayCostPer10":554659.5517271358},{"id":"central_cost__favorable","costId":"central_cost","deliveryId":"favorable","weight":0.025,"expense":40000,"inputs":{"id":"favorable","weight":0.05,"packs":3000,"ready":0.8,"repeats":3,"riskNetwork":0.75,"baseHazard":0.07,"hazardGain":0.004,"postHazard":0.07,"horizon":10,"utility":0.7,"funding":0.7,"bay":0.98,"harm":0.00001},"riskPeople":600,"additionalPeople":10.5,"activeSurvivalYears":0.00187455974348405,"postSupportSurvivalYears":0.021567294694866925,"survivalGap":0.0037370443856705737,"qPerPerson":0.01640929810684568,"grossQ":0.17229763012187965,"harmQ":0.000105,"allQ":0.17219263012187966,"bayQ":0.16874877751944206,"bayCostPer10":59259.688555953355},{"id":"high_cost__funding_null","costId":"high_cost","deliveryId":"funding_null","weight":0.06,"expense":100000,"inputs":{"id":"funding_null","weight":0.2,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0.002,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0,"bay":0.95,"harm":0.00002},"riskPeople":200,"additionalPeople":0,"activeSurvivalYears":0.0009366601313347545,"postSupportSurvivalYears":0.010772863703680401,"survivalGap":0.0018666536712652615,"qPerPerson":0.0076111904927598515,"grossQ":0,"harmQ":0,"allQ":0,"bayQ":0,"bayCostPer10":null},{"id":"high_cost__access_null","costId":"high_cost","deliveryId":"access_null","weight":0.06,"expense":100000,"inputs":{"id":"access_null","weight":0.2,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0},"riskPeople":200,"additionalPeople":1,"activeSurvivalYears":0,"postSupportSurvivalYears":0,"survivalGap":0,"qPerPerson":0,"grossQ":0,"harmQ":0,"allQ":0,"bayQ":0,"bayCostPer10":null},{"id":"high_cost__harm","costId":"high_cost","deliveryId":"harm","weight":0.03,"expense":100000,"inputs":{"id":"harm","weight":0.1,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0.0005},"riskPeople":200,"additionalPeople":1,"activeSurvivalYears":0,"postSupportSurvivalYears":0,"survivalGap":0,"qPerPerson":0,"grossQ":0,"harmQ":0.0005,"allQ":-0.0005,"bayQ":-0.000475,"bayCostPer10":null},{"id":"high_cost__cautious","costId":"high_cost","deliveryId":"cautious","weight":0.06,"expense":100000,"inputs":{"id":"cautious","weight":0.2,"packs":750,"ready":0.3,"repeats":5,"riskNetwork":0.5,"baseHazard":0.1,"hazardGain":0.0005,"postHazard":0.1,"horizon":5,"utility":0.6,"funding":0.2,"bay":0.9,"harm":0.00002},"riskPeople":22.5,"additionalPeople":0.045000000000000005,"activeSurvivalYears":0.00022945849598332568,"postSupportSurvivalYears":0.001371474129068469,"survivalGap":0.00045253183254845286,"qPerPerson":0.0009605595750310767,"grossQ":0.00004322518087639846,"harmQ":9.000000000000002e-7,"allQ":0.00004232518087639846,"bayQ":0.00003809266278875862,"bayCostPer10":262517746.67091697},{"id":"high_cost__central","costId":"high_cost","deliveryId":"central","weight":0.075,"expense":100000,"inputs":{"id":"central","weight":0.25,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0.002,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0.00002},"riskPeople":200,"additionalPeople":1,"activeSurvivalYears":0.0009366601313347545,"postSupportSurvivalYears":0.010772863703680401,"survivalGap":0.0018666536712652615,"qPerPerson":0.0076111904927598515,"grossQ":0.0076111904927598515,"harmQ":0.00002,"allQ":0.007591190492759851,"bayQ":0.007211630968121859,"bayCostPer10":1386648.8793178394},{"id":"high_cost__favorable","costId":"high_cost","deliveryId":"favorable","weight":0.015,"expense":100000,"inputs":{"id":"favorable","weight":0.05,"packs":3000,"ready":0.8,"repeats":3,"riskNetwork":0.75,"baseHazard":0.07,"hazardGain":0.004,"postHazard":0.07,"horizon":10,"utility":0.7,"funding":0.7,"bay":0.98,"harm":0.00001},"riskPeople":600,"additionalPeople":4.199999999999999,"activeSurvivalYears":0.00187455974348405,"postSupportSurvivalYears":0.021567294694866925,"survivalGap":0.0037370443856705737,"qPerPerson":0.01640929810684568,"grossQ":0.06891905204875184,"harmQ":0.000042,"allQ":0.06887705204875184,"bayQ":0.0674995110077768,"bayCostPer10":148149.22138988343}],"allQ":0.01351529391759723,"bayQ":0.013101904653691494,"allCostPer10":739902.5179156307,"bayCostPer10":763247.8074233638,"centralScenario":{"id":"central_cost__central","costId":"central_cost","deliveryId":"central","weight":0.125,"expense":40000,"inputs":{"id":"central","weight":0.25,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0.002,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0.00002},"riskPeople":200,"additionalPeople":2.5,"activeSurvivalYears":0.0009366601313347545,"postSupportSurvivalYears":0.010772863703680401,"survivalGap":0.0018666536712652615,"qPerPerson":0.0076111904927598515,"grossQ":0.01902797623189963,"harmQ":0.00005,"allQ":0.01897797623189963,"bayQ":0.018029077420304646,"bayCostPer10":554659.5517271358},"favorableShareOfSignedQ":0.6568653856801447,"withoutFavorableBayCostPer10":2113122.333896346,"subjectiveMassBelow1m":0.22499999999999998,"subjectiveMassBelow100k":0.035,"verifiedMarginalCostPer10":null,"completeResourceCostPer10":null,"currentEvidence":{"reviewDate":"2026-09-11","listedSites":9,"cumulativeClaimLowerBound":6000,"annualExpense":null,"annualUniqueRiskPeople":null,"annualRescues":null,"currentMarginalOffer":null},"basis":"Clinical/cost/funding priors unchanged; current operations and public alternative evidence refreshed"},"historyNotice":"Frozen V2 health-only worlds remain historical. Root also preserves the replaced October1 health/income wrapper separately.","incomeBasis":"5% purchaser incidence and $50K baseline are explicit judgments; $19 retail anchor, one midpoint receipt, purchaser health removed. Signed extra-attempt burden independent of funding."},"diagnostics":{"basis":"Independent, finite, unweighted planning diagnostics; no empirical scenario probabilities.","horizonCases":{"1":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":1,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0,"qPerPerson":0.0006088290853675183,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.0008740431735924098,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0.0008303410149127893,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.0008581251010689186,"bayPrice":11653312.538630506,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.0009037306735924099,"harmQ":0.000029687500000000003,"healthAllYears":0.0008740431735924098,"incomeAllYears":0.000029246406480136135,"allQ":0.0009032895800725459,"healthYears":0.0008303410149127893,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.0008581251010689186,"bayQ":0.0008581251010689186,"bayCostPer10":11653312.538630506,"usdPerBetterLife":11653312.538630506,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"2":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":2,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.0017249914740397588,"qPerPerson":0.0017300735434933616,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.0025383904161229583,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0.0024114708953168105,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.00243925498147294,"bayPrice":4099612.4127874146,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.0025680779161229585,"harmQ":0.000029687500000000003,"healthAllYears":0.0025383904161229583,"incomeAllYears":0.000029246406480136135,"allQ":0.0025676368226030945,"healthYears":0.0024114708953168105,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.00243925498147294,"bayQ":0.00243925498147294,"bayCostPer10":4099612.4127874146,"usdPerBetterLife":4099612.4127874146,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"5":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":5,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.005979665085088283,"qPerPerson":0.004495611390674902,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.006643485658033058,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0.006311311375131405,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.0063390954612875345,"bayPrice":1577512.1326172454,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.006673173158033058,"harmQ":0.000029687500000000003,"healthAllYears":0.006643485658033058,"incomeAllYears":0.000029246406480136135,"allQ":0.006672732064513194,"healthYears":0.006311311375131405,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.0063390954612875345,"bayQ":0.0063390954612875345,"bayCostPer10":1577512.1326172454,"usdPerBetterLife":1577512.1326172454,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"10":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.011268173387690298,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0.010704764718305781,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.01073254880446191,"bayPrice":931745.122448699,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.011297860887690298,"harmQ":0.000029687500000000003,"healthAllYears":0.011268173387690298,"incomeAllYears":0.000029246406480136135,"allQ":0.011297419794170434,"healthYears":0.010704764718305781,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.01073254880446191,"bayQ":0.01073254880446191,"bayCostPer10":931745.122448699,"usdPerBetterLife":931745.122448699,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"20":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":20,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.015457622143357278,"qPerPerson":0.01065628347854975,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.015788233288472286,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0.014998821624048671,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.0150266057102048,"bayPrice":665486.2843182773,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.015817920788472283,"harmQ":0.000029687500000000003,"healthAllYears":0.015788233288472286,"incomeAllYears":0.000029246406480136135,"allQ":0.01581747969495242,"healthYears":0.014998821624048671,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.0150266057102048,"bayQ":0.0150266057102048,"bayCostPer10":665486.2843182773,"usdPerBetterLife":665486.2843182773,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."