{"edition":"usa","organization":"Dental Lifeline Network","organizationId":"ein:84-6129064","boundaryVersion":"USA-50-states-DC-v1","updated":"2026-10-02","display":{"metric":{"id":"daly-equivalent","years":1,"label":"DALY","priceLabel":"$ / DALY"},"priceUSD":134805.77090743853,"canonicalPriceUSDPerTenEquivalentYears":1348057.7090743855,"conversion":"display only; QALYs and income equivalents are not measured clinical DALYs"},"listDisplay":{"metric":{"id":"daly-equivalent","years":1,"label":"DALY","priceLabel":"$ / DALY"},"priceUSD":134805.77090743853,"canonicalPriceUSDPerTenEquivalentYears":1348057.7090743855,"conversion":"display only; QALYs and income equivalents are not measured clinical DALYs"},"model":{"version":"usa-dln-health-resources-reconsidered-2026-10-02","costScope":"Main price charges the full ordinary national gift to an explicit partial DDS comparison, not a measured unrestricted-portfolio return. Gross institutional opportunity resources are a separate diagnostic; household cash losses stay in welfare, not the numerator.","geographicAttribution":"USA residents only; g applies once independently to clinical and each household resource stream. National/affiliate accounting differences are cost/additionality issues, not fabricated foreign benefit.","formula":"N=min(G*b/c,capacity), C=N*r; buyers=C*p, free=C*(1-p)*(1-s), A=C*(1-p)*s. Clinical=g*[A*(u*exp(-ln(1+d)*L)*integral_0^T exp(-(ln(1+d)+m+loss+catchup)*t)dt-h*exp(-ln(1+d)*L))-N*ha]. Resources sum signed per-household logarithmic receipt flows. Positive wages use independence; negative wages and direct cash burdens are charged fully. Combined=clinical+resources; donor price=10*G/combined only if positive and known.","counterfactual":"No-new-gift includes committed public/private support, existing volunteer slots, insurance exhaustion, medically linked Medicare, other free providers and delayed private care. Otherwise purchasers and equivalent same-time free care have no incremental clinical benefit or matched treatment harm. Additional application burdens remain.","attribution":"Funding response, completion, otherwise purchasing, same-time alternatives and later catchup are separate judged pathways. Common-alive earnings are not survival-created pay. One candidate-equivalent is one representative household; no hidden household-size or patient-repeat multiplier.","uncertainty":"All causal, marginal-support and household monetary coefficients are independently reconsidered judgments, not identified local estimates. T is a clinical valuation window, not abrupt termination of every economic benefit. Maintenance is a persistent net incremental obligation despite treatment loss or alternative care; its value/persistence is unknown empirically. Fixed software bounds do not verify donor capacity. Negative/zero/unknown cases stay distinct; selected stresses are not probability distributions or confidence limits.","nativeOutcomes":"The reported 4,367 DDS people are not a national completed marginal cohort. At the central $10K scale: 3.33 added candidate equivalents, 2.17 completions and 1.54 genuinely additional-care equivalents. Clinical .0810294138082641 plus signed household resources −.006848613292933911 yields .07418080051533019 combined equivalents, not all clinical QALYs. Donor price $1,348,058 per ten.","inputs":[{"name":"G","value":10000,"unit":"USD modeling scale","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"maxGift","value":25000,"unit":"explicit parameter units described in report","basis":"judgment","rationale":"Finite comparison scope, not measured current funding capacity.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"c","value":1500,"unit":"USD full support per candidate","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"b","value":0.5,"unit":"fraction","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"capacity","value":8,"unit":"explicit parameter units described in report","basis":"judgment","rationale":"Finite comparison scope, not measured current funding capacity.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"r","value":0.65,"unit":"fraction","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"purchaseShare","value":0.05,"unit":"fraction","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"s","value":0.75,"unit":"fraction","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"u","value":0.025,"unit":"gross utility/year","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dental-denture-rct","dln-caries-xml"]},{"name":"T","value":3,"unit":"years","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dental-denture-rct","dln-caries-xml"]},{"name":"L","value":1,"unit":"years","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"m","value":0.04,"unit":"explicit parameter units described in report","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dental-denture-rct","dln-caries-xml"]},{"name":"loss","value":0.0625,"unit":"explicit parameter units described in report","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dental-denture-rct","dln-caries-xml"]},{"name":"catchup","value":0.06,"unit":"explicit parameter units described in report","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"h","value":0.0025,"unit":"explicit parameter units described in report","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dental-denture-rct","dln-caries-xml"]},{"name":"ha","value":0.0002,"unit":"explicit parameter units described in report","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"g","value":1,"unit":"fraction","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"d","value":0.03,"unit":"explicit parameter units described in report","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"baseline","value":22000,"unit":"explicit parameter units described in report","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-income-method","dln-employment-abstract"]},{"name":"applicationCash","value":20,"unit":"explicit parameter units described in report","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"applicationTime","value":0.5,"unit":"years","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"purchaseCash","value":300,"unit":"explicit parameter units described in report","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"purchaserTravel","value":20,"unit":"explicit parameter units described in report","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"freeAlternativeTravel","value":20,"unit":"explicit parameter units described in report","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"newCareTravel","value":80,"unit":"explicit parameter units described in report","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"newCareLostPay","value":30,"unit":"explicit parameter units described in report","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"maintenanceCash","value":40,"unit":"explicit parameter units described in report","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"maintenanceYears","value":2,"unit":"years","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"workerShare","value":0.1,"unit":"fraction","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-income-method","dln-employment-abstract"]},{"name":"annualNetPayGain","value":300,"unit":"explicit parameter units described in report","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-income-method","dln-employment-abstract"]},{"name":"earningsYears","value":2,"unit":"years","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"earningsDelay","value":1.5,"unit":"years","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"incomeIndependent","value":0.25,"unit":"fraction","basis":"judgment","rationale":"Overlap adjustment for positive earnings only; negative wages/direct burdens remain fully charged.","sourceIds":["dln-income-method","dln-employment-abstract"]},{"name":"volunteerCash","value":0,"unit":"explicit parameter units described in report","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"volunteerBaseline","value":50000,"unit":"explicit parameter units described in report","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"volunteerTime","value":1,"unit":"years","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"completedOpportunity","value":2000,"unit":"explicit parameter units described in report","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"unfinishedOpportunity","value":200,"unit":"explicit parameter units described in report","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":["dln-faq","dln-terms","dln-99025"]},{"name":"healthKnown","value":true,"unit":"component-known central judgment","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":[]},{"name":"cashKnown","value":true,"unit":"component-known central judgment","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":[]},{"name":"earningsKnown","value":true,"unit":"component-known central judgment","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":[]},{"name":"fundingKnown","value":true,"unit":"component-known central judgment","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":[]},{"name":"grossKnown","value":true,"unit":"component-known central judgment","basis":"judgment","rationale":"Independent finite central assumption or convention; actual causal coefficient is not established by the linked evidence.","sourceIds":[]}],"scenarios":[{"id":"central","label":"Reconsidered oral-health and signed household-resource estimate","parameters":{"G":10000,"maxGift":25000,"c":1500,"b":0.5,"capacity":8,"r":0.65,"purchaseShare":0.05,"s":0.75,"u":0.025,"T":3,"L":1,"m":0.04,"loss":0.0625,"catchup":0.06,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":300,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":0.25,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":true},"costUSD":10000,"allPopulationQalys":0.0810294138082641,"editionQalys":0.0810294138082641,"incomeUnknown":false,"incomePathways":[{"people":3.3333333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"rationale":"Judged incremental application and travel cash.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.10833333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":280,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Otherwise private purchasers: one actual avoided payment less incremental travel; equivalent clinical benefit and harm canceled.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.5145833333333334,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Equivalent same-time free care: only net extra travel.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.5437500000000002,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-110,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"New access: actual travel and missed net pay, not leisure time.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.4832186966913992,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":2,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.425060859734369,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":3,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.1423280646524756,"annualIncomeBeforeUSD":21890,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.25,"delayYears":1.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.12098114504524499,"annualIncomeBeforeUSD":21960,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.25,"delayYears":2.