{"edition":"new-york-city","organization":"Parker Family Health Center","organizationId":"ein:22-3619518","boundaryVersion":"OMB-23-01-2023-07-21","updated":"2026-10-02","display":{"metric":{"id":"daly-equivalent","years":1,"label":"DALY","priceLabel":"$ / DALY"},"priceUSD":1018742.0654228546,"canonicalPriceUSDPerTenEquivalentYears":10187420.654228546,"conversion":"display only; QALYs and income equivalents are not measured clinical DALYs"},"listDisplay":{"metric":{"id":"daly-equivalent","years":1,"label":"DALY","priceLabel":"$ / DALY"},"priceUSD":1018742.0654228546,"canonicalPriceUSDPerTenEquivalentYears":10187420.654228546,"conversion":"display only; QALYs and income equivalents are not measured clinical DALYs"},"model":{"version":"nyc-parker-health-resources-reconsidered-2026-10-02","costScope":"Entire donor budget with separate medical/dental cash-like accrual support proxies; matched gross institutional allocation separately retained. Not cashflow, capacity quote or all societal inputs.","geographicAttribution":"NYC metro health and resource residence separately parameterized1 for Monmouth eligibility; not NYC-city or whole-USA effect. Patient/household overlap and addresses unmeasured.","formula":"MedicalOffers=gift*(1-dentalAllocation)/medicalCash*medicalN*funding; dental analogous with dedup. Completed=offers*completion; unmet=completed*(1-buyer-free); responders=unmet*response. Finite utility minus declared harms, plus signed cash-first household state logarithms. Price=10*gift/(local health+local resource equivalents) when known positive.","counterfactual":"Purchased equivalent care, equivalent free care and unmet care are disjoint planning groups; matching clinical effects cancel for equivalent-care groups. Actual induced expenses and finite common-alive earnings remain separate.","attribution":"Medical/dental budget allocation displaces dollars rather than adding free output. Reach, family mapping, alternative care, funding response and clinical/earnings effects are separate declared judgments.","uncertainty":"No identified expected donation return, empirical posterior, current capacity or full-portfolio lower bound. Clinical/resource/native unknowns and adverse alternatives remain distinct.","nativeOutcomes":"Per10K:1.95 medical offers/1.66 completed/0.83 unmet/0.12 responders;0.27 dental offers/0.19 completed/0.094 unmet/0.038 responders. Health0.007561 plus resources0.002255.","inputs":[{"name":"gift","value":10000,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"medicalCash","value":1575756,"unit":"Units defined in report and calculator","basis":"observed","rationale":"Derived audit gross with restored fees less expensed noncash; accrual proxy, not actual cashflow.","sourceIds":["audit2024","return2024","noncash"]},{"name":"medicalGross","value":1977658,"unit":"Units defined in report and calculator","basis":"observed","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["audit2024","return2024","noncash"]},{"name":"dentalCash","value":350000,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"dentalGross","value":500000,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"dentalAllocation","value":0.1,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"medicalN","value":1368,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"dentalN","value":500,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"dentalDedup","value":0.75,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"funding","value":0.25,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"medicalCompletion","value":0.85,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"dentalCompletion","value":0.7,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"buyer","value":0.3,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"free","value":0.2,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"medicalResponse","value":0.15,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"dentalResponse","value":0.4,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"medicalUtility","value":0.08,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"dentalUtility","value":0.05,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"medicalYears","value":1,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"dentalYears","value":0.5,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"medicalWaning","value":0.5,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"dentalWaning","value":0,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"medicalHarm","value":0.001,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"dentalHarm","value":0.002,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"attemptHarm","value":0.00001,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"clinicalDelay","value":0.25,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"healthLocality","value":1,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"resourceLocality","value":1,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"baseline","value":25000,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"medicalSaving","value":300,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"dentalSaving","value":200,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"acquisitionShare","value":0.3,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"medicalAcquisition","value":60,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"dentalAcquisition","value":40,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"maintenanceShare","value":0.2,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"medicalMaintenance","value":100,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"dentalMaintenance","value":50,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"workerShare","value":0.4,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"medicalPay","value":400,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"dentalPay","value":200,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"medicalPayYears","value":1,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"dentalPayYears","value":0.5,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"cashDelay","value":0.5,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"payDelay","value":0.75,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"cashPositiveIndependent","value":1,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"payPositiveIndependent","value":0.5,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"discount","value":0.03,"unit":"Units defined in report and calculator","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"reachKnown","value":true,"unit":"knowledge flag","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"clinicalKnown","value":true,"unit":"knowledge flag","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"cashKnown","value":true,"unit":"knowledge flag","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]},{"name":"earningsKnown","value":true,"unit":"knowledge flag","basis":"judgment","rationale":"Observed gross audit boundary or explicit conditional planning judgment; no measured marginal coefficient.","sourceIds":["patients","dental-current","oregon-full","parker-labor","parker-income-method"]}],"scenarios":[{"id":"central","label":"Conditional medical/dental health and household-resource comparison","costUSD":10000,"allPopulationQalys":0.007561214877399654,"editionQalys":0.007561214877399654,"pricePer10Qalys":10187420.654228546,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0.15,"dentalResponse":0.4,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":true,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":1.953348107194261,"completed":1.6603458911151219,"unmet":0.8301729455575608,"responders":0.12452594183363412},{"type":"dental","offered":0.26785714285714285,"completed":0.18749999999999997,"unmet":0.09374999999999997,"responders":0.03749999999999999}],"healthParts":[{"type":"medical","healthyYears":0.006827638843254312},{"type":"dental","healthyYears":0.0007335760341453415}],"healthLocal":0.007561214877399654,"cashEquivalentLocal":0.0020465636553817133,"earningsEquivalentLocal":0.00020824884000533318,"resourcesLocal":0.0022548124953870466,"combinedLocal":0.0098160273727867,"rawCashPV_LocalUSD":103.22863238166379,"rawPayPV_LocalUSD":20.954422482379844,"donorPrice10":10187420.654228546,"healthPrice10":13225387.93321406,"grossInstitutionalEnvelope":12724.052454821684,"grossPrice10":12962527.478373785},"incomeUnknown":false,"incomePathways":[{"kind":"cash","people":0.029886226040072197,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-0","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.11954490416028879,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-1","