}},"activePeriodCases":{"1":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.011268173387690298,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0.010704764718305781,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.01073254880446191,"bayPrice":931745.122448699,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.011297860887690298,"harmQ":0.000029687500000000003,"healthAllYears":0.011268173387690298,"incomeAllYears":0.000029246406480136135,"allQ":0.011297419794170434,"healthYears":0.010704764718305781,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.01073254880446191,"bayQ":0.01073254880446191,"bayCostPer10":931745.122448699,"usdPerBetterLife":931745.122448699,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"0.25":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":0.25,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.00006148277028750204,"postSupportSurvivalYears":0.0030437433997378355,"qPerPerson":0.0020183970105164695,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.0029663705624853845,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0.0028180520343611152,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.0028458361205172446,"bayPrice":3513905.782523574,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.0029960580624853843,"harmQ":0.000029687500000000003,"healthAllYears":0.0029663705624853845,"incomeAllYears":0.000029246406480136135,"allQ":0.0029956169689655207,"healthYears":0.0028180520343611152,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.0028458361205172446,"bayQ":0.0028458361205172446,"bayCostPer10":3513905.782523574,"usdPerBetterLife":3513905.782523574,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"0.5":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":0.5,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.00024193657595295015,"postSupportSurvivalYears":0.005848043924909096,"qPerPerson":0.0039584873255603305,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.005846192123878616,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0.005553882517684685,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.005581666603840814,"bayPrice":1791579.5961584083,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.005875879623878616,"harmQ":0.000029687500000000003,"healthAllYears":0.005846192123878616,"incomeAllYears":0.000029246406480136135,"allQ":0.005875438530358752,"healthYears":0.005553882517684685,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.005581666603840814,"bayQ":0.005581666603840814,"bayCostPer10":1791579.5961584083,"usdPerBetterLife":1791579.5961584083,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."}},"fundingCases":{"0":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":0,"healthRiskPersonEquivalents":0,"healthAllRegionsYears":0,"incomeAllRegionsYears":0,"burdenAllRegionsYears":0,"healthBayYears":0,"incomeBayYears":0,"burdenBayYears":0,"bayEquivalentYears":0,"bayPrice":null,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":0,"holderEquivalents":0,"grossQ":0,"harmQ":0,"healthAllYears":0,"incomeAllYears":0,"allQ":0,"healthYears":0,"incomeYears":0,"incomeSavingsYears":0,"recipientBurdenYears":0,"totalYears":0,"bayQ":0,"bayCostPer10":null,"usdPerBetterLife":null,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"1":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":1,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":6.25,"healthRiskPersonEquivalents":2.96875,"healthAllRegionsYears":0.022536346775380595,"incomeAllRegionsYears":0.00005849281296027227,"burdenAllRegionsYears":0,"healthBayYears":0.021409529436611563,"incomeBayYears":0.00005556817231225865,"burdenBayYears":0,"bayEquivalentYears":0.02146509760892382,"bayPrice":465872.5612243495,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":2.96875,"holderEquivalents":6.25,"grossQ":0.022595721775380596,"harmQ":0.00005937500000000001,"healthAllYears":0.022536346775380595,"incomeAllYears":0.00005849281296027227,"allQ":0.022594839588340868,"healthYears":0.021409529436611563,"incomeYears":0.00005556817231225865,"incomeSavingsYears":0.00005556817231225865,"recipientBurdenYears":0,"totalYears":0.02146509760892382,"bayQ":0.02146509760892382,"bayCostPer10":465872.5612243495,"usdPerBetterLife":465872.5612243495,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"0.1":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.1,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":0.625,"healthRiskPersonEquivalents":0.296875,"healthAllRegionsYears":0.0022536346775380595,"incomeAllRegionsYears":0.000005849281296027227,"burdenAllRegionsYears":0,"healthBayYears":0.0021409529436611564,"incomeBayYears":0.000005556817231225865,"burdenBayYears":0,"bayEquivalentYears":0.002146509760892382,"bayPrice":4658725.612243495,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":0.296875,"holderEquivalents":0.625,"grossQ":0.0022595721775380594,"harmQ":0.0000059375,"healthAllYears":0.0022536346775380595,"incomeAllYears":0.000005849281296027227,"allQ":0.002259483958834087,"healthYears":0.0021409529436611564,"incomeYears":0.000005556817231225865,"incomeSavingsYears":0.000005556817231225865,"recipientBurdenYears":0,"totalYears":0.002146509760892382,"bayQ":0.002146509760892382,"bayCostPer10":4658725.612243495,"usdPerBetterLife":4658725.612243495,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"0.25":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.25,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":1.5625,"healthRiskPersonEquivalents":0.7421875,"healthAllRegionsYears":0.005634086693845149,"incomeAllRegionsYears":0.000014623203240068067,"burdenAllRegionsYears":0,"healthBayYears":0.005352382359152891,"incomeBayYears":0.000013892043078064663,"burdenBayYears":0,"bayEquivalentYears":0.005366274402230955,"bayPrice":1863490.244897398,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":0.7421875,"holderEquivalents":1.5625,"grossQ":0.005648930443845149,"harmQ":0.000014843750000000002,"healthAllYears":0.005634086693845149,"incomeAllYears":0.000014623203240068067,"allQ":0.005648709897085217,"healthYears":0.005352382359152891,"incomeYears":0.000013892043078064663,"incomeSavingsYears":0.000013892043078064663,"recipientBurdenYears":0,"totalYears":0.005366274402230955,"bayQ":0.005366274402230955,"bayCostPer10":1863490.244897398,"usdPerBetterLife":1863490.244897398,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"0.5":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.011268173387690298,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0.010704764718305781,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.01073254880446191,"bayPrice":931745.122448699,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.011297860887690298,"harmQ":0.000029687500000000003,"healthAllYears":0.011268173387690298,"incomeAllYears":0.000029246406480136135,"allQ":0.011297419794170434,"healthYears":0.010704764718305781,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.01073254880446191,"bayQ":0.01073254880446191,"bayCostPer10":931745.122448699,"usdPerBetterLife":931745.122448699,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."}},"reachCases":{"0.25":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.25,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":0.7421875,"healthAllRegionsYears":0.005634086693845149,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0.005352382359152891,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.00538016644530902,"bayPrice":1858678.5560731161,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":0.7421875,"holderEquivalents":3.125,"grossQ":0.005648930443845149,"harmQ":0.000014843750000000002,"healthAllYears":0.005634086693845149,"incomeAllYears":0.000029246406480136135,"allQ":0.005663333100325285,"healthYears":0.005352382359152891,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.00538016644530902,"bayQ":0.00538016644530902,"bayCostPer10":1858678.5560731161,"usdPerBetterLife":1858678.5560731161,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"0.5":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.011268173387690298,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0.010704764718305781,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.01073254880446191,"bayPrice":931745.122448699,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.011297860887690298,"harmQ":0.000029687500000000003,"healthAllYears":0.011268173387690298,"incomeAllYears":0.000029246406480136135,"allQ":0.011297419794170434,"healthYears":0.010704764718305781,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.01073254880446191,"bayQ":0.01073254880446191,"bayCostPer10":931745.122448699,"usdPerBetterLife":931745.122448699,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"0.8":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.8,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":2.375,"healthAllRegionsYears":0.018029077420304476,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0.01712762354928925,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.01715540763544538,"bayPrice":582906.5803915177,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":2.375,"holderEquivalents":3.125,"grossQ":0.018076577420304475,"harmQ":0.0000475,"healthAllYears":0.018029077420304476,"incomeAllYears":0.000029246406480136135,"allQ":0.01805832382678461,"healthYears":0.01712762354928925,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.01715540763544538,"bayQ":0.01715540763544538,"bayCostPer10":582906.5803915177,"usdPerBetterLife":582906.5803915177,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."}},"purchaserCases":{"0":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.5625,"healthAllRegionsYears":0.011861235144937156,"incomeAllRegionsYears":0,"burdenAllRegionsYears":0,"healthBayYears":0.011268173387690298,"incomeBayYears":0,"burdenBayYears":0,"bayEquivalentYears":0.011268173387690298,"bayPrice":887455.2827634256,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.5625,"holderEquivalents":3.125,"grossQ":0.011892485144937156,"harmQ":0.00003125,"healthAllYears":0.011861235144937156,"incomeAllYears":0,"allQ":0.011861235144937156,"healthYears":0.011268173387690298,"incomeYears":0,"incomeSavingsYears":0,"recipientBurdenYears":0,"totalYears":0.011268173387690298,"bayQ":0.011268173387690298,"bayCostPer10":887455.2827634256,"usdPerBetterLife":887455.2827634256,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"0.05":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.011268173387690298,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0.010704764718305781,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.01073254880446191,"bayPrice":931745.122448699,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.011297860887690298,"harmQ":0.000029687500000000003,"healthAllYears":0.011268173387690298,"incomeAllYears":0.000029246406480136135,"allQ":0.011297419794170434,"healthYears":0.010704764718305781,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.01073254880446191,"bayQ":0.01073254880446191,"bayCostPer10":931745.122448699,"usdPerBetterLife":931745.122448699,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"0.1":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.1,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.40625,"healthAllRegionsYears":0.01067511163044344,"incomeAllRegionsYears":0.00005849281296027227,"burdenAllRegionsYears":0,"healthBayYears":0.010141356048921267,"incomeBayYears":0.00005556817231225865,"burdenBayYears":0,"bayEquivalentYears":0.010196924221233526,"bayPrice":980687.8802900721,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.40625,"holderEquivalents":3.125,"grossQ":0.01070323663044344,"harmQ":0.000028125000000000003,"healthAllYears":0.01067511163044344,"incomeAllYears":0.00005849281296027227,"allQ":0.010733604443403712,"healthYears":0.010141356048921267,"incomeYears":0.00005556817231225865,"incomeSavingsYears":0.00005556817231225865,"recipientBurdenYears":0,"totalYears":0.010196924221233526,"bayQ":0.010196924221233526,"bayCostPer10":980687.8802900721,"usdPerBetterLife":980687.8802900721,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"0.2":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.2,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.25,"healthAllRegionsYears":0.009488988115949724,"incomeAllRegionsYears":0.00011698562592054454,"burdenAllRegionsYears":0,"healthBayYears":0.009014538710152238,"incomeBayYears":0.0001111363446245173,"burdenBayYears":0,"bayEquivalentYears":0.009125675054776756,"bayPrice":1095809.344511515,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.25,"holderEquivalents":3.125,"grossQ":0.009513988115949725,"harmQ":0.000025,"healthAllYears":0.009488988115949724,"incomeAllYears":0.00011698562592054454,"allQ":0.009605973741870269,"healthYears":0.009014538710152238,"incomeYears":0.0001111363446245173,"incomeSavingsYears":0.0001111363446245173,"recipientBurdenYears":0,"totalYears":0.009125675054776756,"bayQ":0.009125675054776756,"bayCostPer10":1095809.344511515,"usdPerBetterLife":1095809.344511515,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."