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]}],"nativeOutputs":{"status":"positive","candidates":3.3333333333333335,"completed":2.166666666666667,"buyers":0.10833333333333335,"freeAlternative":0.5145833333333334,"additional":1.5437500000000002,"activeWorkerEquivalents":0.15437500000000004,"grossClinicalBenefitPerAdditionalCompletion":0.055347722425488736,"healthUSA":0.0810294138082641,"directResourceEquivalentUSA":-0.007270857109105607,"earningsEquivalentUSA":0.0004222438161716958,"resourcesUSA":-0.006848613292933911,"combinedUSA":0.07418080051533019,"rawDirectCashUSD":-332.7686822570307,"rawNetPayUSD":78.99276290931618,"donorUSD":10000,"grossInstitutionalUSD":14566.666666666668,"donorHealthPrice":{"status":"positive","value":1234119.75108971},"donorResourcePrice":{"status":"negative","value":null},"donorCombinedPrice":{"status":"positive","value":1348057.7090743855},"grossInstitutionalCombinedPrice":{"status":"positive","value":1963670.7295516883},"combinedDonationPricePer10USD":1348057.7090743855},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":1500,\"b\":0.5,\"capacity\":8,\"r\":0.65,\"purchaseShare\":0.05,\"s\":0.75,\"u\":0.025,\"T\":3,\"L\":1,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":300,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":0.25,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"favorable","label":"favorable","parameters":{"G":10000,"maxGift":25000,"c":900,"b":0.8,"capacity":8,"r":0.9,"purchaseShare":0.05,"s":0.75,"u":0.05,"T":5,"L":0.25,"m":0.04,"loss":0.0625,"catchup":0.06,"h":0.001,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.2,"annualNetPayGain":1000,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":0.25,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":true},"costUSD":10000,"allPopulationQalys":0.8115532341052425,"editionQalys":0.8115532341052425,"incomeUnknown":false,"incomePathways":[{"people":8,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"rationale":"Judged incremental application and travel cash.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.36000000000000004,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":280,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Otherwise private purchasers: one actual avoided payment less incremental travel; equivalent clinical benefit and harm canceled.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.71,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Equivalent same-time free care: only net extra travel.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":5.13,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-110,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"New access: actual travel and missed net pay, not leisure time.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":4.928849822851418,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1.25,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":4.735586856963441,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":2.25,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.8373967945609206,"annualIncomeBeforeUSD":21890,"annualIncomeGainUSD":1000,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.25,"delayYears":1.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.7118007492799547,"annualIncomeBeforeUSD":21960,"annualIncomeGainUSD":1000,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.25,"delayYears":2.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]}],"nativeOutputs":{"status":"positive","candidates":8,"completed":7.2,"buyers":0.36000000000000004,"freeAlternative":1.71,"additional":5.13,"activeWorkerEquivalents":1.026,"grossClinicalBenefitPerAdditionalCompletion":0.15950203989584155,"healthUSA":0.8115532341052425,"directResourceEquivalentUSA":-0.023213268750489402,"earningsEquivalentUSA":0.008152959984642199,"resourcesUSA":-0.015060308765847203,"combinedUSA":0.7964929253393953,"rawDirectCashUSD":-1044.2774671925943,"rawNetPayUSD":1549.1975438408754,"donorUSD":10000,"grossInstitutionalUSD":24560,"donorHealthPrice":{"status":"positive","value":123220.50581223113},"donorResourcePrice":{"status":"negative","value":null},"donorCombinedPrice":{"status":"positive","value":125550.39325351042},"grossInstitutionalCombinedPrice":{"status":"positive","value":308351.7658306216},"combinedDonationPricePer10USD":125550.39325351042},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":900,\"b\":0.8,\"capacity\":8,\"r\":0.9,\"purchaseShare\":0.05,\"s\":0.75,\"u\":0.05,\"T\":5,\"L\":0.25,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"h\":0.001,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.2,\"annualNetPayGain\":1000,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":0.25,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"pessimistic","label":"pessimistic","parameters":{"G":10000,"maxGift":25000,"c":2500,"b":0.2,"capacity":8,"r":0.35,"purchaseShare":0.05,"s":0.4,"u":0.005,"T":1,"L":2,"m":0.1,"loss":0.2,"catchup":0.7,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":300,"earningsYears":2,"earningsDelay":2.5,"incomeIndependent":0.25,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":true},"costUSD":10000,"allPopulationQalys":-0.0000976284877703269,"editionQalys":-0.0000976284877703269,"incomeUnknown":false,"incomePathways":[{"people":0.8,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"rationale":"Judged incremental application and travel cash.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.013999999999999999,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":280,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":2,"discountRate":0.03,"rationale":"Otherwise private purchasers: one actual avoided payment less incremental travel; equivalent clinical benefit and harm canceled.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.15959999999999996,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":2,"discountRate":0.03,"rationale":"Equivalent same-time free care: only net extra travel.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.1064,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-110,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":2,"discountRate":0.03,"rationale":"New access: actual travel and missed net pay, not leisure time.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.09627470127902608,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":3,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.08711295212749726,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":4,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.00645348621934242,"annualIncomeBeforeUSD":21890,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.25,"delayYears":2.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.0023741049039792935,"annualIncomeBeforeUSD":21960,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.25,"delayYears":3.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]}],"nativeOutputs":{"status":"negative","candidates":0.8,"completed":0.27999999999999997,"buyers":0.013999999999999999,"freeAlternative":0.15959999999999996,"additional":0.1064,"activeWorkerEquivalents":0.01064,"grossClinicalBenefitPerAdditionalCompletion":0.0029426881960455996,"healthUSA":-0.0000976284877703269,"directResourceEquivalentUSA":-0.0007453841563212854,"earningsEquivalentUSA":0.000013829236018374814,"resourcesUSA":-0.0007315549203029106,"combinedUSA":-0.0008291834080732376,"rawDirectCashUSD":-34.31150613626093,"rawNetPayUSD":2.648277336996514,"donorUSD":10000,"grossInstitutionalUSD":10664,"donorHealthPrice":{"status":"negative","value":null},"donorResourcePrice":{"status":"negative","value":null},"donorCombinedPrice":{"status":"negative","value":null},"grossInstitutionalCombinedPrice":{"status":"negative","value":null},"combinedDonationPricePer10USD":null},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":2500,\"b\":0.2,\"capacity\":8,\"r\":0.35,\"purchaseShare\":0.05,\"s\":0.4,\"u\":0.005,\"T\":1,\"L\":2,\"m\":0.1,\"loss\":0.2,\"catchup\":0.7,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":300,\"earningsYears\":2,\"earningsDelay\":2.5,\"incomeIndependent\":0.25,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"zeroFunding","label":"zeroFunding","parameters":{"G":10000,"maxGift":25000,"c":1500,"b":0,"capacity":8,"r":0.65,"purchaseShare":0.05,"s":0.75,"u":0.025,"T":3,"L":1,"m":0.04,"loss":0.0625,"catchup":0.06,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":300,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":0.25,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":true},"costUSD":10000,"allPopulationQalys":0,"editionQalys":0,"incomeUnknown":false,"incomePathways":[],"nativeOutputs":{"status":"zero","candidates":0,"completed":0,"buyers":0,"freeAlternative":0,"additional":0,"activeWorkerEquivalents":0,"grossClinicalBenefitPerAdditionalCompletion":0.055347722425488736,"healthUSA":0,"directResourceEquivalentUSA":0,"earningsEquivalentUSA":0,"resourcesUSA":0,"combinedUSA":0,"rawDirectCashUSD":0,"rawNetPayUSD":0,"donorUSD":10000,"grossInstitutionalUSD":10000,"donorHealthPrice":{"status":"zero","value":null},"donorResourcePrice":{"status":"zero","value":null},"donorCombinedPrice":{"status":"zero","value":null},"grossInstitutionalCombinedPrice":{"status":"zero","value":null},"combinedDonationPricePer10USD":null},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":1500,\"b\":0,\"capacity\":8,\"r\":0.65,\"purchaseShare\":0.05,\"s\":0.75,\"u\":0.025,\"T\":3,\"L\":1,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":300,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":0.25,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"zeroCompletion","label":"zeroCompletion","parameters":{"G":10000,"maxGift":25000,"c":1500,"b":0.5,"capacity":8,"r":0,"purchaseShare":0.05,"s":0.75,"u":0.025,"T":3,"L":1,"m":0.04,"loss":0.0625,"catchup":0.06,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":300,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":0.25,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":true},"costUSD":10000,"allPopulationQalys":-0.0006666666666666668,"editionQalys":-0.0006666666666666668,"incomeUnknown":false,"incomePathways":[{"people":3.3333333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"rationale":"Judged incremental application and travel cash.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]}],"nativeOutputs":{"status":"negative","candidates":3.3333333333333335,"completed":0,"buyers":0,"freeAlternative":0,"additional":0,"activeWorkerEquivalents":0,"grossClinicalBenefitPerAdditionalCompletion":0.055347722425488736,"healthUSA":-0.0006666666666666668,"directResourceEquivalentUSA":-0.0014936021617192327,"earningsEquivalentUSA":0,"resourcesUSA":-0.0014936021617192327,"combinedUSA":-0.0021602688283858997,"rawDirectCashUSD":-66.66666666666667,"rawNetPayUSD":0,"donorUSD":10000,"grossInstitutionalUSD":10666.666666666666,"donorHealthPrice":{"status":"negative","value":null},"donorResourcePrice":{"status":"negative","value":null},"donorCombinedPrice":{"status":"negative","value":null},"grossInstitutionalCombinedPrice":{"status":"negative","value":null},"combinedDonationPricePer10USD":null},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":1500,\"b\":0.5,\"capacity\":8,\"r\":0,\"purchaseShare\":0.05,\"s\":0.75,\"u\":0.025,\"T\":3,\"L\":1,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":300,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":0.25,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"zeroGift","label":"zeroGift","parameters":{"G":0,"maxGift":25000,"c":1500,"b":0.5,"capacity":8,"r":0.65,"purchaseShare":0.05,"s":0.75,"u":0.025,"T":3,"L":1,"m":0.04,"loss":0.0625,"catchup":0.06,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":300,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":0.25,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":true},"costUSD":0,"allPopulationQalys":0,"editionQalys":0,"incomeUnknown":false,"incomePathways":[],"nativeOutputs":{"status":"zero","candidates":0,"completed":0,"buyers":0,"freeAlternative":0,"additional":0,"activeWorkerEquivalents":0,"grossClinicalBenefitPerAdditionalCompletion":0.055347722425488736,"healthUSA":0,"directResourceEquivalentUSA":0,"earningsEquivalentUSA":0,"resourcesUSA":0,"combinedUSA":0,"rawDirectCashUSD":0,"rawNetPayUSD":0,"donorUSD":0,"grossInstitutionalUSD":0,"donorHealthPrice":{"status":"zero","value":null},"donorResourcePrice":{"status":"zero","value":null},"donorCombinedPrice":{"status":"zero","value":null},"grossInstitutionalCombinedPrice":{"status":"zero","value":null},"combinedDonationPricePer10USD":null},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":0,\"maxGift\":25000,\"c\":1500,\"b\":0.5,\"capacity\":8,\"r\":0.65,\"purchaseShare\":0.05,\"s\":0.75,\"u\":0.025,\"T\":3,\"L\":1,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":300,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":0.25,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"purchasersOnly","label":"purchasersOnly","parameters":{"G":10000,"maxGift":25000,"c":1500,"b":0.5,"capacity":8,"r":0.65,"purchaseShare":1,"s":0.75,"u":0.025,"T":3,"L":1,"m":0.04,"loss":0.0625,"catchup":0.06,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":300,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":0.25,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":true},"costUSD":10000,"allPopulationQalys":-0.0006666666666666668,"editionQalys":-0.0006666666666666668,"incomeUnknown":false,"incomePathways":[{"people":3.3333333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"rationale":"Judged incremental application and travel cash.