{"modelVersion":"greenlight-whole-org-v1","inputs":{"wholeExpense":345616,"defaultGift":10000,"maxGift":10000,"financialYear":2024},"scenarios":[{"id":"funding_null","weight":0.2,"weekly":77.5,"weeks":48,"attendedWeeks":24,"dedup":0.9,"cash":0,"access":0.6,"benefiting":0.5,"utility":0.06,"years":0.5,"harm":0.0005,"bay":0.98},{"id":"clinical_null","weight":0.15,"weekly":77.5,"weeks":48,"attendedWeeks":24,"dedup":0.9,"cash":0.5,"access":0.6,"benefiting":0,"utility":0.06,"years":0.5,"harm":0,"bay":0.98},{"id":"harm","weight":0.1,"weekly":77.5,"weeks":48,"attendedWeeks":24,"dedup":0.9,"cash":0.5,"access":0.6,"benefiting":0,"utility":0.06,"years":0.5,"harm":0.003,"bay":0.98},{"id":"cautious","weight":0.2,"weekly":75,"weeks":44,"attendedWeeks":30,"dedup":0.8,"cash":0.25,"access":0.4,"benefiting":0.35,"utility":0.04,"years":0.25,"harm":0.001,"bay":0.95},{"id":"central","weight":0.25,"weekly":77.5,"weeks":48,"attendedWeeks":24,"dedup":0.9,"cash":0.5,"access":0.6,"benefiting":0.5,"utility":0.06,"years":0.5,"harm":0.0005,"bay":0.98},{"id":"favorable","weight":0.1,"weekly":80,"weeks":50,"attendedWeeks":16,"dedup":0.95,"cash":0.8,"access":0.8,"benefiting":0.75,"utility":0.1,"years":0.75,"harm":0.0002,"bay":1}],"sources":[{"publisher":"Greenlight Clinic / IRS","title":"FY2024 Form 990, filed November 12, 2025","url":"https://projects.propublica.org/nonprofits/full_text/202503169349303990/IRS990","published":"2025-11-12","retrieved":"2026-09-11","sourceType":"Primary return, recovered compressed HTML","finding":"Whole expense345616; revenue251927; net assets237695; program318951/admin26665; government grants20800;75–80 weekly clients. Part I reports22 employees and0 volunteers, while Part III describes volunteer clinicians; staffing reconciliation unresolved."},{"publisher":"Greenlight Clinic / IRS","title":"FY2024 Schedule O","url":"https://projects.propublica.org/nonprofits/full_text/202503169349303990/IRS990ScheduleO","published":"2025-11-12","retrieved":"2026-09-11","sourceType":"Primary return supplement","finding":"Governance explanations, no annual unique treatment or outcome denominator."},{"publisher":"Greenlight Clinic","title":"Current service and geographic scope","url":"https://www.greenlightclinic.org/","published":"Undated","retrieved":"2026-09-11","sourceType":"Primary organization","finding":"Free therapy for Bay ages14–26; individual/couples/groups; postgraduate supervision; currently virtual. No verified CBT fidelity or outcomes."},{"publisher":"Greenlight Clinic","title":"Intake","url":"https://www.greenlightclinic.org/get-help/","published":"Undated","retrieved":"2026-09-11","sourceType":"Primary organization","finding":"Intake conditional on openings; no quantified current waiting list or marginal slot price."},{"publisher":"Greenlight Clinic","title":"Donation scope","url":"https://www.greenlightclinic.org/donate/","published":"Undated","retrieved":"2026-09-11","sourceType":"Primary organization","finding":"Operations fundraising; private-only wording conflicts with dated return government grants. No guaranteed gift-to-slot offer."},{"publisher":"Dickerson et al., Pediatrics","title":"CBT economic evaluation in depressed youth declining antidepressants","url":"https://pmc.ncbi.nlm.nih.gov/articles/PMC5810604/","published":"2018","retrieved":"2026-09-11","sourceType":"Primary randomized trial economic analysis","finding":"212 adolescents12–18; .067 reported12-month QALY and26.8 additional depression-free days. Stated .4 utility decrement implies .02937 under simple DFD/365 mapping; unexplained reconciliation, not declared publication error. Master-level supervised CBT, mean6.4sessions; imminent suicide risk excluded. No direct coefficient transfer."