}},"postHazardCases":{"0.02":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.02,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.0131585806382659,"qPerPerson":0.009161906500240354,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.013570017461294276,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0.012891516588229561,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.01291930067438569,"bayPrice":774035.7045661451,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.013599704961294274,"harmQ":0.000029687500000000003,"healthAllYears":0.013570017461294276,"incomeAllYears":0.000029246406480136135,"allQ":0.013599263867774412,"healthYears":0.012891516588229561,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.01291930067438569,"bayQ":0.01291930067438569,"bayCostPer10":774035.7045661451,"usdPerBetterLife":774035.7045661451,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"0.047":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.047,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.011787062750806132,"qPerPerson":0.008270419873391504,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.012246716999565515,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0.01163438114958724,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.011662165235743368,"bayPrice":857473.7021690451,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.012276404499565513,"harmQ":0.000029687500000000003,"healthAllYears":0.012246716999565515,"incomeAllYears":0.000029246406480136135,"allQ":0.012275963406045651,"healthYears":0.01163438114958724,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.011662165235743368,"bayQ":0.011662165235743368,"bayCostPer10":857473.7021690451,"usdPerBetterLife":857473.7021690451,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"0.07":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.011268173387690298,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0.010704764718305781,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.01073254880446191,"bayPrice":931745.122448699,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.011297860887690298,"harmQ":0.000029687500000000003,"healthAllYears":0.011268173387690298,"incomeAllYears":0.000029246406480136135,"allQ":0.011297419794170434,"healthYears":0.010704764718305781,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.01073254880446191,"bayQ":0.01073254880446191,"bayCostPer10":931745.122448699,"usdPerBetterLife":931745.122448699,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"0.1":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.1,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.009629402320121737,"qPerPerson":0.006867940593446647,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.010164911818397368,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0.009656666227477498,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.009684450313633627,"bayPrice":1032583.1282258888,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.010194599318397366,"harmQ":0.000029687500000000003,"healthAllYears":0.010164911818397368,"incomeAllYears":0.000029246406480136135,"allQ":0.010194158224877504,"healthYears":0.009656666227477498,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.009684450313633627,"bayQ":0.009684450313633627,"bayCostPer10":1032583.1282258888,"usdPerBetterLife":1032583.1282258888,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"0.2":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.2,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.0068944890221513296,"qPerPerson":0.005090246949765883,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.007526147816058732,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0.007149840425255795,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.007177624511411925,"bayPrice":1393218.6037456675,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.0075558353160587325,"harmQ":0.000029687500000000003,"healthAllYears":0.007526147816058732,"incomeAllYears":0.000029246406480136135,"allQ":0.007555394222538868,"healthYears":0.007149840425255795,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.007177624511411925,"bayQ":0.007177624511411925,"bayCostPer10":1393218.6037456675,"usdPerBetterLife":1393218.6037456675,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."}},"expenseCases":{"20000":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":20000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":6.25,"healthRiskPersonEquivalents":2.96875,"healthAllRegionsYears":0.022536346775380595,"incomeAllRegionsYears":0.00005849281296027227,"burdenAllRegionsYears":0,"healthBayYears":0.021409529436611563,"incomeBayYears":0.00005556817231225865,"burdenBayYears":0,"bayEquivalentYears":0.02146509760892382,"bayPrice":465872.5612243495,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":2.96875,"holderEquivalents":6.25,"grossQ":0.022595721775380596,"harmQ":0.00005937500000000001,"healthAllYears":0.022536346775380595,"incomeAllYears":0.00005849281296027227,"allQ":0.022594839588340868,"healthYears":0.021409529436611563,"incomeYears":0.00005556817231225865,"incomeSavingsYears":0.00005556817231225865,"recipientBurdenYears":0,"totalYears":0.02146509760892382,"bayQ":0.02146509760892382,"bayCostPer10":465872.5612243495,"usdPerBetterLife":465872.5612243495,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"40000":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.011268173387690298,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0.010704764718305781,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.01073254880446191,"bayPrice":931745.122448699,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.011297860887690298,"harmQ":0.000029687500000000003,"healthAllYears":0.011268173387690298,"incomeAllYears":0.000029246406480136135,"allQ":0.011297419794170434,"healthYears":0.010704764718305781,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.01073254880446191,"bayQ":0.01073254880446191,"bayCostPer10":931745.122448699,"usdPerBetterLife":931745.122448699,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"100000":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":100000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":1.25,"healthRiskPersonEquivalents":0.59375,"healthAllRegionsYears":0.004507269355076119,"incomeAllRegionsYears":0.000011698562592054454,"burdenAllRegionsYears":0,"healthBayYears":0.004281905887322313,"incomeBayYears":0.00001111363446245173,"burdenBayYears":0,"bayEquivalentYears":0.004293019521784764,"bayPrice":2329362.8061217475,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":0.59375,"holderEquivalents":1.25,"grossQ":0.004519144355076119,"harmQ":0.000011875,"healthAllYears":0.004507269355076119,"incomeAllYears":0.000011698562592054454,"allQ":0.004518967917668174,"healthYears":0.004281905887322313,"incomeYears":0.00001111363446245173,"incomeSavingsYears":0.00001111363446245173,"recipientBurdenYears":0,"totalYears":0.004293019521784764,"bayQ":0.004293019521784764,"bayCostPer10":2329362.8061217475,"usdPerBetterLife":2329362.8061217475,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."}},"incomeCases":{"central":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.011268173387690298,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0.010704764718305781,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.01073254880446191,"bayPrice":931745.122448699,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.011297860887690298,"harmQ":0.000029687500000000003,"healthAllYears":0.011268173387690298,"incomeAllYears":0.000029246406480136135,"allQ":0.011297419794170434,"healthYears":0.010704764718305781,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.01073254880446191,"bayQ":0.01073254880446191,"bayCostPer10":931745.122448699,"usdPerBetterLife":931745.122448699,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"zeroSavingsPurchasers":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":0,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.011268173387690298,"incomeAllRegionsYears":0,"burdenAllRegionsYears":0,"healthBayYears":0.010704764718305781,"incomeBayYears":0,"burdenBayYears":0,"bayEquivalentYears":0.010704764718305781,"bayPrice":934163.4555404481,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.011297860887690298,"harmQ":0.000029687500000000003,"healthAllYears":0.011268173387690298,"incomeAllYears":0,"allQ":0.011268173387690298,"healthYears":0.010704764718305781,"incomeYears":0,"incomeSavingsYears":0,"recipientBurdenYears":0,"totalYears":0.010704764718305781,"bayQ":0.010704764718305781,"bayCostPer10":934163.4555404481,"usdPerBetterLife":934163.4555404481,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"counterfactualPurchase":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.1,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.40625,"healthAllRegionsYears":0.01067511163044344,"incomeAllRegionsYears":0.00005849281296027227,"burdenAllRegionsYears":0,"healthBayYears":0.010141356048921267,"incomeBayYears":0.00005556817231225865,"burdenBayYears":0,"bayEquivalentYears":0.010196924221233526,"bayPrice":980687.8802900721,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.40625,"holderEquivalents":3.125,"grossQ":0.01070323663044344,"harmQ":0.000028125000000000003,"healthAllYears":0.01067511163044344,"incomeAllYears":0.00005849281296027227,"allQ":0.010733604443403712,"healthYears":0.010