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":2.166666666666667,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":280,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Otherwise private purchasers: one actual avoided payment less incremental travel; equivalent clinical benefit and harm canceled.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]}],"nativeOutputs":{"status":"positive","candidates":3.3333333333333335,"completed":2.166666666666667,"buyers":2.166666666666667,"freeAlternative":0,"additional":0,"activeWorkerEquivalents":0,"grossClinicalBenefitPerAdditionalCompletion":0.055347722425488736,"healthUSA":-0.0006666666666666668,"directResourceEquivalentUSA":0.011808218397340354,"earningsEquivalentUSA":0,"resourcesUSA":0.011808218397340354,"combinedUSA":0.011141551730673688,"rawDirectCashUSD":540.0000000000001,"rawNetPayUSD":0,"donorUSD":10000,"grossInstitutionalUSD":14566.666666666668,"donorHealthPrice":{"status":"negative","value":null},"donorResourcePrice":{"status":"positive","value":8468678.054135896},"donorCombinedPrice":{"status":"positive","value":8975410.465015484},"grossInstitutionalCombinedPrice":{"status":"positive","value":13074181.244039224},"combinedDonationPricePer10USD":8975410.465015484},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":1500,\"b\":0.5,\"capacity\":8,\"r\":0.65,\"purchaseShare\":1,\"s\":0.75,\"u\":0.025,\"T\":3,\"L\":1,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":300,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":0.25,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"sameTimeFreeCare","label":"sameTimeFreeCare","parameters":{"G":10000,"maxGift":25000,"c":1500,"b":0.5,"capacity":8,"r":0.65,"purchaseShare":0.05,"s":0,"u":0.025,"T":3,"L":1,"m":0.04,"loss":0.0625,"catchup":0.06,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":300,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":0.25,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":true},"costUSD":10000,"allPopulationQalys":-0.0006666666666666668,"editionQalys":-0.0006666666666666668,"incomeUnknown":false,"incomePathways":[{"people":3.3333333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"rationale":"Judged incremental application and travel cash.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.10833333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":280,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Otherwise private purchasers: one actual avoided payment less incremental travel; equivalent clinical benefit and harm canceled.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":2.0583333333333336,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Equivalent same-time free care: only net extra travel.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]}],"nativeOutputs":{"status":"negative","candidates":3.3333333333333335,"completed":2.166666666666667,"buyers":0.10833333333333335,"freeAlternative":2.0583333333333336,"additional":0,"activeWorkerEquivalents":0,"grossClinicalBenefitPerAdditionalCompletion":0.055347722425488736,"healthUSA":-0.0006666666666666668,"directResourceEquivalentUSA":-0.0017372796716368672,"earningsEquivalentUSA":0,"resourcesUSA":-0.0017372796716368672,"combinedUSA":-0.002403946338303534,"rawDirectCashUSD":-77.5,"rawNetPayUSD":0,"donorUSD":10000,"grossInstitutionalUSD":14566.666666666668,"donorHealthPrice":{"status":"negative","value":null},"donorResourcePrice":{"status":"negative","value":null},"donorCombinedPrice":{"status":"negative","value":null},"grossInstitutionalCombinedPrice":{"status":"negative","value":null},"combinedDonationPricePer10USD":null},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":1500,\"b\":0.5,\"capacity\":8,\"r\":0.65,\"purchaseShare\":0.05,\"s\":0,\"u\":0.025,\"T\":3,\"L\":1,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":300,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":0.25,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"clinicalNull","label":"clinicalNull","parameters":{"G":10000,"maxGift":25000,"c":1500,"b":0.5,"capacity":8,"r":0.65,"purchaseShare":0.05,"s":0.75,"u":0,"T":3,"L":1,"m":0.04,"loss":0.0625,"catchup":0.06,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":300,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":0.25,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":true},"costUSD":10000,"allPopulationQalys":-0.004413632686084143,"editionQalys":-0.004413632686084143,"incomeUnknown":false,"incomePathways":[{"people":3.3333333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"rationale":"Judged incremental application and travel cash.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.10833333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":280,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Otherwise private purchasers: one actual avoided payment less incremental travel; equivalent clinical benefit and harm canceled.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.5145833333333334,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Equivalent same-time free care: only net extra travel.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.5437500000000002,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-110,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"New access: actual travel and missed net pay, not leisure time.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.4832186966913992,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":2,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.425060859734369,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":3,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.1423280646524756,"annualIncomeBeforeUSD":21890,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.25,"delayYears":1.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.12098114504524499,"annualIncomeBeforeUSD":21960,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.25,"delayYears":2.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]}],"nativeOutputs":{"status":"negative","candidates":3.3333333333333335,"completed":2.166666666666667,"buyers":0.10833333333333335,"freeAlternative":0.5145833333333334,"additional":1.5437500000000002,"activeWorkerEquivalents":0.15437500000000004,"grossClinicalBenefitPerAdditionalCompletion":0,"healthUSA":-0.004413632686084143,"directResourceEquivalentUSA":-0.007270857109105607,"earningsEquivalentUSA":0.0004222438161716958,"resourcesUSA":-0.006848613292933911,"combinedUSA":-0.011262245979018055,"rawDirectCashUSD":-332.7686822570307,"rawNetPayUSD":78.99276290931618,"donorUSD":10000,"grossInstitutionalUSD":14566.666666666668,"donorHealthPrice":{"status":"negative","value":null},"donorResourcePrice":{"status":"negative","value":null},"donorCombinedPrice":{"status":"negative","value":null},"grossInstitutionalCombinedPrice":{"status":"negative","value":null},"combinedDonationPricePer10USD":null},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":1500,\"b\":0.5,\"capacity\":8,\"r\":0.65,\"purchaseShare\":0.05,\"s\":0.75,\"u\":0,\"T\":3,\"L\":1,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":300,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":0.25,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"noIncomeRecovery","label":"noIncomeRecovery","parameters":{"G":10000,"maxGift":25000,"c":1500,"b":0.5,"capacity":8,"r":0.65,"purchaseShare":0.05,"s":0.75,"u":0.025,"T":3,"L":1,"m":0.04,"loss":0.0625,"catchup":0.06,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":0,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":0.25,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":true},"costUSD":10000,"allPopulationQalys":0.0810294138082641,"editionQalys":0.0810294138082641,"incomeUnknown":false,"incomePathways":[{"people":3.3333333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"rationale":"Judged incremental application and travel cash.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.10833333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":280,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Otherwise private purchasers: one actual avoided payment less incremental travel; equivalent clinical benefit and harm canceled.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.5145833333333334,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Equivalent same-time free care: only net extra travel.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.5437500000000002,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-110,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"New access: actual travel and missed net pay, not leisure time.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.4832186966913992,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":2,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.425060859734369,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":3,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]}],"nativeOutputs":{"status":"positive","candidates":3.3333333333333335,"completed":2.166666666666667,"buyers":0.10833333333333335,"freeAlternative":0.5145833333333334,"additional":1.5437500000000002,"activeWorkerEquivalents":0.15437500000000004,"grossClinicalBenefitPerAdditionalCompletion":0.055347722425488736,"healthUSA":0.0810294138082641,"directResourceEquivalentUSA":-0.007270857109105607,"earningsEquivalentUSA":0,"resourcesUSA":-0.007270857109105607,"combinedUSA":0.0737585566991585,"rawDirectCashUSD":-332.7686822570307,"rawNetPayUSD":0,"donorUSD":10000,"grossInstitutionalUSD":14566.666666666668,"donorHealthPrice":{"status":"positive","value":1234119.75108971},"donorResourcePrice":{"status":"negative","value":null},"donorCombinedPrice":{"status":"positive","value":1355774.902264877},"grossInstitutionalCombinedPrice":{"status":"positive","value":1974912.1076325043},"combinedDonationPricePer10USD":1355774.902264877},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":1500,\"b\":0.5,\"capacity\":8,\"r\":0.65,\"purchaseShare\":0.05,\"s\":0.75,\"u\":0.025,\"T\":3,\"L\":1,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":0,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":0.25,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"incomeOverlap","label":"incomeOverlap","parameters":{"G":10000,"maxGift":25000,"c":1500,"b":0.5,"capacity":8,"r":0.65,"purchaseShare":0.05,"s":0.75,"u":0.025,"T":3,"L":1,"m":0.04,"loss":0.0625,"catchup":0.06,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":300,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":0,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":true},"costUSD":10000,"allPopulationQalys":0.0810294138082641,"editionQalys":0.0810294138082641,"incomeUnknown":false,"incomePathways":[{"people":3.3333333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"rationale":"Judged incremental application and travel cash.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.10833333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":280,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Otherwise private purchasers: one actual avoided payment less incremental travel; equivalent clinical benefit and harm canceled.