},{"publisher":"Goodyer et al., Lancet Psychiatry","title":"IMPACT active-comparator adolescent depression trial","url":"https://pubmed.ncbi.nlm.nih.gov/27914903/","published":"2017","retrieved":"2026-09-11","sourceType":"Primary randomized controlled trial","finding":"470 randomized; CBT and psychoanalytic therapy did not demonstrate superiority to brief psychosocial intervention. Active alternatives matter; not evidence all therapy is ineffective versus no access."},{"publisher":"California DHCS","title":"State-funded virtual behavioral health alternatives","url":"https://www.dhcs.ca.gov/children-and-youth-behavioral-health-initiative-default/behavioral-health-virtual-services-platform-brightlife-kids-and-soluna/","published":"Current page includes2026 update","retrieved":"2026-09-11","sourceType":"Primary government","finding":"Free state-funded support includes Soluna for13–25. Coaching/navigation are not assumed equivalent to licensed psychotherapy."}],"evaluated":{"modelVersion":"greenlight-whole-org-v1","gift":10000,"wholeExpense":345616,"rows":[{"id":"funding_null","weight":0.2,"weekly":77.5,"weeks":48,"attendedWeeks":24,"dedup":0.9,"cash":0,"access":0.6,"benefiting":0.5,"utility":0.06,"years":0.5,"harm":0.0005,"bay":0.98,"annualEpisodeEquivalents":139.5,"deliveredEpisodeEquivalents":0,"benefit":0,"harmQalys":0,"allQalys":0,"bayQalys":0,"weightedBayQalys":0,"bayCostPer10":null},{"id":"clinical_null","weight":0.15,"weekly":77.5,"weeks":48,"attendedWeeks":24,"dedup":0.9,"cash":0.5,"access":0.6,"benefiting":0,"utility":0.06,"years":0.5,"harm":0,"bay":0.98,"annualEpisodeEquivalents":139.5,"deliveredEpisodeEquivalents":2.018135734456738,"benefit":0,"harmQalys":0,"allQalys":0,"bayQalys":0,"weightedBayQalys":0,"bayCostPer10":null},{"id":"harm","weight":0.1,"weekly":77.5,"weeks":48,"attendedWeeks":24,"dedup":0.9,"cash":0.5,"access":0.6,"benefiting":0,"utility":0.06,"years":0.5,"harm":0.003,"bay":0.98,"annualEpisodeEquivalents":139.5,"deliveredEpisodeEquivalents":2.018135734456738,"benefit":0,"harmQalys":0.006054407203370214,"allQalys":-0.006054407203370214,"bayQalys":-0.0059333190593028095,"weightedBayQalys":-0.000593331905930281,"bayCostPer10":null},{"id":"cautious","weight":0.2,"weekly":75,"weeks":44,"attendedWeeks":30,"dedup":0.8,"cash":0.25,"access":0.4,"benefiting":0.35,"utility":0.04,"years":0.25,"harm":0.001,"bay":0.95,"annualEpisodeEquivalents":88,"deliveredEpisodeEquivalents":0.6365446044164622,"benefit":0.0008911624461830471,"harmQalys":0.0006365446044164623,"allQalys":0.0002546178417665849,"bayQalys":0.00024188694967825563,"weightedBayQalys":0.000048377389935651125,"bayCostPer10":413416267.94258374},{"id":"central","weight":0.25,"weekly":77.5,"weeks":48,"attendedWeeks":24,"dedup":0.9,"cash":0.5,"access":0.6,"benefiting":0.5,"utility":0.06,"years":0.5,"harm":0.0005,"bay":0.98,"annualEpisodeEquivalents":139.5,"deliveredEpisodeEquivalents":2.018135734456738,"benefit":0.018163221610110643,"harmQalys":0.001009067867228369,"allQalys":0.017154153742882275,"bayQalys":0.01681107066802463,"weightedBayQalys":0.004202767667006157,"bayCostPer10":5948461.104872056},{"id":"favorable","weight":0.1,"weekly":80,"weeks":50,"attendedWeeks":16,"dedup":0.95,"cash":0.8,"access":0.8,"benefiting":0.75,"utility":0.1,"years":0.75,"harm":0.0002,"bay":1,"annualEpisodeEquivalents":237.5,"deliveredEpisodeEquivalents":5.497430674505811,"benefit":0.24738438035276153,"harmQalys":0.0010994861349011623,"allQalys":0.24628489421786037,"bayQalys":0.24628489421786037,"weightedBayQalys":0.02462848942178604,"bayCostPer10":406033.834586466}],"weightedBayQalys":0.028286302572797566,"weightedAllQalys":0.028362510705522904,"bayCostPer10":3535280.008500235,"allCostPer10":3525780.952125915,"probabilityBelow1m":0.1,"probabilityBelow100k":0,"favorableShareOfSignedExpectation":0.870686062923997},"verifiedMarginalFundingOffer":null,"completeSocietalResourcesUsd":null,"interpretation":"Whole historical cash expense; partial finite psychotherapy health scope. Subjective scenarios, not measured clinic effects or a marginal donation offer."}