141356048921267,"incomeYears":0.00005556817231225865,"incomeSavingsYears":0.00005556817231225865,"recipientBurdenYears":0,"totalYears":0.010196924221233526,"bayQ":0.010196924221233526,"bayCostPer10":980687.8802900721,"usdPerBetterLife":980687.8802900721,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"adversePickup":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":1,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.011268173387690298,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":-0.00031251562604174484,"healthBayYears":0.010704764718305781,"incomeBayYears":0.000027784086156129327,"burdenBayYears":-0.00029688984473965756,"bayEquivalentYears":0.010435658959722252,"bayPrice":958252.8557704183,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.011297860887690298,"harmQ":0.000029687500000000003,"healthAllYears":0.011268173387690298,"incomeAllYears":-0.0002832692195616087,"allQ":0.010984904168128688,"healthYears":0.010704764718305781,"incomeYears":-0.00026910575858352825,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":-0.00029688984473965756,"totalYears":0.010435658959722252,"bayQ":0.010435658959722252,"bayCostPer10":958252.8557704183,"usdPerBetterLife":958252.8557704183,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"negativeCash":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":-5,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0.011268173387690298,"incomeAllRegionsYears":-0.000007698269905569364,"burdenAllRegionsYears":0,"healthBayYears":0.010704764718305781,"incomeBayYears":-0.000007313356410290895,"burdenBayYears":0,"bayEquivalentYears":0.010697451361895491,"bayPrice":934802.1002105394,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0.011297860887690298,"harmQ":0.000029687500000000003,"healthAllYears":0.011268173387690298,"incomeAllYears":-0.000007698269905569364,"allQ":0.011260475117784729,"healthYears":0.010704764718305781,"incomeYears":-0.000007313356410290895,"incomeSavingsYears":-0.000007313356410290895,"recipientBurdenYears":0,"totalYears":0.010697451361895491,"bayQ":0.010697451361895491,"bayCostPer10":934802.1002105394,"usdPerBetterLife":934802.1002105394,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"nullHealthPositiveIncome":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0,"activeSurvivalYears":0,"postSupportSurvivalYears":0,"qPerPerson":0,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":0,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":0.000027784086156129327,"bayPrice":359918261.9794009,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0,"harmQ":0,"healthAllYears":0,"incomeAllYears":0.000029246406480136135,"allQ":0.000029246406480136135,"healthYears":0,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":0.000027784086156129327,"bayQ":0.000027784086156129327,"bayCostPer10":359918261.9794009,"usdPerBetterLife":359918261.9794009,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"jointAdverse":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":1,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0,"activeSurvivalYears":0,"postSupportSurvivalYears":0,"qPerPerson":0,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":-0.000029687500000000003,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":-0.00031251562604174484,"healthBayYears":-0.000028203125000000003,"incomeBayYears":0.000027784086156129327,"burdenBayYears":-0.00029688984473965756,"bayEquivalentYears":-0.0002973088835835282,"bayPrice":null,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0,"harmQ":0.000029687500000000003,"healthAllYears":-0.000029687500000000003,"incomeAllYears":-0.0002832692195616087,"allQ":-0.0003129567195616087,"healthYears":-0.000028203125000000003,"incomeYears":-0.00026910575858352825,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":-0.00029688984473965756,"totalYears":-0.0002973088835835282,"bayQ":-0.0002973088835835282,"bayCostPer10":null,"usdPerBetterLife":null,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."}},"noChange":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":0,"healthRiskPersonEquivalents":0,"healthAllRegionsYears":0,"incomeAllRegionsYears":0,"burdenAllRegionsYears":0,"healthBayYears":0,"incomeBayYears":0,"burdenBayYears":0,"bayEquivalentYears":0,"bayPrice":null,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":0,"holderEquivalents":0,"grossQ":0,"harmQ":0,"healthAllYears":0,"incomeAllYears":0,"allQ":0,"healthYears":0,"incomeYears":0,"incomeSavingsYears":0,"recipientBurdenYears":0,"totalYears":0,"bayQ":0,"bayCostPer10":null,"usdPerBetterLife":null,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"failedInducedAttempt":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":1,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":0,"healthRiskPersonEquivalents":0,"healthAllRegionsYears":0,"incomeAllRegionsYears":0,"burdenAllRegionsYears":-0.00031251562604174484,"healthBayYears":0,"incomeBayYears":0,"burdenBayYears":-0.00029688984473965756,"bayEquivalentYears":-0.00029688984473965756,"bayPrice":null,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":0,"holderEquivalents":0,"grossQ":0,"harmQ":0,"healthAllYears":0,"incomeAllYears":-0.00031251562604174484,"allQ":-0.00031251562604174484,"healthYears":0,"incomeYears":-0.00029688984473965756,"incomeSavingsYears":0,"recipientBurdenYears":-0.00029688984473965756,"totalYears":-0.00029688984473965756,"bayQ":-0.00029688984473965756,"bayCostPer10":null,"usdPerBetterLife":null,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"noAssignment":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":0},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":0,"incomeAllRegionsYears":0,"burdenAllRegionsYears":0,"healthBayYears":0,"incomeBayYears":0,"burdenBayYears":0,"bayEquivalentYears":0,"bayPrice":null,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":0,"harmQ":0,"healthAllYears":0,"incomeAllYears":0,"allQ":0,"healthYears":0,"incomeYears":0,"incomeSavingsYears":0,"recipientBurdenYears":0,"totalYears":0,"bayQ":0,"bayCostPer10":null,"usdPerBetterLife":null,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"negativeRescue":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":-0.01,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":-0.0005,"activeSurvivalYears":-0.00023397158065441293,"postSupportSurvivalYears":-0.002689851088922153,"qPerPerson":-0.001900484735224768,"readyUniqueHolderEquivalents":3.125,"healthRiskPersonEquivalents":1.484375,"healthAllRegionsYears":-0.002850719528849265,"incomeAllRegionsYears":0.000029246406480136135,"burdenAllRegionsYears":0,"healthBayYears":-0.0027081835524068016,"incomeBayYears":0.000027784086156129327,"burdenBayYears":0,"bayEquivalentYears":-0.002680399466250672,"bayPrice":null,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"marginal","costUSD":1000,"scale":1,"additionalPeople":1.484375,"holderEquivalents":3.125,"grossQ":-0.0028210320288492652,"harmQ":0.000029687500000000003,"healthAllYears":-0.002850719528849265,"incomeAllYears":0.000029246406480136135,"allQ":-0.002821473122369129,"healthYears":-0.0027081835524068016,"incomeYears":0.000027784086156129327,"incomeSavingsYears":0.000027784086156129327,"recipientBurdenYears":0,"totalYears":-0.002680399466250672,"bayQ":-0.002680399466250672,"bayCostPer10":null,"usdPerBetterLife":null,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Exploratory marginal gift, maximum $1,000; no verified tranche."},"annualLinearDiagnostic":{"modelVersion":"hope-independent-health-income-current-2026-10-01","currentEvidence":{"reviewDate":"2026-10-01","listedSites":9,"cumulativeClaimLowerBound":6000,"annualExpense":null,"annualUniqueRiskPeople":null,"annualRescues":null,"currentMarginalOffer":null},"rankingStatistic":"central marginal scenario","comparisonUnit":"combined health/income-equivalent years","scope":"annual","gift":40000,"centralScenario":{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":125,"healthRiskPersonEquivalents":59.375,"healthAllRegionsYears":0.4507269355076119,"incomeAllRegionsYears":0.0011698562592054455,"burdenAllRegionsYears":0,"healthBayYears":0.42819058873223126,"incomeBayYears":0.001111363446245173,"burdenBayYears":0,"bayEquivalentYears":0.4293019521784764,"bayPrice":931745.122448699,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"annual","costUSD":40000,"scale":40,"additionalPeople":59.375,"holderEquivalents":125,"grossQ":0.4519144355076119,"harmQ":0.0011875000000000002,"healthAllYears":0.4507269355076119,"incomeAllYears":0.0011698562592054455,"allQ":0.45189679176681735,"healthYears":0.42819058873223126,"incomeYears":0.001111363446245173,"incomeSavingsYears":0.001111363446245173,"recipientBurdenYears":0,"totalYears":0.4293019521784764,"bayQ":0.4293019521784764,"bayCostPer10":931745.122448699,"usdPerBetterLife":931745.122448699,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Linear replication of the supported small-gift planning estimate, with unchanged funding response; not validated annual output or donation capacity."},"rows":[{"inputs":{"giftUSD":1000,"annualCashExpenseUSD":40000,"annualTwoDevicePacks":1500,"readyShare":0.5,"packsPerUniqueHolder":3,"riskNetworkShare":0.5,"fundingResponse":0.5,"purchaserShare":0.05,"netPurchaserSavingUSD":19,"baselineAnnualResourcesUSD":50000,"annualOverdoseEvents":0.5,"fatalityWithoutRescue":0.1,"baselineEffectiveRescue":0.8,"rescueIncrement":0.04,"otherMortalityHazard":0.06,"postHazard":0.07,"activeYears":1,"horizonYears":10,"utility":0.65,"discount":0.03,"serviceDelayYears":0,"harmPerAddedRiskPerson":0.00002,"incomeReceiptYear":0.5,"healthBayShare":0.95,"incomeBayShare":0.95,"burdenBayShare":0.95,"inducedBurdenExposure":0,"burdenUSD":5,"burdenReceiptYear":0,"portfolioShare":1},"baselineHazard":0.06999999999999999,"netHazardGain":0.002,"activeSurvivalYears":0.0009366601313346434,"postSupportSurvivalYears":0.010772863703680401,"qPerPerson":0.0076111904927597795,"readyUniqueHolderEquivalents":125,"healthRiskPersonEquivalents":59.375,"healthAllRegionsYears":0.4507269355076119,"incomeAllRegionsYears":0.0011698562592054455,"burdenAllRegionsYears":0,"healthBayYears":0.42819058873223126,"incomeBayYears":0.001111363446245173,"burdenBayYears":0,"bayEquivalentYears":0.4293019521784764,"bayPrice":931745.122448699,"id":"independent-central","costId":"planning_cost","deliveryId":"independent-central","scope":"annual","costUSD":40000,"scale":40,"additionalPeople":59.375,"holderEquivalents":125,"grossQ":0.4519144355076119,"harmQ":0.0011875000000000002,"healthAllYears":0.4507269355076119,"incomeAllYears":0.0011698562592054455,"allQ":0.45189679176681735,"healthYears":0.42819058873223126,"incomeYears":0.001111363446245173,"incomeSavingsYears":0.001111363446245173,"recipientBurdenYears":0,"totalYears":0.4293019521784764,"bayQ":0.4293019521784764,"bayCostPer10":931745.122448699,"usdPerBetterLife":931745.122448699,"comparisonUnit":"combined health/income-equivalent years","scaleBasis":"Linear replication of the supported small-gift planning estimate, with unchanged funding response; not validated annual output or donation capacity."