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.5145833333333334,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Equivalent same-time free care: only net extra travel.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.5437500000000002,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-110,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"New access: actual travel and missed net pay, not leisure time.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.4832186966913992,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":2,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.425060859734369,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":3,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.1423280646524756,"annualIncomeBeforeUSD":21890,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0,"delayYears":1.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.12098114504524499,"annualIncomeBeforeUSD":21960,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0,"delayYears":2.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]}],"nativeOutputs":{"status":"positive","candidates":3.3333333333333335,"completed":2.166666666666667,"buyers":0.10833333333333335,"freeAlternative":0.5145833333333334,"additional":1.5437500000000002,"activeWorkerEquivalents":0.15437500000000004,"grossClinicalBenefitPerAdditionalCompletion":0.055347722425488736,"healthUSA":0.0810294138082641,"directResourceEquivalentUSA":-0.007270857109105607,"earningsEquivalentUSA":0,"resourcesUSA":-0.007270857109105607,"combinedUSA":0.0737585566991585,"rawDirectCashUSD":-332.7686822570307,"rawNetPayUSD":78.99276290931618,"donorUSD":10000,"grossInstitutionalUSD":14566.666666666668,"donorHealthPrice":{"status":"positive","value":1234119.75108971},"donorResourcePrice":{"status":"negative","value":null},"donorCombinedPrice":{"status":"positive","value":1355774.902264877},"grossInstitutionalCombinedPrice":{"status":"positive","value":1974912.1076325043},"combinedDonationPricePer10USD":1355774.902264877},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":1500,\"b\":0.5,\"capacity\":8,\"r\":0.65,\"purchaseShare\":0.05,\"s\":0.75,\"u\":0.025,\"T\":3,\"L\":1,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":300,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":0,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"incomeIndependent","label":"incomeIndependent","parameters":{"G":10000,"maxGift":25000,"c":1500,"b":0.5,"capacity":8,"r":0.65,"purchaseShare":0.05,"s":0.75,"u":0.025,"T":3,"L":1,"m":0.04,"loss":0.0625,"catchup":0.06,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":300,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":1,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":true},"costUSD":10000,"allPopulationQalys":0.0810294138082641,"editionQalys":0.0810294138082641,"incomeUnknown":false,"incomePathways":[{"people":3.3333333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"rationale":"Judged incremental application and travel cash.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.10833333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":280,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Otherwise private purchasers: one actual avoided payment less incremental travel; equivalent clinical benefit and harm canceled.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.5145833333333334,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Equivalent same-time free care: only net extra travel.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.5437500000000002,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-110,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"New access: actual travel and missed net pay, not leisure time.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.4832186966913992,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":2,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.425060859734369,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":3,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.1423280646524756,"annualIncomeBeforeUSD":21890,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.12098114504524499,"annualIncomeBeforeUSD":21960,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":2.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]}],"nativeOutputs":{"status":"positive","candidates":3.3333333333333335,"completed":2.166666666666667,"buyers":0.10833333333333335,"freeAlternative":0.5145833333333334,"additional":1.5437500000000002,"activeWorkerEquivalents":0.15437500000000004,"grossClinicalBenefitPerAdditionalCompletion":0.055347722425488736,"healthUSA":0.0810294138082641,"directResourceEquivalentUSA":-0.007270857109105607,"earningsEquivalentUSA":0.0016889752646867832,"resourcesUSA":-0.005581881844418823,"combinedUSA":0.07544753196384528,"rawDirectCashUSD":-332.7686822570307,"rawNetPayUSD":78.99276290931618,"donorUSD":10000,"grossInstitutionalUSD":14566.666666666668,"donorHealthPrice":{"status":"positive","value":1234119.75108971},"donorResourcePrice":{"status":"negative","value":null},"donorCombinedPrice":{"status":"positive","value":1325424.402854163},"grossInstitutionalCombinedPrice":{"status":"positive","value":1930701.5468242308},"combinedDonationPricePer10USD":1325424.402854163},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":1500,\"b\":0.5,\"capacity\":8,\"r\":0.65,\"purchaseShare\":0.05,\"s\":0.75,\"u\":0.025,\"T\":3,\"L\":1,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":300,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":1,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"incomeLoss","label":"incomeLoss","parameters":{"G":10000,"maxGift":25000,"c":1500,"b":0.5,"capacity":8,"r":0.65,"purchaseShare":0.05,"s":0.75,"u":0.025,"T":3,"L":1,"m":0.04,"loss":0.0625,"catchup":0.06,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":-1000,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":0.25,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":true},"costUSD":10000,"allPopulationQalys":0.0810294138082641,"editionQalys":0.0810294138082641,"incomeUnknown":false,"incomePathways":[{"people":3.3333333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"rationale":"Judged incremental application and travel cash.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.10833333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":280,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Otherwise private purchasers: one actual avoided payment less incremental travel; equivalent clinical benefit and harm canceled.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.5145833333333334,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Equivalent same-time free care: only net extra travel.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.5437500000000002,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-110,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"New access: actual travel and missed net pay, not leisure time.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.4832186966913992,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":2,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.425060859734369,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":3,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.1423280646524756,"annualIncomeBeforeUSD":21890,"annualIncomeGainUSD":-1000,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.12098114504524499,"annualIncomeBeforeUSD":21960,"annualIncomeGainUSD":-1000,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":2.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]}],"nativeOutputs":{"status":"positive","candidates":3.3333333333333335,"completed":2.166666666666667,"buyers":0.10833333333333335,"freeAlternative":0.5145833333333334,"additional":1.5437500000000002,"activeWorkerEquivalents":0.15437500000000004,"grossClinicalBenefitPerAdditionalCompletion":0.055347722425488736,"healthUSA":0.0810294138082641,"directResourceEquivalentUSA":-0.007270857109105607,"earningsEquivalentUSA":-0.005801712232093652,"resourcesUSA":-0.013072569341199259,"combinedUSA":0.06795684446706485,"rawDirectCashUSD":-332.7686822570307,"rawNetPayUSD":-263.3092096977206,"donorUSD":10000,"grossInstitutionalUSD":14566.666666666668,"donorHealthPrice":{"status":"positive","value":1234119.75108971},"donorResourcePrice":{"status":"negative","value":null},"donorCombinedPrice":{"status":"positive","value":1471522.1223737781},"grossInstitutionalCombinedPrice":{"status":"positive","value":2143517.2249244703},"combinedDonationPricePer10USD":1471522.1223737781},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":1500,\"b\":0.5,\"capacity\":8,\"r\":0.65,\"purchaseShare\":0.05,\"s\":0.75,\"u\":0.025,\"T\":3,\"L\":1,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":-1000,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":0.25,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"burdens","label":"burdens","parameters":{"G":10000,"maxGift":25000,"c":1500,"b":0.5,"capacity":8,"r":0.65,"purchaseShare":0.05,"s":0.75,"u":0.025,"T":3,"L":1,"m":0.04,"loss":0.0625,"catchup":0.06,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":300,"newCareLostPay":300,"maintenanceCash":200,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":300,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":0.25,"volunteerCash":50,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":true},"costUSD":10000,"allPopulationQalys":0.0810294138082641,"editionQalys":0.0810294138082641,"incomeUnknown":false,"incomePathways":[{"people":3.3333333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"rationale":"Judged incremental application and travel cash.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.10833333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":280,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Otherwise private purchasers: one actual avoided payment less incremental travel; equivalent clinical benefit and harm canceled.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.5145833333333334,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Equivalent same-time free care: only net extra travel.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.5437500000000002,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-600,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"New access: actual travel and missed net pay, not leisure time.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.4832186966913992,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":2,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.425060859734369,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":3,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":2.166666666666667,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-50,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Actual incremental volunteer cash/lost pay only; no leisure shadow price.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.1423280646524756,"annualIncomeBeforeUSD":21400,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.25,"delayYears":1.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.12098114504524499,"annualIncomeBeforeUSD":21800,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.25,"delayYears":2.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]}],"nativeOutputs":{"status":"positive","candidates":3.3333333333333335,"completed":2.166666666666667,"buyers":0.10833333333333335,"freeAlternative":0.5145833333333334,"additional":1.5437500000000002,"activeWorkerEquivalents":0.15437500000000004,"grossClinicalBenefitPerAdditionalCompletion":0.055347722425488736,"healthUSA":0.0810294138082641,"directResourceEquivalentUSA":-0.03516881616221127,"earningsEquivalentUSA":0.00042890077483529875,"resourcesUSA":-0.034739915387375975,"combinedUSA":0.04628949842088813,"rawDirectCashUSD":-1662.864244618487,"rawNetPayUSD":78.99276290931618,"donorUSD":10000,"grossInstitutionalUSD":14566.666666666668,"donorHealthPrice":{"status":"positive","value":1234119.75108971},"donorResourcePrice":{"status":"negative","value":null},"donorCombinedPrice":{"status":"positive","value":2160317.2082520346},"grossInstitutionalCombinedPrice":{"status":"positive","value":3146862.066687131},"combinedDonationPricePer10USD":2160317.2082520346},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":1500,\"b\":0.5,\"capacity\":8,\"r\":0.65,\"purchaseShare\":0.05,\"s\":0.75,\"u\":0.025,\"T\":3,\"L\":1,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":300,\"newCareLostPay\":300,\"maintenanceCash\":200,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":300,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":0.25,\"volunteerCash\":50,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"healthUnknown","label":"healthUnknown","parameters":{"G":10000,"maxGift":25000,"c":1500,"b":0.5,"capacity":8,"r":0.65,"purchaseShare":0.05,"s":0.75,"u":0.025,"T":3,"L":1,"m":0.04,"loss":0.0625,"catchup":0.06,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":300,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":0.25,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":false,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":true},"costUSD":10000,"allPopulationQalys":null,"editionQalys":null,"incomeUnknown":true,"incomePathways":[{"people":3.3333333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"rationale":"Judged incremental application and travel cash.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.10833333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":280,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Otherwise private purchasers: one actual avoided payment less incremental travel; equivalent clinical benefit and harm canceled.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.5145833333333334,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Equivalent same-time free care: only net extra travel.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.5437500000000002,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-110,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"New access: actual travel and missed net pay, not leisure time.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.4832186966913992,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":2,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.425060859734369,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":3,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]}],"nativeOutputs":{"status":"unknown","candidates":3.3333333333333335,"completed":2.166666666666667,"buyers":0.10833333333333335,"freeAlternative":0.5145833333333334,"additional":1.5437500000000002,"activeWorkerEquivalents":0.15437500000000004,"grossClinicalBenefitPerAdditionalCompletion":0.055347722425488736,"healthUSA":null,"directResourceEquivalentUSA":-0.007270857109105607,"earningsEquivalentUSA":null,"resourcesUSA":null,"combinedUSA":null,"rawDirectCashUSD":-332.7686822570307,"rawNetPayUSD":null,"donorUSD":10000,"grossInstitutionalUSD":14566.666666666668,"donorHealthPrice":{"status":"unknown","value":null},"donorResourcePrice":{"status":"unknown","value":null},"donorCombinedPrice":{"status":"unknown","value":null},"grossInstitutionalCombinedPrice":{"status":"unknown","value":null},"combinedDonationPricePer10USD":null},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":1500,\"b\":0.5,\"capacity\":8,\"r\":0.65,\"purchaseShare\":0.05,\"s\":0.75,\"u\":0.025,\"T\":3,\"L\":1,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":300,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":0.25,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":false,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"incomeUnknown","label":"incomeUnknown","parameters":{"G":10000,"maxGift":25000,"c":1500,"b":0.5,"capacity":8,"r":0.65,"purchaseShare":0.05,"s":0.75,"u":0.025,"T":3,"L":1,"m":0.04,"loss":0.0625,"catchup":0.06,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":300,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":0.25,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":false,"earningsKnown":false,"fundingKnown":true,"grossKnown":true},"costUSD":10000,"allPopulationQalys":0.0810294138082641,"editionQalys":0.0810294138082641,"incomeUnknown":true,"incomePathways":[],"nativeOutputs":{"status":"unknown","candidates":3.3333333333333335,"completed":2.166666666666667,"buyers":0.10833333333333335,"freeAlternative":0.5145833333333334,"additional":1.5437500000000002,"activeWorkerEquivalents":0.15437500000000004,"grossClinicalBenefitPerAdditionalCompletion":0.055347722425488736,"healthUSA":0.0810294138082641,"directResourceEquivalentUSA":null,"earningsEquivalentUSA":null,"resourcesUSA":null,"combinedUSA":null,"rawDirectCashUSD":null,"rawNetPayUSD":null,"donorUSD":10000,"grossInstitutionalUSD":14566.666666666668,"donorHealthPrice":{"status":"positive","value":1234119.75108971},"donorResourcePrice":{"status":"unknown","value":null},"donorCombinedPrice":{"status":"unknown","value":null},"grossInstitutionalCombinedPrice":{"status":"unknown","value":null},"combinedDonationPricePer10USD":null},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":1500,\"b\":0.5,\"capacity\":8,\"r\":0.65,\"purchaseShare\":0.05,\"s\":0.75,\"u\":0.025,\"T\":3,\"L\":1,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":300,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":0.25,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":false,\"earningsKnown\":false,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"fundingUnknown","label":"fundingUnknown","parameters":{"G":10000,"maxGift":25000,"c":1500,"b":0.5,"capacity":8,"r":0.65,"purchaseShare":0.05,"s":0.75,"u":0.025,"T":3,"L":1,"m":0.04,"loss":0.0625,"catchup":0.06,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":300,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":0.25,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":false,"grossKnown":true},"costUSD":10000,"allPopulationQalys":null,"editionQalys":null,"incomeUnknown":true,"incomePathways":[],"nativeOutputs":{"status":"unknown","healthUSA":null,"resourcesUSA":null,"combinedUSA":null,"donorUSD":10000,"donorCombinedPrice":{"status":"unknown","value":null},"combinedDonationPricePer10USD":null},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":1500,\"b\":0.5,\"capacity\":8,\"r\":0.65,\"purchaseShare\":0.05,\"s\":0.75,\"u\":0.025,\"T\":3,\"L\":1,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":300,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":0.25,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":false,\"grossKnown\":true}"},{"id":"grossUnknown","label":"grossUnknown","parameters":{"G":10000,"maxGift":25000,"c":1500,"b":0.5,"capacity":8,"r":0.65,"purchaseShare":0.05,"s":0.75,"u":0.025,"T":3,"L":1,"m":0.04,"loss":0.0625,"catchup":0.06,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":300,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":0.25,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":false},"costUSD":10000,"allPopulationQalys":0.0810294138082641,"editionQalys":0.0810294138082641,"incomeUnknown":false,"incomePathways":[{"people":3.3333333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"rationale":"Judged incremental application and travel cash.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.10833333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":280,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Otherwise private purchasers: one actual avoided payment less incremental travel; equivalent clinical benefit and harm canceled.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.5145833333333334,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Equivalent same-time free care: only net extra travel.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.5437500000000002,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-110,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"New access: actual travel and missed net pay, not leisure time.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.4832186966913992,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":2,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.425060859734369,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":3,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.1423280646524756,"annualIncomeBeforeUSD":21890,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.25,"delayYears":1.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.12098114504524499,"annualIncomeBeforeUSD":21960,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.25,"delayYears":2.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]}],"nativeOutputs":{"status":"positive","candidates":3.3333333333333335,"completed":2.166666666666667,"buyers":0.10833333333333335,"freeAlternative":0.5145833333333334,"additional":1.5437500000000002,"activeWorkerEquivalents":0.15437500000000004,"grossClinicalBenefitPerAdditionalCompletion":0.055347722425488736,"healthUSA":0.0810294138082641,"directResourceEquivalentUSA":-0.007270857109105607,"earningsEquivalentUSA":0.0004222438161716958,"resourcesUSA":-0.006848613292933911,"combinedUSA":0.07418080051533019,"rawDirectCashUSD":-332.7686822570307,"rawNetPayUSD":78.99276290931618,"donorUSD":10000,"grossInstitutionalUSD":null,"donorHealthPrice":{"status":"positive","value":1234119.75108971},"donorResourcePrice":{"status":"negative","value":null},"donorCombinedPrice":{"status":"positive","value":1348057.7090743855},"grossInstitutionalCombinedPrice":{"status":"unknown","value":null},"combinedDonationPricePer10USD":1348057.7090743855},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":1500,\"b\":0.5,\"capacity\":8,\"r\":0.65,\"purchaseShare\":0.05,\"s\":0.75,\"u\":0.025,\"T\":3,\"L\":1,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":300,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":0.25,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":false}"},{"id":"fastAlternative","label":"fastAlternative","parameters":{"G":10000,"maxGift":25000,"c":1500,"b":0.5,"capacity":8,"r":0.65,"purchaseShare":0.05,"s":0.75,"u":0.025,"T":3,"L":1,"m":0.04,"loss":0.0625,"catchup":1,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":300,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":0.25,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":true},"costUSD":10000,"allPopulationQalys":0.02757621142669593,"editionQalys":0.02757621142669593,"incomeUnknown":false,"incomePathways":[{"people":3.3333333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"rationale":"Judged incremental application and travel cash.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.10833333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":280,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Otherwise private purchasers: one actual avoided payment less incremental travel; equivalent clinical benefit and harm canceled.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.5145833333333334,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Equivalent same-time free care: only net extra travel.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.5437500000000002,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-110,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"New access: actual travel and missed net pay, not leisure time.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.4832186966913992,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":2,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.425060859734369,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":3,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.08895536324808413,"annualIncomeBeforeUSD":21890,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.25,"delayYears":1.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.029536733951008292,"annualIncomeBeforeUSD":21960,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.25,"delayYears":2.