}],"scenarioWeighting":"None; single conditional central, not the historical subjective matrix.","healthYears":0.42819058873223126,"incomeYears":0.001111363446245173,"totalYears":0.4293019521784764,"bayQ":0.4293019521784764,"bayCostPer10":931745.122448699,"allQ":0.45189679176681735,"allCostPer10":885157.8663262639,"income":{"purchaseShare":0.05,"netSavingsUSD":19,"baselineUSD":50000},"verifiedMarginalFundingOffer":null,"historicalHealthOnly":{"modelVersion":"hope-pacifica-depth-v2-unchanged-priors","anchors":{"ein":"99-2104067","observedAnnualExpense":null,"observedAnnualUniqueRiskPeople":null,"observedAnnualRescues":null,"cumulativeNarcanClaims":[6000],"listedSites":9,"countyGrantMaximum":10000,"grantEnd":"2026-06-30","reviewDate":"2026-09-11"},"gift":1000,"rows":[{"id":"lean__funding_null","costId":"lean","deliveryId":"funding_null","weight":0.04000000000000001,"expense":20000,"inputs":{"id":"funding_null","weight":0.2,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0.002,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0,"bay":0.95,"harm":0.00002},"riskPeople":200,"additionalPeople":0,"activeSurvivalYears":0.0009366601313347545,"postSupportSurvivalYears":0.010772863703680401,"survivalGap":0.0018666536712652615,"qPerPerson":0.0076111904927598515,"grossQ":0,"harmQ":0,"allQ":0,"bayQ":0,"bayCostPer10":null},{"id":"lean__access_null","costId":"lean","deliveryId":"access_null","weight":0.04000000000000001,"expense":20000,"inputs":{"id":"access_null","weight":0.2,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0},"riskPeople":200,"additionalPeople":5,"activeSurvivalYears":0,"postSupportSurvivalYears":0,"survivalGap":0,"qPerPerson":0,"grossQ":0,"harmQ":0,"allQ":0,"bayQ":0,"bayCostPer10":null},{"id":"lean__harm","costId":"lean","deliveryId":"harm","weight":0.020000000000000004,"expense":20000,"inputs":{"id":"harm","weight":0.1,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0.0005},"riskPeople":200,"additionalPeople":5,"activeSurvivalYears":0,"postSupportSurvivalYears":0,"survivalGap":0,"qPerPerson":0,"grossQ":0,"harmQ":0.0025,"allQ":-0.0025,"bayQ":-0.002375,"bayCostPer10":null},{"id":"lean__cautious","costId":"lean","deliveryId":"cautious","weight":0.04000000000000001,"expense":20000,"inputs":{"id":"cautious","weight":0.2,"packs":750,"ready":0.3,"repeats":5,"riskNetwork":0.5,"baseHazard":0.1,"hazardGain":0.0005,"postHazard":0.1,"horizon":5,"utility":0.6,"funding":0.2,"bay":0.9,"harm":0.00002},"riskPeople":22.5,"additionalPeople":0.225,"activeSurvivalYears":0.00022945849598332568,"postSupportSurvivalYears":0.001371474129068469,"survivalGap":0.00045253183254845286,"qPerPerson":0.0009605595750310767,"grossQ":0.00021612590438199226,"harmQ":0.0000045,"allQ":0.00021162590438199226,"bayQ":0.00019046331394379304,"bayCostPer10":52503549.33418341},{"id":"lean__central","costId":"lean","deliveryId":"central","weight":0.05,"expense":20000,"inputs":{"id":"central","weight":0.25,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0.002,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0.00002},"riskPeople":200,"additionalPeople":5,"activeSurvivalYears":0.0009366601313347545,"postSupportSurvivalYears":0.010772863703680401,"survivalGap":0.0018666536712652615,"qPerPerson":0.0076111904927598515,"grossQ":0.03805595246379926,"harmQ":0.0001,"allQ":0.03795595246379926,"bayQ":0.03605815484060929,"bayCostPer10":277329.7758635679},{"id":"lean__favorable","costId":"lean","deliveryId":"favorable","weight":0.010000000000000002,"expense":20000,"inputs":{"id":"favorable","weight":0.05,"packs":3000,"ready":0.8,"repeats":3,"riskNetwork":0.75,"baseHazard":0.07,"hazardGain":0.004,"postHazard":0.07,"horizon":10,"utility":0.7,"funding":0.7,"bay":0.98,"harm":0.00001},"riskPeople":600,"additionalPeople":21,"activeSurvivalYears":0.00187455974348405,"postSupportSurvivalYears":0.021567294694866925,"survivalGap":0.0037370443856705737,"qPerPerson":0.01640929810684568,"grossQ":0.3445952602437593,"harmQ":0.00021,"allQ":0.3443852602437593,"bayQ":0.3374975550388841,"bayCostPer10":29629.844277976677},{"id":"central_cost__funding_null","costId":"central_cost","deliveryId":"funding_null","weight":0.1,"expense":40000,"inputs":{"id":"funding_null","weight":0.2,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0.002,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0,"bay":0.95,"harm":0.00002},"riskPeople":200,"additionalPeople":0,"activeSurvivalYears":0.0009366601313347545,"postSupportSurvivalYears":0.010772863703680401,"survivalGap":0.0018666536712652615,"qPerPerson":0.0076111904927598515,"grossQ":0,"harmQ":0,"allQ":0,"bayQ":0,"bayCostPer10":null},{"id":"central_cost__access_null","costId":"central_cost","deliveryId":"access_null","weight":0.1,"expense":40000,"inputs":{"id":"access_null","weight":0.2,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0},"riskPeople":200,"additionalPeople":2.5,"activeSurvivalYears":0,"postSupportSurvivalYears":0,"survivalGap":0,"qPerPerson":0,"grossQ":0,"harmQ":0,"allQ":0,"bayQ":0,"bayCostPer10":null},{"id":"central_cost__harm","costId":"central_cost","deliveryId":"harm","weight":0.05,"expense":40000,"inputs":{"id":"harm","weight":0.1,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0.0005},"riskPeople":200,"additionalPeople":2.5,"activeSurvivalYears":0,"postSupportSurvivalYears":0,"survivalGap":0,"qPerPerson":0,"grossQ":0,"harmQ":0.00125,"allQ":-0.00125,"bayQ":-0.0011875,"bayCostPer10":null},{"id":"central_cost__cautious","costId":"central_cost","deliveryId":"cautious","weight":0.1,"expense":40000,"inputs":{"id":"cautious","weight":0.2,"packs":750,"ready":0.3,"repeats":5,"riskNetwork":0.5,"baseHazard":0.1,"hazardGain":0.0005,"postHazard":0.1,"horizon":5,"utility":0.6,"funding":0.2,"bay":0.9,"harm":0.00002},"riskPeople":22.5,"additionalPeople":0.1125,"activeSurvivalYears":0.00022945849598332568,"postSupportSurvivalYears":0.001371474129068469,"survivalGap":0.00045253183254845286,"qPerPerson":0.0009605595750310767,"grossQ":0.00010806295219099613,"harmQ":0.00000225,"allQ":0.00010581295219099613,"bayQ":0.00009523165697189652,"bayCostPer10":105007098.66836682},{"id":"central_cost__central","costId":"central_cost","deliveryId":"central","weight":0.125,"expense":40000,"inputs":{"id":"central","weight":0.25,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0.002,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0.00002},"riskPeople":200,"additionalPeople":2.5,"activeSurvivalYears":0.0009366601313347545,"postSupportSurvivalYears":0.010772863703680401,"survivalGap":0.0018666536712652615,"qPerPerson":0.0076111904927598515,"grossQ":0.01902797623189963,"harmQ":0.00005,"allQ":0.01897797623189963,"bayQ":0.018029077420304646,"bayCostPer10":554659.5517271358},{"id":"central_cost__favorable","costId":"central_cost","deliveryId":"favorable","weight":0.025,"expense":40000,"inputs":{"id":"favorable","weight":0.05,"packs":3000,"ready":0.8,"repeats":3,"riskNetwork":0.75,"baseHazard":0.07,"hazardGain":0.004,"postHazard":0.07,"horizon":10,"utility":0.7,"funding":0.7,"bay":0.98,"harm":0.00001},"riskPeople":600,"additionalPeople":10.5,"activeSurvivalYears":0.00187455974348405,"postSupportSurvivalYears":0.021567294694866925,"survivalGap":0.0037370443856705737,"qPerPerson":0.01640929810684568,"grossQ":0.17229763012187965,"harmQ":0.000105,"allQ":0.17219263012187966,"bayQ":0.16874877751944206,"bayCostPer10":59259.688555953355},{"id":"high_cost__funding_null","costId":"high_cost","deliveryId":"funding_null","weight":0.06,"expense":100000,"inputs":{"id":"funding_null","weight":0.2,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0.002,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0,"bay":0.95,"harm":0.00002},"riskPeople":200,"additionalPeople":0,"activeSurvivalYears":0.0009366601313347545,"postSupportSurvivalYears":0.010772863703680401,"survivalGap":0.0018666536712652615,"qPerPerson":0.0076111904927598515,"grossQ":0,"harmQ":0,"allQ":0,"bayQ":0,"bayCostPer10":null},{"id":"high_cost__access_null","costId":"high_cost","deliveryId":"access_null","weight":0.06,"expense":100000,"inputs":{"id":"access_null","weight":0.2,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0},"riskPeople":200,"additionalPeople":1,"activeSurvivalYears":0,"postSupportSurvivalYears":0,"survivalGap":0,"qPerPerson":0,"grossQ":0,"harmQ":0,"allQ":0,"bayQ":0,"bayCostPer10":null},{"id":"high_cost__harm","costId":"high_cost","deliveryId":"harm","weight":0.03,"expense":100000,"inputs":{"id":"harm","weight":0.1,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0.0005},"riskPeople":200,"additionalPeople":1,"activeSurvivalYears":0,"postSupportSurvivalYears":0,"survivalGap":0,"qPerPerson":0,"grossQ":0,"harmQ":0.0005,"allQ":-0.0005,"bayQ":-0.000475,"bayCostPer10":null},{"id":"high_cost__cautious","costId":"high_cost","deliveryId":"cautious","weight":0.06,"expense":100000,"inputs":{"id":"cautious","weight":0.2,"packs":750,"ready":0.3,"repeats":5,"riskNetwork":0.5,"baseHazard":0.1,"hazardGain":0.0005,"postHazard":0.1,"horizon":5,"utility":0.6,"funding":0.2,"bay":0.9,"harm":0.00002},"riskPeople":22.5,"additionalPeople":0.045000000000000005,"activeSurvivalYears":0.00022945849598332568,"postSupportSurvivalYears":0.001371474129068469,"survivalGap":0.00045253183254845286,"qPerPerson":0.0009605595750310767,"grossQ":0.00004322518087639846,"harmQ":9.000000000000002e-7,"allQ":0.00004232518087639846,"bayQ":0.00003809266278875862,"bayCostPer10":262517746.67091697},{"id":"high_cost__central","costId":"high_cost","deliveryId":"central","weight":0.075,"expense":100000,"inputs":{"id":"central","weight":0.25,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0.002,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0.00002},"riskPeople":200,"additionalPeople":1,"activeSurvivalYears":0.0009366601313347545,"postSupportSurvivalYears":0.010772863703680401,"survivalGap":0.0018666536712652615,"qPerPerson":0.0076111904927598515,"grossQ":0.0076111904927598515,"harmQ":0.00002,"allQ":0.007591190492759851,"bayQ":0.007211630968121859,"bayCostPer10":1386648.8793178394},{"id":"high_cost__favorable","costId":"high_cost","deliveryId":"favorable","weight":0.015,"expense":100000,"inputs":{"id":"favorable","weight":0.05,"packs":3000,"ready":0.8,"repeats":3,"riskNetwork":0.75,"baseHazard":0.07,"hazardGain":0.004,"postHazard":0.07,"horizon":10,"utility":0.7,"funding":0.7,"bay":0.98,"harm":0.00001},"riskPeople":600,"additionalPeople":4.199999999999999,"activeSurvivalYears":0.00187455974348405,"postSupportSurvivalYears":0.021567294694866925,"survivalGap":0.0037370443856705737,"qPerPerson":0.01640929810684568,"grossQ":0.06891905204875184,"harmQ":0.000042,"allQ":0.06887705204875184,"bayQ":0.0674995110077768,"bayCostPer10":148149.22138988343}],"allQ":0.01351529391759723,"bayQ":0.013101904653691494,"allCostPer10":739902.5179156307,"bayCostPer10":763247.8074233638,"centralScenario":{"id":"central_cost__central","costId":"central_cost","deliveryId":"central","weight":0.125,"expense":40000,"inputs":{"id":"central","weight":0.25,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0.002,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0.00002},"riskPeople":200,"additionalPeople":2.5,"activeSurvivalYears":0.0009366601313347545,"postSupportSurvivalYears":0.010772863703680401,"survivalGap":0.0018666536712652615,"qPerPerson":0.0076111904927598515,"grossQ":0.01902797623189963,"harmQ":0.00005,"allQ":0.01897797623189963,"bayQ":0.018029077420304646,"bayCostPer10":554659.5517271358},"favorableShareOfSignedQ":0.6568653856801447,"withoutFavorableBayCostPer10":2113122.333896346,"subjectiveMassBelow1m":0.22499999999999998,"subjectiveMassBelow100k":0.035,"verifiedMarginalCostPer10":null,"completeResourceCostPer10":null,"currentEvidence":{"reviewDate":"2026-09-11","listedSites":9,"cumulativeClaimLowerBound":6000,"annualExpense":null,"annualUniqueRiskPeople":null,"annualRescues":null,"currentMarginalOffer":null},"basis":"Clinical/cost/funding