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]}],"nativeOutputs":{"status":"positive","candidates":3.3333333333333335,"completed":2.166666666666667,"buyers":0.10833333333333335,"freeAlternative":0.5145833333333334,"additional":1.5437500000000002,"activeWorkerEquivalents":0.15437500000000004,"grossClinicalBenefitPerAdditionalCompletion":0.020722166226902067,"healthUSA":0.02757621142669593,"directResourceEquivalentUSA":-0.007270857109105607,"earningsEquivalentUSA":0.00019131982336194204,"resourcesUSA":-0.007079537285743665,"combinedUSA":0.020496674140952263,"rawDirectCashUSD":-332.7686822570307,"rawNetPayUSD":35.54762915972773,"donorUSD":10000,"grossInstitutionalUSD":14566.666666666668,"donorHealthPrice":{"status":"positive","value":3626313.9432994113},"donorResourcePrice":{"status":"negative","value":null},"donorCombinedPrice":{"status":"positive","value":4878840.309033379},"grossInstitutionalCombinedPrice":{"status":"positive","value":7106844.050158623},"combinedDonationPricePer10USD":4878840.309033379},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":1500,\"b\":0.5,\"capacity\":8,\"r\":0.65,\"purchaseShare\":0.05,\"s\":0.75,\"u\":0.025,\"T\":3,\"L\":1,\"m\":0.04,\"loss\":0.0625,\"catchup\":1,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":300,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":0.25,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"shortBenefit","label":"One-year clinical valuation window; earnings separately timed","parameters":{"G":10000,"maxGift":25000,"c":1500,"b":0.5,"capacity":8,"r":0.65,"purchaseShare":0.05,"s":0.75,"u":0.025,"T":1,"L":1,"m":0.04,"loss":0.0625,"catchup":0.06,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":300,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":0.25,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":true},"costUSD":10000,"allPopulationQalys":0.02967754431088342,"editionQalys":0.02967754431088342,"incomeUnknown":false,"incomePathways":[{"people":3.3333333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"rationale":"Judged incremental application and travel cash.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.10833333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":280,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Otherwise private purchasers: one actual avoided payment less incremental travel; equivalent clinical benefit and harm canceled.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.5145833333333334,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Equivalent same-time free care: only net extra travel.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.5437500000000002,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-110,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"New access: actual travel and missed net pay, not leisure time.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.4832186966913992,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":2,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.425060859734369,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":3,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.1423280646524756,"annualIncomeBeforeUSD":21890,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.25,"delayYears":1.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.12098114504524499,"annualIncomeBeforeUSD":21960,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.25,"delayYears":2.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]}],"nativeOutputs":{"status":"positive","candidates":3.3333333333333335,"completed":2.166666666666667,"buyers":0.10833333333333335,"freeAlternative":0.5145833333333334,"additional":1.5437500000000002,"activeWorkerEquivalents":0.15437500000000004,"grossClinicalBenefitPerAdditionalCompletion":0.02208335352030287,"healthUSA":0.02967754431088342,"directResourceEquivalentUSA":-0.007270857109105607,"earningsEquivalentUSA":0.0004222438161716958,"resourcesUSA":-0.006848613292933911,"combinedUSA":0.022828931017949507,"rawDirectCashUSD":-332.7686822570307,"rawNetPayUSD":78.99276290931618,"donorUSD":10000,"grossInstitutionalUSD":14566.666666666668,"donorHealthPrice":{"status":"positive","value":3369551.0299795177},"donorResourcePrice":{"status":"negative","value":null},"donorCombinedPrice":{"status":"positive","value":4380406.595533267},"grossInstitutionalCombinedPrice":{"status":"positive","value":6380792.274160126},"combinedDonationPricePer10USD":4380406.595533267},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":1500,\"b\":0.5,\"capacity\":8,\"r\":0.65,\"purchaseShare\":0.05,\"s\":0.75,\"u\":0.025,\"T\":1,\"L\":1,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":300,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":0.25,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"longDelay","label":"longDelay","parameters":{"G":10000,"maxGift":25000,"c":1500,"b":0.5,"capacity":8,"r":0.65,"purchaseShare":0.05,"s":0.75,"u":0.025,"T":3,"L":2,"m":0.04,"loss":0.0625,"catchup":0.06,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":300,"earningsYears":2,"earningsDelay":2.5,"incomeIndependent":0.25,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":true},"costUSD":10000,"allPopulationQalys":0.07864991631870301,"editionQalys":0.07864991631870301,"incomeUnknown":false,"incomePathways":[{"people":3.3333333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"rationale":"Judged incremental application and travel cash.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.10833333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":280,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":2,"discountRate":0.03,"rationale":"Otherwise private purchasers: one actual avoided payment less incremental travel; equivalent clinical benefit and harm canceled.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.5145833333333334,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":2,"discountRate":0.03,"rationale":"Equivalent same-time free care: only net extra travel.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.5437500000000002,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-110,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":2,"discountRate":0.03,"rationale":"New access: actual travel and missed net pay, not leisure time.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.4832186966913992,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":3,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.425060859734369,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":4,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.1423280646524756,"annualIncomeBeforeUSD":21890,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.25,"delayYears":2.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.12098114504524499,"annualIncomeBeforeUSD":21960,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.25,"delayYears":3.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]}],"nativeOutputs":{"status":"positive","candidates":3.3333333333333335,"completed":2.166666666666667,"buyers":0.10833333333333335,"freeAlternative":0.5145833333333334,"additional":1.5437500000000002,"activeWorkerEquivalents":0.15437500000000004,"grossClinicalBenefitPerAdditionalCompletion":0.05373565284028032,"healthUSA":0.07864991631870301,"directResourceEquivalentUSA":-0.0071025875475312465,"earningsEquivalentUSA":0.00040994545259387947,"resourcesUSA":-0.006692642094937367,"combinedUSA":0.07195727422376565,"rawDirectCashUSD":-332.7686822570307,"rawNetPayUSD":78.99276290931618,"donorUSD":10000,"grossInstitutionalUSD":14566.666666666668,"donorHealthPrice":{"status":"positive","value":1271457.1697035604},"donorResourcePrice":{"status":"negative","value":null},"donorCombinedPrice":{"status":"positive","value":1389713.5637604871},"grossInstitutionalCombinedPrice":{"status":"positive","value":2024349.4245444431},"combinedDonationPricePer10USD":1389713.5637604871},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":1500,\"b\":0.5,\"capacity\":8,\"r\":0.65,\"purchaseShare\":0.05,\"s\":0.75,\"u\":0.025,\"T\":3,\"L\":2,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":300,\"earningsYears\":2,\"earningsDelay\":2.5,\"incomeIndependent\":0.25,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"highMortality","label":"highMortality","parameters":{"G":10000,"maxGift":25000,"c":1500,"b":0.5,"capacity":8,"r":0.65,"purchaseShare":0.05,"s":0.75,"u":0.025,"T":3,"L":1,"m":0.15,"loss":0.0625,"catchup":0.06,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":300,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":0.25,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":true},"costUSD":10000,"allPopulationQalys":0.06951049931400693,"editionQalys":0.06951049931400693,"incomeUnknown":false,"incomePathways":[{"people":3.3333333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"rationale":"Judged incremental application and travel cash.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.10833333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":280,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Otherwise private purchasers: one actual avoided payment less incremental travel; equivalent clinical benefit and harm canceled.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.5145833333333334,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Equivalent same-time free care: only net extra travel.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.5437500000000002,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-110,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"New access: actual travel and missed net pay, not leisure time.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.3287179386061831,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":2,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.1436381281774022,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":3,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.1347113993305314,"annualIncomeBeforeUSD":21890,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.25,"delayYears":1.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.1025791511972102,"annualIncomeBeforeUSD":21960,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.25,"delayYears":2.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]}],"nativeOutputs":{"status":"positive","candidates":3.3333333333333335,"completed":2.166666666666667,"buyers":0.10833333333333335,"freeAlternative":0.5145833333333334,"additional":1.5437500000000002,"activeWorkerEquivalents":0.15437500000000004,"grossClinicalBenefitPerAdditionalCompletion":0.047886077408965874,"healthUSA":0.06951049931400693,"directResourceEquivalentUSA":-0.006904002187053499,"earningsEquivalentUSA":0.00038085809511221306,"resourcesUSA":-0.006523144091941286,"combinedUSA":0.06298735522206565,"rawDirectCashUSD":-315.3317426713434,"rawNetPayUSD":71.18716515832247,"donorUSD":10000,"grossInstitutionalUSD":14566.666666666668,"donorHealthPrice":{"status":"positive","value":1438631.5878448766},"donorResourcePrice":{"status":"negative","value":null},"donorCombinedPrice":{"status":"positive","value":1587620.239767872},"grossInstitutionalCombinedPrice":{"status":"positive","value":2312633.4825952007},"combinedDonationPricePer10USD":1587620.239767872},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":1500,\"b\":0.5,\"capacity\":8,\"r\":0.65,\"purchaseShare\":0.05,\"s\":0.75,\"u\":0.025,\"T\":3,\"L\":1,\"m\":0.15,\"loss\":0.0625,\"catchup\":0.06,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":300,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":0.25,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"capacityZero","label":"capacityZero","parameters":{"G":10000,"maxGift":25000,"c":1500,"b":0.5,"capacity":0,"r":0.65,"purchaseShare":0.05,"s":0.75,"u":0.025,"T":3,"L":1,"m":0.04,"loss":0.0625,"catchup":0.06,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":300,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":0.25,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":true},"costUSD":10000,"allPopulationQalys":0,"editionQalys":0,"incomeUnknown":false,"incomePathways":[],"nativeOutputs":{"status":"zero","candidates":0,"completed":0,"buyers":0,"freeAlternative":0,"additional":0,"activeWorkerEquivalents":0,"grossClinicalBenefitPerAdditionalCompletion":0.055347722425488736,"healthUSA":0,"directResourceEquivalentUSA":0,"earningsEquivalentUSA":0,"resourcesUSA":0,"combinedUSA":0,"rawDirectCashUSD":0,"rawNetPayUSD":0,"donorUSD":10000,"grossInstitutionalUSD":10000,"donorHealthPrice":{"status":"zero","value":null},"donorResourcePrice":{"status":"zero","value":null},"donorCombinedPrice":{"status":"zero","value":null},"grossInstitutionalCombinedPrice":{"status":"zero","value":null},"combinedDonationPricePer10USD":null},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":1500,\"b\":0.5,\"capacity\":0,\"r\":0.65,\"purchaseShare\":0.05,\"s\":0.75,\"u\":0.025,\"T\":3,\"L\":1,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":300,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":0.25,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"highOpportunity","label":"highOpportunity","parameters":{"G":10000,"maxGift":25000,"c":1500,"b":0.5,"capacity":8,"r":0.65,"purchaseShare":0.05,"s":0.75,"u":0.025,"T":3,"L":1,"m":0.04,"loss":0.0625,"catchup":0.06,"h":0.0025,"ha":0.0002,"g":1,"d":0.03,"baseline":22000,"applicationCash":20,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":20,"newCareTravel":80,"newCareLostPay":30,"maintenanceCash":40,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":300,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":0.25,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":5000,"unfinishedOpportunity":400,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":true},"costUSD":10000,"allPopulationQalys":0.0810294138082641,"editionQalys":0.0810294138082641,"incomeUnknown":false,"incomePathways":[{"people":3.3333333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"rationale":"Judged incremental application and travel cash.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.10833333333333335,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":280,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Otherwise private purchasers: one actual avoided payment less incremental travel; equivalent clinical benefit and harm canceled.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.5145833333333334,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-20,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Equivalent same-time free care: only net extra travel.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.5437500000000002,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-110,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":1,"discountRate":0.03,"rationale":"New access: actual travel and missed net pay, not leisure time.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.4832186966913992,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":2,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":1.425060859734369,"annualIncomeBeforeUSD":22000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":3,"discountRate":0.03,"rationale":"Persistent judged incremental maintenance obligation, survival weighted, not benefit-loss/catchup weighted.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.1423280646524756,"annualIncomeBeforeUSD":21890,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.25,"delayYears":1.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]},{"people":0.12098114504524499,"annualIncomeBeforeUSD":21960,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.25,"delayYears":2.5,"discountRate":0.03,"rationale":"Common-alive/active workers: separate net-pay receipt and marginal after-burden baseline; only positive wage welfare receives overlap adjustment.","counterfactual":"Net incremental household disposable-resource difference, not donated retail or ordinary income of newly surviving people. Separate alternative-care cohorts and receipt timing; positive earnings overlap never removes negative losses.","sourceIds":["dln-income-method","dln-faq","dln-terms","dln-employment-abstract"]}],"nativeOutputs":{"status":"positive","candidates":3.3333333333333335,"completed":2.166666666666667,"buyers":0.10833333333333335,"freeAlternative":0.5145833333333334,"additional":1.5437500000000002,"activeWorkerEquivalents":0.15437500000000004,"grossClinicalBenefitPerAdditionalCompletion":0.055347722425488736,"healthUSA":0.0810294138082641,"directResourceEquivalentUSA":-0.007270857109105607,"earningsEquivalentUSA":0.0004222438161716958,"resourcesUSA":-0.006848613292933911,"combinedUSA":0.07418080051533019,"rawDirectCashUSD":-332.7686822570307,"rawNetPayUSD":78.99276290931618,"donorUSD":10000,"grossInstitutionalUSD":21300.000000000004,"donorHealthPrice":{"status":"positive","value":1234119.75108971},"donorResourcePrice":{"status":"negative","value":null},"donorCombinedPrice":{"status":"positive","value":1348057.7090743855},"grossInstitutionalCombinedPrice":{"status":"positive","value":2871362.9203284415},"combinedDonationPricePer10USD":1348057.7090743855},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":1500,\"b\":0.5,\"capacity\":8,\"r\":0.65,\"purchaseShare\":0.05,\"s\":0.75,\"u\":0.025,\"T\":3,\"L\":1,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"h\":0.0025,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":20,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":20,\"newCareTravel\":80,\"newCareLostPay\":30,\"maintenanceCash\":40,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":300,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":0.25,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":5000,\"unfinishedOpportunity\":400,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"noClinicalOrResourceBurden","label":"noClinicalOrResourceBurden","parameters":{"G":10000,"maxGift":25000,"c":1500,"b":0.5,"capacity":8,"r":0.65,"purchaseShare":0,"s":0.75,"u":0,"T":3,"L":1,"m":0.04,"loss":0.0625,"catchup":0.06,"h":0,"ha":0,"g":1,"d":0.03,"baseline":22000,"applicationCash":0,"applicationTime":0.5,"purchaseCash":300,"purchaserTravel":20,"freeAlternativeTravel":0,"newCareTravel":0,"newCareLostPay":0,"maintenanceCash":0,"maintenanceYears":2,"workerShare":0.1,"annualNetPayGain":0,"earningsYears":2,"earningsDelay":1.5,"incomeIndependent":0.25,"volunteerCash":0,"volunteerBaseline":50000,"volunteerTime":1,"completedOpportunity":2000,"unfinishedOpportunity":200,"healthKnown":true,"cashKnown":true,"earningsKnown":true,"fundingKnown":true,"grossKnown":true},"costUSD":10000,"allPopulationQalys":0,"editionQalys":0,"incomeUnknown":false,"incomePathways":[],"nativeOutputs":{"status":"zero","candidates":3.3333333333333335,"completed":2.166666666666667,"buyers":0,"freeAlternative":0.5416666666666667,"additional":1.6250000000000002,"activeWorkerEquivalents":0.16250000000000003,"grossClinicalBenefitPerAdditionalCompletion":0,"healthUSA":0,"directResourceEquivalentUSA":0,"earningsEquivalentUSA":0,"resourcesUSA":0,"combinedUSA":0,"rawDirectCashUSD":0,"rawNetPayUSD":0,"donorUSD":10000,"grossInstitutionalUSD":14566.666666666668,"donorHealthPrice":{"status":"zero","value":null},"donorResourcePrice":{"status":"zero","value":null},"donorCombinedPrice":{"status":"zero","value":null},"grossInstitutionalCombinedPrice":{"status":"zero","value":null},"combinedDonationPricePer10USD":null},"assumptions":"Explicit finite judgments, not observed patient/marginal gift coefficients. {\"G\":10000,\"maxGift\":25000,\"c\":1500,\"b\":0.5,\"capacity\":8,\"r\":0.65,\"purchaseShare\":0,\"s\":0.75,\"u\":0,\"T\":3,\"L\":1,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"h\":0,\"ha\":0,\"g\":1,\"d\":0.03,\"baseline\":22000,\"applicationCash\":0,\"applicationTime\":0.5,\"purchaseCash\":300,\"purchaserTravel\":20,\"freeAlternativeTravel\":0,\"newCareTravel\":0,\"newCareLostPay\":0,\"maintenanceCash\":0,\"maintenanceYears\":2,\"workerShare\":0.1,\"annualNetPayGain\":0,\"earningsYears\":2,\"earningsDelay\":1.5,\"incomeIndependent\":0.25,\"volunteerCash\":0,\"volunteerBaseline\":50000,\"volunteerTime\":1,\"completedOpportunity\":2000,\"unfinishedOpportunity\":200,\"healthKnown\":true,\"cashKnown\":true,\"earningsKnown\":true,\"fundingKnown\":true,\"grossKnown\":true}"},{"id":"historical-beta-central","label":"Historical clinical-only central; not current donor estimate","costUSD":10000,"allPopulationQalys":0.12224162318811595,"editionQalys":0.12224162318811595,"assumptions":"{\"G\":10000,\"c\":1300,\"b\":0.5,\"r\":0.65,\"u\":0.03,\"T\":3,\"L\":0.75,\"m\":0.04,\"loss\":0.0625,\"catchup\":0.06,\"s\":0.75,\"h\":0.001,\"ha\":0.0002,\"g\":1,\"d\":0.03,\"resource\":0,\"unfinishedResource\":0,\"patientResource\":0}; 3.8461538461538463 added candidates; 2.5 completed equivalents; q=0.06690988854654314. Explicit judgment, not measured yield."}],"sensitivity":[{"label":"favorable","pricePer10":125550.39325351042,"assumptions":"Finite judgment scenario; not a confidence interval."},{"label":"pessimistic","pricePer10":null,"assumptions":"Finite judgment scenario; not a confidence interval."},{"label":"zeroFunding","pricePer10":null,"assumptions":"Finite judgment scenario; not a confidence interval."},{"label":"zeroCompletion","pricePer10":null,"assumptions":"Finite judgment scenario; not a confidence interval."},{"label":"zeroGift","pricePer10":null,"assumptions":"Finite judgment scenario; not a confidence interval."},{"label":"purchasersOnly","pricePer10":8975410.465015484,"assumptions":"Finite judgment scenario; not a confidence interval."},{"label":"sameTimeFreeCare","pricePer10":null,"assumptions":"Finite judgment scenario; not a confidence interval."},{"label":"clinicalNull","pricePer10":null,"assumptions":"Finite judgment scenario; not a confidence interval."},{"label":"noIncomeRecovery","pricePer10":1355774.902264877,"assumptions":"Finite judgment scenario; not a confidence interval."},{"label":"incomeOverlap","pricePer10":1355774.902264877,"assumptions":"Finite judgment scenario; not a confidence interval."},{"label":"incomeIndependent","pricePer10":1325424.402854163,"assumptions":"Finite judgment scenario; not a confidence interval."},{"label":"incomeLoss","pricePer10":1471522.1223737781,"assumptions":"Finite judgment scenario; not a confidence interval."},{"label":"burdens","pricePer10":2160317.2082520346,"assumptions":"Finite judgment scenario; not a confidence interval."},{"label":"healthUnknown","pricePer10":null,"assumptions":"Unknown combined benefit; not a measured zero."},{"label":"incomeUnknown","pricePer10":null,"assumptions":"Unknown combined benefit; not a measured zero."},{"label":"fundingUnknown","pricePer10":null,"assumptions":"Unknown combined benefit; not a measured zero."},{"label":"grossUnknown","pricePer10":1348057.7090743855,"assumptions":"Finite judgment scenario; not a confidence interval."},{"label":"fastAlternative","pricePer10":4878840.309033379,"assumptions":"Finite judgment scenario; not a confidence interval."},{"label":"One-year clinical valuation window; earnings separately timed","pricePer10":4380406.595533267,"assumptions":"Finite judgment scenario; not a confidence interval."},{"label":"longDelay","pricePer10":1389713.5637604871,"assumptions":"Finite judgment scenario; not a confidence interval."},{"label":"highMortality","pricePer10":1587620.239767872,"assumptions":"Finite judgment scenario; not a confidence interval."},{"label":"capacityZero","pricePer10":null,"assumptions":"Finite judgment scenario; not a confidence interval."},{"label":"highOpportunity","pricePer10":1348057.7090743855,"assumptions":"Finite judgment scenario; not a confidence interval."},{"label":"noClinicalOrResourceBurden","pricePer10":null,"assumptions":"Finite judgment scenario; not a confidence interval."}],"missingInputs":["Matched completed national/affiliate/licensed patient cohorts and marginal support cost net of internal fees.","Gift-sensitive additional volunteer slots and dated unrestricted expansion budget.","Case mix, generic utility, completion timing, benefit persistence and alternatives.","Representative household resources, actual incremental travel/missed pay/maintenance and causal net earnings.","Consolidated financial audit, borrowing terms and committed/restricted liquidity.","Unpriced systemic, medical-access and whole-portfolio branches; no automatic saved-life or earnings bonus."]