priors unchanged; current operations and public alternative evidence refreshed"},"historyNotice":"Frozen V2 health-only worlds remain historical. Root also preserves the replaced October1 health/income wrapper separately.","incomeBasis":"5% purchaser incidence and $50K baseline are explicit judgments; $19 retail anchor, one midpoint receipt, purchaser health removed. Signed extra-attempt burden independent of funding."},"historicalHealthOnly":{"modelVersion":"hope-pacifica-depth-v2-unchanged-priors","anchors":{"ein":"99-2104067","observedAnnualExpense":null,"observedAnnualUniqueRiskPeople":null,"observedAnnualRescues":null,"cumulativeNarcanClaims":[6000],"listedSites":9,"countyGrantMaximum":10000,"grantEnd":"2026-06-30","reviewDate":"2026-09-11"},"gift":1000,"rows":[{"id":"lean__funding_null","costId":"lean","deliveryId":"funding_null","weight":0.04000000000000001,"expense":20000,"inputs":{"id":"funding_null","weight":0.2,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0.002,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0,"bay":0.95,"harm":0.00002},"riskPeople":200,"additionalPeople":0,"activeSurvivalYears":0.0009366601313347545,"postSupportSurvivalYears":0.010772863703680401,"survivalGap":0.0018666536712652615,"qPerPerson":0.0076111904927598515,"grossQ":0,"harmQ":0,"allQ":0,"bayQ":0,"bayCostPer10":null},{"id":"lean__access_null","costId":"lean","deliveryId":"access_null","weight":0.04000000000000001,"expense":20000,"inputs":{"id":"access_null","weight":0.2,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0},"riskPeople":200,"additionalPeople":5,"activeSurvivalYears":0,"postSupportSurvivalYears":0,"survivalGap":0,"qPerPerson":0,"grossQ":0,"harmQ":0,"allQ":0,"bayQ":0,"bayCostPer10":null},{"id":"lean__harm","costId":"lean","deliveryId":"harm","weight":0.020000000000000004,"expense":20000,"inputs":{"id":"harm","weight":0.1,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0.0005},"riskPeople":200,"additionalPeople":5,"activeSurvivalYears":0,"postSupportSurvivalYears":0,"survivalGap":0,"qPerPerson":0,"grossQ":0,"harmQ":0.0025,"allQ":-0.0025,"bayQ":-0.002375,"bayCostPer10":null},{"id":"lean__cautious","costId":"lean","deliveryId":"cautious","weight":0.04000000000000001,"expense":20000,"inputs":{"id":"cautious","weight":0.2,"packs":750,"ready":0.3,"repeats":5,"riskNetwork":0.5,"baseHazard":0.1,"hazardGain":0.0005,"postHazard":0.1,"horizon":5,"utility":0.6,"funding":0.2,"bay":0.9,"harm":0.00002},"riskPeople":22.5,"additionalPeople":0.225,"activeSurvivalYears":0.00022945849598332568,"postSupportSurvivalYears":0.001371474129068469,"survivalGap":0.00045253183254845286,"qPerPerson":0.0009605595750310767,"grossQ":0.00021612590438199226,"harmQ":0.0000045,"allQ":0.00021162590438199226,"bayQ":0.00019046331394379304,"bayCostPer10":52503549.33418341},{"id":"lean__central","costId":"lean","deliveryId":"central","weight":0.05,"expense":20000,"inputs":{"id":"central","weight":0.25,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0.002,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0.00002},"riskPeople":200,"additionalPeople":5,"activeSurvivalYears":0.0009366601313347545,"postSupportSurvivalYears":0.010772863703680401,"survivalGap":0.0018666536712652615,"qPerPerson":0.0076111904927598515,"grossQ":0.03805595246379926,"harmQ":0.0001,"allQ":0.03795595246379926,"bayQ":0.03605815484060929,"bayCostPer10":277329.7758635679},{"id":"lean__favorable","costId":"lean","deliveryId":"favorable","weight":0.010000000000000002,"expense":20000,"inputs":{"id":"favorable","weight":0.05,"packs":3000,"ready":0.8,"repeats":3,"riskNetwork":0.75,"baseHazard":0.07,"hazardGain":0.004,"postHazard":0.07,"horizon":10,"utility":0.7,"funding":0.7,"bay":0.98,"harm":0.00001},"riskPeople":600,"additionalPeople":21,"activeSurvivalYears":0.00187455974348405,"postSupportSurvivalYears":0.021567294694866925,"survivalGap":0.0037370443856705737,"qPerPerson":0.01640929810684568,"grossQ":0.3445952602437593,"harmQ":0.00021,"allQ":0.3443852602437593,"bayQ":0.3374975550388841,"bayCostPer10":29629.844277976677},{"id":"central_cost__funding_null","costId":"central_cost","deliveryId":"funding_null","weight":0.1,"expense":40000,"inputs":{"id":"funding_null","weight":0.2,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0.002,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0,"bay":0.95,"harm":0.00002},"riskPeople":200,"additionalPeople":0,"activeSurvivalYears":0.0009366601313347545,"postSupportSurvivalYears":0.010772863703680401,"survivalGap":0.0018666536712652615,"qPerPerson":0.0076111904927598515,"grossQ":0,"harmQ":0,"allQ":0,"bayQ":0,"bayCostPer10":null},{"id":"central_cost__access_null","costId":"central_cost","deliveryId":"access_null","weight":0.1,"expense":40000,"inputs":{"id":"access_null","weight":0.2,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0},"riskPeople":200,"additionalPeople":2.5,"activeSurvivalYears":0,"postSupportSurvivalYears":0,"survivalGap":0,"qPerPerson":0,"grossQ":0,"harmQ":0,"allQ":0,"bayQ":0,"bayCostPer10":null},{"id":"central_cost__harm","costId":"central_cost","deliveryId":"harm","weight":0.05,"expense":40000,"inputs":{"id":"harm","weight":0.1,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0.0005},"riskPeople":200,"additionalPeople":2.5,"activeSurvivalYears":0,"postSupportSurvivalYears":0,"survivalGap":0,"qPerPerson":0,"grossQ":0,"harmQ":0.00125,"allQ":-0.00125,"bayQ":-0.0011875,"bayCostPer10":null},{"id":"central_cost__cautious","costId":"central_cost","deliveryId":"cautious","weight":0.1,"expense":40000,"inputs":{"id":"cautious","weight":0.2,"packs":750,"ready":0.3,"repeats":5,"riskNetwork":0.5,"baseHazard":0.1,"hazardGain":0.0005,"postHazard":0.1,"horizon":5,"utility":0.6,"funding":0.2,"bay":0.9,"harm":0.00002},"riskPeople":22.5,"additionalPeople":0.1125,"activeSurvivalYears":0.00022945849598332568,"postSupportSurvivalYears":0.001371474129068469,"survivalGap":0.00045253183254845286,"qPerPerson":0.0009605595750310767,"grossQ":0.00010806295219099613,"harmQ":0.00000225,"allQ":0.00010581295219099613,"bayQ":0.00009523165697189652,"bayCostPer10":105007098.66836682},{"id":"central_cost__central","costId":"central_cost","deliveryId":"central","weight":0.125,"expense":40000,"inputs":{"id":"central","weight":0.25,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0.002,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0.00002},"riskPeople":200,"additionalPeople":2.5,"activeSurvivalYears":0.0009366601313347545,"postSupportSurvivalYears":0.010772863703680401,"survivalGap":0.0018666536712652615,"qPerPerson":0.0076111904927598515,"grossQ":0.01902797623189963,"harmQ":0.00005,"allQ":0.01897797623189963,"bayQ":0.018029077420304646,"bayCostPer10":554659.5517271358},{"id":"central_cost__favorable","costId":"central_cost","deliveryId":"favorable","weight":0.025,"expense":40000,"inputs":{"id":"favorable","weight":0.05,"packs":3000,"ready":0.8,"repeats":3,"riskNetwork":0.75,"baseHazard":0.07,"hazardGain":0.004,"postHazard":0.07,"horizon":10,"utility":0.7,"funding":0.7,"bay":0.98,"harm":0.00001},"riskPeople":600,"additionalPeople":10.5,"activeSurvivalYears":0.00187455974348405,"postSupportSurvivalYears":0.021567294694866925,"survivalGap":0.0037370443856705737,"qPerPerson":0.01640929810684568,"grossQ":0.17229763012187965,"harmQ":0.000105,"allQ":0.17219263012187966,"bayQ":0.16874877751944206,"bayCostPer10":59259.688555953355},{"id":"high_cost__funding_null","costId":"high_cost","deliveryId":"funding_null","weight":0.06,"expense":100000,"inputs":{"id":"funding_null","weight":0.2,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0.002,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0,"bay":0.95,"harm":0.00002},"riskPeople":200,"additionalPeople":0,"activeSurvivalYears":0.0009366601313347545,"postSupportSurvivalYears":0.010772863703680401,"survivalGap":0.0018666536712652615,"qPerPerson":0.0076111904927598515,"grossQ":0,"harmQ":0,"allQ":0,"bayQ":0,"bayCostPer10":null},{"id":"high_cost__access_null","costId":"high_cost","deliveryId":"access_null","weight":0.06,"expense":100000,"inputs":{"id":"access_null","weight":0.2,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0},"riskPeople":200,"additionalPeople":1,"activeSurvivalYears":0,"postSupportSurvivalYears":0,"survivalGap":0,"qPerPerson":0,"grossQ":0,"harmQ":0,"allQ":0,"bayQ":0,"bayCostPer10":null},{"id":"high_cost__harm","costId":"high_cost","deliveryId":"harm","weight":0.03,"expense":100000,"inputs":{"id":"harm","weight":0.1,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0.0005},"riskPeople":200,"additionalPeople":1,"activeSurvivalYears":0,"postSupportSurvivalYears":0,"survivalGap":0,"qPerPerson":0,"grossQ":0,"harmQ":0.0005,"allQ":-0.0005,"bayQ":-0.000475,"bayCostPer10":null},{"id":"high_cost__cautious","costId":"high_cost","deliveryId":"cautious","weight":0.06,"expense":100000,"inputs":{"id":"cautious","weight":0.2,"packs":750,"ready":0.3,"repeats":5,"riskNetwork":0.5,"baseHazard":0.1,"hazardGain":0.0005,"postHazard":0.1,"horizon":5,"utility":0.6,"funding":0.2,"bay":0.9,"harm":0.00002},"riskPeople":22.5,"additionalPeople":0.045000000000000005,"activeSurvivalYears":0.00022945849598332568,"postSupportSurvivalYears":0.001371474129068469,"survivalGap":0.00045253183254845286,"qPerPerson":0.0009605595750310767,"grossQ":0.00004322518087639846,"harmQ":9.000000000000002e-7,"allQ":0.00004232518087639846,"bayQ":0.00003809266278875862,"bayCostPer10":262517746.67091697},{"id":"high_cost__central","costId":"high_cost","deliveryId":"central","weight":0.075,"expense":100000,"inputs":{"id":"central","weight":0.25,