},"sources":[{"id":"dln-99025","title":"FY2025 national recipient Form 990, signed February 26, 2026","publisher":"Dental Lifeline Network / IRS filing via ProPublica","url":"https://projects.propublica.org/nonprofits/full_text/202630589349300233/IRS990","published":null,"retrieved":"2026-10-02","dateNote":"Fresh original financial return, targeted accounting sections read; not a consolidated audited statement."},{"id":"dln-99024","title":"FY2024 national recipient Form 990 with FY2023 comparison","publisher":"Dental Lifeline Network / IRS filing via ProPublica","url":"https://projects.propublica.org/nonprofits/full_text/202541019349300404/IRS990","published":null,"retrieved":"2026-10-02","dateNote":"Fresh original financial return, targeted accounting sections read; not a consolidated audited statement."},{"id":"dln-group25","title":"FY2025 affiliated group Form 990, EIN84-1043478","publisher":"National Foundation of Dentistry for the Handicapped Group / IRS filing via ProPublica","url":"https://projects.propublica.org/nonprofits/full_text/202620589349301627/IRS990","published":null,"retrieved":"2026-10-02","dateNote":"Fresh original financial return, targeted accounting sections read; not a consolidated audited statement."},{"id":"dln-ar25","title":"2024–2025 annual report, pages8–10 visually checked","publisher":"Dental Lifeline Network","url":"https://dentallifeline.org/wp-content/uploads/2025/10/2025-Annual-Report-v10.8.pdf","published":null,"retrieved":"2026-10-02","dateNote":"4367 DDS/6038 all programs, overlap categories and licensees; extracted text not full visual read"},{"id":"dln-annual","title":"FY2024–2025 funding and support disclosures","publisher":"Dental Lifeline Network","url":"https://dentallifeline.org/annualreport/","published":null,"retrieved":"2026-10-02","dateNote":"Funding disclosures; animated zero counters not treated as true zero"},{"id":"dln-help","title":"Current DDS eligibility, benefits exhaustion and waitlists","publisher":"Dental Lifeline Network","url":"https://dentallifeline.org/help/","published":null,"retrieved":"2026-10-02","dateNote":"Eligibility, benefits exhaustion, long waits, no acceptance guarantee"},{"id":"dln-terms","title":"DDS application and patient agreement","publisher":"Dental Lifeline Network","url":"https://dentallifeline.org/donated-dental-services-dds-application/","published":null,"retrieved":"2026-10-02","dateNote":"Income/work/benefit collection; recipient transportation, no future care obligation; not published population coefficients"},{"id":"dln-give","title":"Official national donation pathway","publisher":"Dental Lifeline Network","url":"https://dentallifeline.org/give/","published":null,"retrieved":"2026-09-14"},{"id":"dln-nextfifty","title":"$150,000 grant expected to support 350 patients","publisher":"Dental Lifeline Network","url":"https://dentallifeline.org/not-featured/150000-next-fifty-initiative-grant-supports-dental-lifeline-network/","published":"2023-01-09","retrieved":"2026-09-13"},{"id":"dln-blue26","title":"Current Louisiana coordination grant supporting dentists and labs","publisher":"Dental Lifeline Network","url":"https://dentallifeline.org/blog/dental-lifeline-network-awarded-50000-grant-from-louisiana-blue-foundation/","published":"2026-06-23","retrieved":"2026-10-02","dateNote":"50000 coordination grant, June23 2026, baseline supported volunteer network"},{"id":"dln-patient26","title":"Current illustrative restoration and partial-denture care","publisher":"Dental Lifeline Network","url":"https://dentallifeline.org/blog/veterans-oral-health-restored-through-the-dds-program/","published":"2026-06-26","retrieved":"2026-09-13"},{"id":"dental-denture-rct","title":"Domiciliary denture service randomized trial in 133 older adults","publisher":"Pearson et al., British Dental Journal","url":"https://www.nature.com/articles/bdj.2007.569","published":"2007-06-15","retrieved":"2026-10-02","dateNote":"Direct hash covers limited cookie-response body; separate web-rendered abstract/preview freshly read, 133 older adults randomized, oral-function outcomes only"},{"id":"dental-welfare","title":"Welfare dental intervention: uncontrolled rehabilitation outcomes","publisher":"Hyde et al., Journal of Dental Research","url":"https://pmc.ncbi.nlm.nih.gov/articles/PMC2248157/","published":null,"retrieved":"2026-09-13"},{"id":"dental-utility","title":"Costs and health-related quality of life in relation to caries","publisher":"Kastenbom et al., BMC Oral Health","url":"https://pmc.ncbi.nlm.nih.gov/articles/PMC6698006/","published":"2019-08-16","retrieved":"2026-09-13"},{"id":"dental-implant-rct","title":"Pilot randomized implant-retained denture trial with generic utility measures","publisher":"Jawad et al., BMC Oral Health","url":"https://pmc.ncbi.nlm.nih.gov/articles/PMC5310054/","published":"2017-02-15","retrieved":"2026-09-13"},{"id":"gbd-oral","title":"GBD2021 oral-disorders methods: severe tooth-loss weight (indexed primary excerpt reviewed; full PDF returned403)","publisher":"Institute for Health Metrics and Evaluation","url":"https://www.healthdata.org/sites/default/files/methods_appendices/2021/Oral_nonfatal_2020_final_jw_updated_atm_Apr_17_AC.pdf","published":null,"retrieved":"2026-09-13"},{"id":"dln-99023","title":"Original national FY2023 Form 990","publisher":"Dental Lifeline Network / IRS filing via ProPublica","url":"https://projects.propublica.org/nonprofits/full_text/202410659349300341/IRS990","published":null,"retrieved":"2026-10-02","dateNote":"Fresh original financial return, targeted accounting sections read; not a consolidated audited statement."},{"id":"dln-group23","title":"Original affiliated group FY2023 Form 990","publisher":"NFDH Group / IRS filing via ProPublica","url":"https://projects.propublica.org/nonprofits/full_text/202410659349300241/IRS990","published":null,"retrieved":"2026-10-02","dateNote":"Fresh original financial return, targeted accounting sections read; not a consolidated audited statement."},{"id":"dln-group24","title":"Original affiliated group FY2024 Form 990","publisher":"NFDH Group / IRS filing via ProPublica","url":"https://projects.propublica.org/nonprofits/full_text/202501019349300405/IRS990","published":null,"retrieved":"2026-10-02","dateNote":"Fresh original financial return, targeted accounting sections read; not a consolidated audited statement."},{"id":"dln-national-r25","title":"FY2025 national Schedule R: reciprocal reimbursement","publisher":"DLN / IRS filing via ProPublica","url":"https://projects.propublica.org/nonprofits/full_text/202630589349300233/IRS990ScheduleR","published":null,"retrieved":"2026-10-02","dateNote":"FY25 reciprocal group reimbursement Q1007229"},{"id":"dln-group-r25","title":"FY2025 affiliate Schedule R: reciprocal reimbursement","publisher":"NFDH Group / IRS filing via ProPublica","url":"https://projects.propublica.org/nonprofits/full_text/202620589349301627/IRS990ScheduleR","published":null,"retrieved":"2026-10-02","dateNote":"FY25 reciprocal national reimbursement P1007229"},{"id":"dln-national-o25","title":"FY2025 Schedule O: staff paid on behalf of group","publisher":"DLN / IRS filing via ProPublica","url":"https://projects.propublica.org/nonprofits/full_text/202630589349300233/IRS990ScheduleO","published":null,"retrieved":"2026-10-02","dateNote":"Salaries paid on behalf of group and reimbursed"},{"id":"dln-group-o25","title":"FY2025 group Schedule O: salary reimbursement accounting","publisher":"NFDH Group / IRS filing via ProPublica","url":"https://projects.propublica.org/nonprofits/full_text/202620589349301627/IRS990ScheduleO","published":null,"retrieved":"2026-09-14"},{"id":"dln-fl24","title":"Florida DDS October 2024 report: served versus completed definition","publisher":"Dental Lifeline Network / Florida Dental Association","url":"https://www.floridadental.org/docs/stateflfloridalibraries/default-document-library/dln-florida-dds-report-11-2024.pdf?sfvrsn=de3fbb3b_1","published":null,"retrieved":"2026-10-02","dateNote":"Served includes completed/incomplete/matched untreated; actual counts not eventual completion"},{"id":"dln-in20","title":"Indiana DDS report: matched but untreated patients included in served count","publisher":"Dental Lifeline Network","url":"https://dentallifeline.org/success-stories/indiana-state-highlight-report-for-june-2020/","published":"2020-06-04","retrieved":"2026-09-14"},{"id":"dln-ma-history","title":"Historical Massachusetts semiannual report, FY2022–23 context; indexed primary text only, live URL 404","publisher":"Dental Lifeline Network / Massachusetts Dental Society","url":"https://www.massdental.org/~/media/MassDental/Foundation/GRANTS/GRANT-RECIPIENTS/Massachusetts-DDS-Program-SemiAnnual-Report.ashx?la=en","published":null,"retrieved":"2026-09-14"},{"id":"dln-ma26","title":"2026 grant: $7,500 supporting care for 30 people","publisher":"Massachusetts Dental Society Foundation","url":"https://www.massdental.org/news/mds-foundation-awards-2026-access-to-care-grants/","published":"2026-06-08","retrieved":"2026-10-02","dateNote":"7500 partial grant to help30, June8 2026"},{"id":"dln-me27","title":"Maine coordinator contract amendment: funding verified through June 2027","publisher":"State of Maine procurement","url":"https://www.maine.gov/dafs/bbm/procurementservices/sites/maine.gov.dafs.bbm.procurementservices/files/noi-docs/NOI%200320260179.pdf","published":"2026-03-20","retrieved":"2026-09-14"},{"id":"dln-faq","title":"Current DDS FAQ: volunteer constraints, benefit exhaustion and care scope","publisher":"Dental Lifeline Network","url":"https://dentallifeline.org/help/faq/","published":null,"retrieved":"2026-10-02","dateNote":"Unpaid volunteers, no emergency care, distant travel possible, usually not implants"},{"id":"dln-ri26","title":"August 2026 Rhode Island update: current annual delivery and official national gift route","publisher":"Dental Lifeline Network","url":"https://dentallifeline.org/blog/dln-ri-donated-dental-services-achieves-milestone-of-9m-in-donated-treatment/","published":"2026-08-10","retrieved":"2026-09-14"},{"id":"cms-dental","title":"Current Medicare medically linked dental coverage and coordination requirements","publisher":"Centers for Medicare & Medicaid Services","url":"https://www.cms.gov/medicare/coverage/dental","published":null,"retrieved":"2026-10-02","dateNote":"Routine exclusion with qualifying medically linked care covered; counterfactual not blanket no coverage"},{"id":"dental-clearance-study","title":"2025 original observational study: mandatory cardiac dental screening did not improve adjusted outcomes; indexed primary abstract, full page 403","publisher":"Krasniqi et al., JACC: Advances","url":"https://www.jacc.org/doi/10.1016/j.jacadv.2024.101571","published":"2025-01-17","retrieved":"2026-09-14"},{"id":"dln-caries-xml","title":"Original caries utility study: targeted abstract/results XML","publisher":"Kastenbom et al., BMC Oral Health / Europe PMC","url":"https://www.ebi.ac.uk/europepmc/webservices/rest/PMC6698006/fullTextXML","published":"2019-08-16","retrieved":"2026-10-02"},{"id":"dln-employment-abstract","title":"Original welfare dental rehabilitation abstract; observational employment association","publisher":"Hyde et al., Journal of Dental Research / Europe PMC","url":"https://www.ebi.ac.uk/europepmc/webservices/rest/search?query=EXT_ID:16373686&format=json&resultType=core","published":null,"retrieved":"2026-10-02"},{"id":"dln-income-method","title":"Health and income cost-effectiveness reference","publisher":"Coefficient Giving","url":"https://coefficientgiving.org/research/cost-effectiveness/","published":null,"retrieved":"2026-09-30","dateNote":"Inherited verified reference crosswalk, not a new source retrieval in this recalibration."}]}