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0.002,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0.00002},"riskPeople":200,"additionalPeople":1,"activeSurvivalYears":0.0009366601313347545,"postSupportSurvivalYears":0.010772863703680401,"survivalGap":0.0018666536712652615,"qPerPerson":0.0076111904927598515,"grossQ":0.0076111904927598515,"harmQ":0.00002,"allQ":0.007591190492759851,"bayQ":0.007211630968121859,"bayCostPer10":1386648.8793178394},{"id":"high_cost__favorable","costId":"high_cost","deliveryId":"favorable","weight":0.015,"expense":100000,"inputs":{"id":"favorable","weight":0.05,"packs":3000,"ready":0.8,"repeats":3,"riskNetwork":0.75,"baseHazard":0.07,"hazardGain":0.004,"postHazard":0.07,"horizon":10,"utility":0.7,"funding":0.7,"bay":0.98,"harm":0.00001},"riskPeople":600,"additionalPeople":4.199999999999999,"activeSurvivalYears":0.00187455974348405,"postSupportSurvivalYears":0.021567294694866925,"survivalGap":0.0037370443856705737,"qPerPerson":0.01640929810684568,"grossQ":0.06891905204875184,"harmQ":0.000042,"allQ":0.06887705204875184,"bayQ":0.0674995110077768,"bayCostPer10":148149.22138988343}],"allQ":0.01351529391759723,"bayQ":0.013101904653691494,"allCostPer10":739902.5179156307,"bayCostPer10":763247.8074233638,"centralScenario":{"id":"central_cost__central","costId":"central_cost","deliveryId":"central","weight":0.125,"expense":40000,"inputs":{"id":"central","weight":0.25,"packs":1500,"ready":0.5,"repeats":3,"riskNetwork":0.8,"baseHazard":0.07,"hazardGain":0.002,"postHazard":0.07,"horizon":10,"utility":0.65,"funding":0.5,"bay":0.95,"harm":0.00002},"riskPeople":200,"additionalPeople":2.5,"activeSurvivalYears":0.0009366601313347545,"postSupportSurvivalYears":0.010772863703680401,"survivalGap":0.0018666536712652615,"qPerPerson":0.0076111904927598515,"grossQ":0.01902797623189963,"harmQ":0.00005,"allQ":0.01897797623189963,"bayQ":0.018029077420304646,"bayCostPer10":554659.5517271358},"favorableShareOfSignedQ":0.6568653856801447,"withoutFavorableBayCostPer10":2113122.333896346,"subjectiveMassBelow1m":0.22499999999999998,"subjectiveMassBelow100k":0.035,"verifiedMarginalCostPer10":null,"completeResourceCostPer10":null,"currentEvidence":{"reviewDate":"2026-09-11","listedSites":9,"cumulativeClaimLowerBound":6000,"annualExpense":null,"annualUniqueRiskPeople":null,"annualRescues":null,"currentMarginalOffer":null},"basis":"Clinical/cost/funding priors unchanged; current operations and public alternative evidence refreshed"}},"sources":[{"publisher":"HOPE","title":"Current native Narcan locations page","url":"https://www.hope4change650.org/narcan-locations-information","published":"Undated current page","retrieved":"2026-09-11","sourceType":"Primary native HTML; nine listed locations, over 6000 cumulative undefined units; not annual recipients"},{"publisher":"San Mateo County Health","title":"Naloxone Stand Box FAQ","url":"https://www.smchealth.org/sites/main/files/file-attachments/help_expand_access_to_naloxone_in_san_mateo_county_faq.pdf?1759531506=","published":"Undated current PDF","retrieved":"2026-09-11","sourceType":"Primary full PDF text; free hardware/shipping, restocking and monthly-report duties, eligibility/prioritization"},{"publisher":"San Mateo County Health","title":"Overdose Prevention Coalition current access page","url":"https://www.smchealth.org/post/san-mateo-county-overdose-prevention-coalition","published":"Page originally 2024-09-10; includes 2026 updates, not all content dated 2024","retrieved":"2026-09-11","sourceType":"Primary current service page"},{"publisher":"San Mateo County Health","title":"County stand-box program launch","url":"https://www.smchealth.org/post/overdose-prevention-coalition-launches-naloxone-program-expands-free-access-county","published":"2026-01-29; February 2026 newsletter","retrieved":"2026-09-11","sourceType":"Primary current alternative"},{"publisher":"IRS","title":"EO filing requirement codes","url":"https://www.irs.gov/irm/part3/irm_03-013-012","published":"Current manual; subsection dated 2022-01-01","retrieved":"2026-09-11","sourceType":"Primary administrative rules: code 02 may be used when receipts unknown; not audited budget"},{"publisher":"CDC / MMWR","title":"8 mg versus 4 mg naloxone comparison","url":"https://www.cdc.gov/mmwr/volumes/73/wr/mm7305a4.htm","published":"2024-02-08","retrieved":"2026-09-11","sourceType":"Primary nonrandomized comparison; no survival advantage, more withdrawal at 8 mg; not HOPE harm rate"},{"publisher":"HOPE","title":"Official homepage and five listed access locations","url":"https://www.hope4change650.org/","published":"Undated; accessed 2026-09-11","retrieved":"2026-09-11","sourceType":"Primary","accessStatus":"Freshly fetched V2 on 2026-09-11; no annual financial or clinical outcome observation supplied"},{"publisher":"HOPE","title":"Mission and legal-status description","url":"https://www.hope4change650.org/about","published":"Undated; accessed 2026-09-11","retrieved":"2026-09-11","sourceType":"Primary","accessStatus":"Freshly fetched V2 on 2026-09-11; no annual financial or clinical outcome observation supplied"},{"publisher":"HOPE","title":"Newsletter issue index; issue contents not retrieved","url":"https://www.hope4change650.org/hope-highlights-newsletter","published":"Lists December 2025 and April 9, 2026 issues; page undated","retrieved":"2026-09-11","sourceType":"Primary","accessStatus":"Freshly fetched V2 on 2026-09-11; no annual financial or clinical outcome observation supplied"},{"publisher":"County of San Mateo","title":"Adopted Measure K agreement item 25-734","url":"https://sanmateocounty.legistar.com/LegislationDetail.aspx?FullText=1&GUID=CDE2FD32-C53E-4466-A63B-8423077CEAAC&ID=7523215&Options=&Search=","published":"Adopted 2025-08-26","retrieved":"2026-09-11","sourceType":"Primary","accessStatus":"Inherited accepted evidence unless refreshed explicitly in V2 narrative; prior retrieval remains separate"},{"publisher":"County of San Mateo","title":"Original HOPE grant agreement and risk assessment","url":"https://sanmateocounty.legistar.com/View.ashx?GUID=5FEEA3C1-A530-4DBF-9526-717613ED8645&ID=14759669&M=F","published":"Agreement term 2025-08-26 to 2026-06-30; reused inspected original","retrieved":"2026-09-11","sourceType":"Primary","accessStatus":"Inherited accepted evidence unless refreshed explicitly in V2 narrative; prior retrieval remains separate"},{"publisher":"ProPublica, IRS-derived data","title":"HOPE identity record, EIN 99-2104067; not an original annual return","url":"https://projects.propublica.org/nonprofits/api/v2/organizations/992104067.json","published":"Record publication date unknown; reused prior identity check","retrieved":"2026-10-01","sourceType":"IRS-derived index updated September 16, 2026: empty filing arrays, not measured zero finances.","accessStatus":"Freshly fetched V2 on 2026-09-11; no annual financial or clinical outcome observation supplied"},{"publisher":"DHCS","title":"Naloxone Distribution Project","url":"https://www.dhcs.ca.gov/individuals/naloxone-distribution-project/","published":"Undated; accessed 2026-09-11","retrieved":"2026-09-11","sourceType":"Primary","accessStatus":"Inherited accepted evidence unless refreshed explicitly in V2 narrative; prior retrieval remains separate"},{"publisher":"DHCS","title":"NDP FAQ: free supply, two-device units and alternatives","url":"https://www.dhcs.ca.gov/individuals/naloxone-distribution-project/ndp-frequently-asked-questions/","published":"Current FAQ; April 2026 product change stated","retrieved":"2026-09-11","sourceType":"Primary","accessStatus":"Freshly fetched V2 on 2026-09-11; no annual financial or clinical outcome observation supplied"},{"publisher":"Walley et al., BMJ","title":"Overdose education and naloxone: interrupted time series","url":"https://www.bmj.com/content/346/bmj.f174","published":"2013-01-31","retrieved":"2026-09-11","sourceType":"Primary","accessStatus":"Inherited accepted evidence unless refreshed explicitly in V2 narrative; prior retrieval remains separate"},{"publisher":"HEALing Communities investigators, NEJM","title":"Community-Based Cluster-Randomized Trial to Reduce Opioid Overdose Deaths","url":"https://www.nejm.org/doi/full/10.1056/NEJMoa2401177","published":"2024","retrieved":"2026-09-11","sourceType":"Primary","accessStatus":"Inherited accepted evidence unless refreshed explicitly in V2 narrative; prior retrieval remains separate"},{"publisher":"HEALing Communities investigators","title":"Randomized overdose education and naloxone distribution analysis","url":"https://pmc.ncbi.nlm.nih.gov/articles/PMC11628717/","published":"2024","retrieved":"2026-09-11","sourceType":"Primary","accessStatus":"Inherited accepted evidence unless refreshed explicitly in V2 narrative; prior retrieval remains separate"},{"publisher":"Larochelle et al.","title":"Historical overdose-survivor mortality cohort","url":"https://pubmed.ncbi.nlm.nih.gov/29913516/","published":"2018","retrieved":"2026-09-11","sourceType":"Primary","accessStatus":"Inherited accepted evidence unless refreshed explicitly in V2 narrative; prior retrieval remains separate"},{"publisher":"Olfson et al.","title":"Causes of death after nonfatal opioid overdose","url":"https://pubmed.ncbi.nlm.nih.gov/29926090/","published":"2018","retrieved":"2026-09-11","sourceType":"Primary","accessStatus":"Inherited accepted evidence unless refreshed explicitly in V2 narrative; prior retrieval remains separate"},{"publisher":"Original study authors","title":"Oslo twenty-year prospective opioid cohort","url":"https://pmc.ncbi.nlm.nih.gov/articles/PMC2277385/","published":"See primary source","retrieved":"2026-10-01","sourceType":"Primary historical selected cohort; not HOPE or modern Bay prognosis."},{"publisher":"Original study authors","title":"Australian ATOS eighteen-to-twenty-year follow-up","url":"https://pmc.ncbi.nlm.nih.gov/articles/PMC9847452/","published":"See primary source","retrieved":"2026-10-01","sourceType":"Primary treatment-heavy historical cohort; not local hazard estimate."}],"verifiedMarginalFundingOffer":null,"historicalEndpoint":"/api/hope-pacifica-model","comparisonDisplay":{"metric":{"id":"daly-equivalent","years":1,"label":"DALY","priceLabel":"$ / DALY"},"canonicalSourceUnit":"ten modeled equivalent years","priceUSDByCanonicalField":{"evaluated.centralScenario.bayCostPer10":93174.5122448699,"evaluated.centralScenario.usdPerBetterLife":93174.5122448699,"evaluated.rows.0.bayCostPer10":93174.5122448699,"evaluated.rows.0.usdPerBetterLife":93174.5122448699,"evaluated.bayCostPer10":93174.5122448699,"evaluated.allCostPer10":88515.78663262639,"evaluated.historicalHealthOnly.rows.0.bayCostPer10":null,"evaluated.historicalHealthOnly.rows.1.bayCostPer10":null,"evaluated.historicalHealthOnly.rows.2.bayCostPer10":null,"evaluated.historicalHealthOnly.rows.3.bayCostPer10":5250354.933418341,"evaluated.historicalHealthOnly.rows.4.bayCostPer10":27732.97758635679,"evaluated.historicalHealthOnly.rows.5.bayCostPer10":2962.9844277976676,"evaluated.historicalHealthOnly.rows.6.bayCostPer10":null,"evaluated.historicalHealthOnly.rows.7.bayCostPer10":null,"evaluated.historicalHealthOnly.rows.8.bayCostPer10":null,"evaluated.historicalHealthOnly.rows.9.bayCostPer10":10500709.866836682,"evaluated.historicalHealthOnly.rows.10.bayCostPer10":55465.95517271358,"evaluated.historicalHealthOnly.rows.11.bayCostPer10":5925.968855595335,"evaluated.historicalHealthOnly.rows.12.bayCostPer10":null,"evaluated.historicalHealthOnly.rows.13.bayCostPer10":null,"evaluated.historicalHealthOnly.rows.14.bayCostPer10":null,"evaluated.historicalHealthOnly.rows.15.bayCostPer10":26251774.667091697,"evaluated.historicalHealthOnly.rows.16.bayCostPer10":138664.88793178395,"evaluated.historicalHealthOnly.rows.17.bayCostPer10":14814.922138988342,"evaluated.historicalHealthOnly.allCostPer10":73990.25179156307,"evaluated.historicalHealthOnly.bayCostPer10":76324.78074233638,"evaluated.historicalHealthOnly.centralScenario.bayCostPer10":55465.95517271358,"evaluated.historicalHealthOnly.withoutFavorableBayCostPer10":211312.23338963458,"evaluated.historicalHealthOnly.verifiedMarginalCostPer10":null,"evaluated.historicalHealthOnly.completeResourceCostPer10":null,"diagnostics.horizonCases.1.bayCostPer10":1165331.2538630506,"diagnostics.horizonCases.1.usdPerBetterLife":1165331.2538630506,"diagnostics.horizonCases.2.bayCostPer10":409961.24127874145,"diagnostics.horizonCases.2.usdPerBetterLife":409961.24127874145,"diagnostics.horizonCases.5.bayCostPer10":157751.21326172454,"diagnostics.horizonCases.5.usdPerBetterLife":157751.21326172454,"diagnostics.horizonCases.10.bayCostPer10":93174.5122448699,"diagnostics.horizonCases.10.usdPerBetterLife":93174.5122448699,"diagnostics.horizonCases.20.bayCostPer10":66548.62843182773,"diagnostics.horizonCases.20.usdPerBetterLife":66548.62843182773,"diagnostics.activePeriodCases.1.bayCostPer10":93174.5122448699,"diagnostics.activePeriodCases.1.usdPerBetterLife":93174.5122448699,"diagnostics.activePeriodCases.0.25.bayCostPer10":351390.5782523574,"diagnostics.activePeriodCases.0.25.usdPerBetterLife":351390.5782523574,"diagnostics.activePeriodCases.0.5.bayCostPer10":179157.95961584084,"diagnostics.activePeriodCases.0.5.usdPerBetterLife":179157.95961584084,"diagnostics.fundingCases.0.bayCostPer10":null,"diagnostics.fundingCases.0.usdPerBetterLife":null,"diagnostics.fundingCases.1.bayCostPer10":46587.25612243495,"diagnostics.fundingCases.1.usdPerBetterLife":46587.25612243495,"diagnostics.fundingCases.0.1.bayCostPer10":465872.5612243495,"diagnostics.fundingCases.0.1.usdPerBetterLife":465872.5612243495,"diagnostics.fundingCases.0.25.bayCostPer10":186349.0244897398,"diagnostics.fundingCases.0.25.usdPerBetterLife":186349.0244897398,"diagnostics.fundingCases.0.5.bayCostPer10":93174.5122448699,"diagnostics.fundingCases.0.5.usdPerBetterLife":93174.5122448699,"diagnostics.reachCases.0.25.bayCostPer10":185867.85560731162,"diagnostics.reachCases.0.25.usdPerBetterLife":185867.85560731162,"diagnostics.reachCases.0.5.bayCostPer10":93174.5122448699,"diagnostics.reachCases.0.5.usdPerBetterLife":93174.5122448699,"diagnostics.reachCases.0.8.bayCostPer10":58290.65803915177,"diagnostics.reachCases.0.8.usdPerBetterLife":58290.65803915177,"diagnostics.purchaserCases.0.bayCostPer10":88745.52827634256,"diagnostics.purchaserCases.0.usdPerBetterLife":88745.52827634256,"diagnostics.purchaserCases.0.05.bayCostPer10":93174.5122448699,"diagnostics.purchaserCases.0.05.usdPerBetterLife":93174.5122448699,"diagnostics.purchaserCases.0.1.bayCostPer10":98068.7880290072,"diagnostics.purchaserCases.0.1.usdPerBetterLife":98068.7880290072,"diagnostics.purchaserCases.0.2.bayCostPer10":109580.9344511515,"diagnostics.purchaserCases.0.2.usdPerBetterLife":109580.9344511515,"diagnostics.postHazardCases.0.02.bayCostPer10":77403.57045661451,"diagnostics.postHazardCases.0.02.usdPerBetterLife":77403.57045661451,"diagnostics.postHazardCases.0.047.bayCostPer10":85747.37021690451,"diagnostics.postHazardCases.0.047.usdPerBetterLife":85747.37021690451,"diagnostics.postHazardCases.0.07.bayCostPer10":93174.5122448699,"diagnostics.postHazardCases.0.07.usdPerBetterLife":93174.5122448699,"diagnostics.postHazardCases.0.1.bayCostPer10":103258.31282258888,"diagnostics.postHazardCases.0.1.usdPerBetterLife":103258.31282258888,"diagnostics.postHazardCases.0.2.bayCostPer10":139321.86037456675,"diagnostics.postHazardCases.0.2.usdPerBetterLife":139321.86037456675,"diagnostics.expenseCases.20000.bayCostPer10":46587.25612243495,"diagnostics.expenseCases.20000.usdPerBetterLife":46587.25612243495,"diagnostics.expenseCases.40000.bayCostPer10":93174.5122448699,"diagnostics.expenseCases.40000.usdPerBetterLife":93174.5122448699,"diagnostics.expenseCases.100000.bayCostPer10":232936.28061217474,"diagnostics.expenseCases.100000.usdPerBetterLife":232936.28061217474,"diagnostics.incomeCases.central.bayCostPer10":93174.5122448699,"diagnostics.incomeCases.central.usdPerBetterLife":93174.5122448699,"diagnostics.incomeCases.zeroSavingsPurchasers.bayCostPer10":93416.3455540448,"diagnostics.incomeCases.zeroSavingsPurchasers.usdPerBetterLife":93416.3455540448,"diagnostics.incomeCases.counterfactualPurchase.bayCostPer10":98068.7880290072,"diagnostics.incomeCases.counterfactualPurchase.usdPerBetterLife":98068.7880290072,"diagnostics.incomeCases.adversePickup.bayCostPer10":95825.28557704182,"diagnostics.incomeCases.adversePickup.usdPerBetterLife":95825.28557704182,"diagnostics.incomeCases.negativeCash.bayCostPer10":93480.21002105394,"diagnostics.incomeCases.negativeCash.usdPerBetterLife":93480.21002105394,"diagnostics.incomeCases.nullHealthPositiveIncome.bayCostPer10":35991826.19794009,"diagnostics.incomeCases.nullHealthPositiveIncome.usdPerBetterLife":35991826.19794009,"diagnostics.incomeCases.jointAdverse.bayCostPer10":null,"diagnostics.incomeCases.jointAdverse.usdPerBetterLife":null,"diagnostics.noChange.bayCostPer10":null,"diagnostics.noChange.usdPerBetterLife":null,"diagnostics.failedInducedAttempt.bayCostPer10":null,"diagnostics.failedInducedAttempt.usdPerBetterLife":null,"diagnostics.noAssignment.bayCostPer10":null,"diagnostics.noAssignment.usdPerBetterLife":null,"diagnostics.negativeRescue.bayCostPer10":null,"diagnostics.negativeRescue.usdPerBetterLife":null,"diagnostics.annualLinearDiagnostic.centralScenario.bayCostPer10":93174.5122448699,"diagnostics.annualLinearDiagnostic.centralScenario.usdPerBetterLife":93174.5122448699,"diagnostics.annualLinearDiagnostic.rows.0.bayCostPer10":93174.5122448699,"diagnostics.annualLinearDiagnostic.rows.0.usdPerBetterLife":93174.5122448699,"diagnostics.annualLinearDiagnostic.bayCostPer10":93174.5122448699,"diagnostics.annualLinearDiagnostic.allCostPer10":88515.78663262639,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.rows.0.bayCostPer10":null,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.rows.1.bayCostPer10":null,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.rows.2.bayCostPer10":null,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.rows.3.bayCostPer10":5250354.933418341,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.rows.4.bayCostPer10":27732.97758635679,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.rows.5.bayCostPer10":2962.9844277976676,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.rows.6.bayCostPer10":null,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.rows.7.bayCostPer10":null,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.rows.8.bayCostPer10":null,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.rows.9.bayCostPer10":10500709.866836682,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.rows.10.bayCostPer10":55465.95517271358,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.rows.11.bayCostPer10":5925.968855595335,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.rows.12.bayCostPer10":null,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.rows.13.bayCostPer10":null,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.rows.14.bayCostPer10":null,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.rows.15.bayCostPer10":26251774.667091697,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.rows.16.bayCostPer10":138664.88793178395,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.rows.17.bayCostPer10":14814.922138988342,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.allCostPer10":73990.25179156307,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.bayCostPer10":76324.78074233638,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.centralScenario.bayCostPer10":55465.95517271358,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.withoutFavorableBayCostPer10":211312.23338963458,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.verifiedMarginalCostPer10":null,"diagnostics.annualLinearDiagnostic.historicalHealthOnly.completeResourceCostPer10":null,"diagnostics.historicalHealthOnly.rows.0.bayCostPer10":null,"diagnostics.historicalHealthOnly.rows.1.bayCostPer10":null,"diagnostics.historicalHealthOnly.rows.2.bayCostPer10":null,"diagnostics.historicalHealthOnly.rows.3.bayCostPer10":5250354.933418341,"diagnostics.historicalHealthOnly.rows.4.bayCostPer10":27732.97758635679,"diagnostics.historicalHealthOnly.rows.5.bayCostPer10":2962.9844277976676,"diagnostics.historicalHealthOnly.rows.6.bayCostPer10":null,"diagnostics.historicalHealthOnly.rows.7.bayCostPer10":null,"diagnostics.historicalHealthOnly.rows.8.bayCostPer10":null,"diagnostics.historicalHealthOnly.rows.9.bayCostPer10":10500709.866836682,"diagnostics.historicalHealthOnly.rows.10.bayCostPer10":55465.95517271358,"diagnostics.historicalHealthOnly.rows.11.bayCostPer10":5925.968855595335,"diagnostics.historicalHealthOnly.rows.12.bayCostPer10":null,"diagnostics.historicalHealthOnly.rows.13.bayCostPer10":null,"diagnostics.historicalHealthOnly.rows.14.bayCostPer10":null,"diagnostics.historicalHealthOnly.rows.15.bayCostPer10":26251774.667091697,"diagnostics.historicalHealthOnly.rows.16.bayCostPer10":138664.88793178395,"diagnostics.historicalHealthOnly.rows.17.bayCostPer10":14814.922138988342,"diagnostics.historicalHealthOnly.allCostPer10":73990.25179156307,"diagnostics.historicalHealthOnly.bayCostPer10":76324.78074233638,"diagnostics.historicalHealthOnly.centralScenario.bayCostPer10":55465.95517271358,"diagnostics.historicalHealthOnly.withoutFavorableBayCostPer10":211312.23338963458,"diagnostics.historicalHealthOnly.verifiedMarginalCostPer10":null,"diagnostics.historicalHealthOnly.completeResourceCostPer10":null},"explanation":"DALY is our one-year comparison unit. QALY-based health gains and income-welfare equivalents retain their original assumptions; they are not measured clinical DALYs."}}