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.06973452742683513,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-2","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.2789381097073405,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-3","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005274039889424507,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-4","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.021096159557698026,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-5","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.019924150693381465,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-6","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.07969660277352586,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-7","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0035160265929496705,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-8","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.014064106371798682,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-9","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.04981037673345365,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-10","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.1992415069338146,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-11","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.11622421237805852,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-100,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-12","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.008790066482374174,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-13","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0351602659294967,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-14","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.003374999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-15","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.013499999999999996,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-16","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.007874999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-17","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.03149999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-18","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0014464285714285716,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-19","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005785714285714286,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-20","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.00225,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-21","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.009,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-22","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0009642857142857144,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-23","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0038571428571428576,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-24","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005624999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-90,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-25","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.022499999999999992,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-26","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.013124999999999996,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-50,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-27","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0024107142857142856,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-28","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.009642857142857142,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"central-flow-29","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.002988622604007219,"annualIncomeBeforeUSD":24840,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"central-flow-30","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.011954490416028876,"annualIncomeBeforeUSD":24940,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"central-flow-31","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.006973452742683512,"annualIncomeBeforeUSD":24900,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"central-flow-32","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.027893810970734047,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"central-flow-33","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.0008999999999999998,"annualIncomeBeforeUSD":24910,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"central-flow-34","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.003599999999999999,"annualIncomeBeforeUSD":24960,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"central-flow-35","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.0020999999999999994,"annualIncomeBeforeUSD":24950,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"central-flow-36","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.008399999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"central-flow-37","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."}],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0.15,\"dentalResponse\":0.4,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"medicalOnly","label":"medicalOnly","costUSD":10000,"allPopulationQalys":0.007586265381393681,"editionQalys":0.007586265381393681,"pricePer10Qalys":10079743.460963119,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0.15,"dentalResponse":0.4,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":true,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":2.1703867857714014,"completed":1.8448287679056912,"unmet":0.9224143839528455,"responders":0.1383621575929268},{"type":"dental","offered":0,"completed":0,"unmet":0,"responders":0}],"healthParts":[{"type":"medical","healthyYears":0.007586265381393681},{"type":"dental","healthyYears":0}],"healthLocal":0.007586265381393681,"cashEquivalentLocal":0.0021194850793917553,"earningsEquivalentLocal":0.00021513694942301627,"resourcesLocal":0.0023346220288147715,"combinedLocal":0.009920887410208454,"rawCashPV_LocalUSD":106.92728224807279,"rawPayPV_LocalUSD":21.652566935474262,"donorPrice10":10079743.460963119,"healthPrice10":13181716.559146905,"grossInstitutionalEnvelope":12550.534473611397,"grossPrice10":12650616.779197669},"incomeUnknown":false,"incomePathways":[{"kind":"cash","people":0.033206917822302444,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"medicalOnly-flow-0","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.13282767128920978,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"medicalOnly-flow-1","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.07748280825203903,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"medicalOnly-flow-2","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.3099312330081561,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"medicalOnly-flow-3","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005860044321582785,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"medicalOnly-flow-4","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.02344017728633114,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"medicalOnly-flow-5","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.022137945214868296,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"medicalOnly-flow-6","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.08855178085947318,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"medicalOnly-flow-7","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.003906696214388523,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"medicalOnly-flow-8","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.01562678485755409,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"medicalOnly-flow-9","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.055344863037170726,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"medicalOnly-flow-10","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.2213794521486829,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"medicalOnly-flow-11","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.12913801375339837,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-100,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"medicalOnly-flow-12","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.009766740535971307,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"medicalOnly-flow-13","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.03906696214388523,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"medicalOnly-flow-14","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.003320691782230244,"annualIncomeBeforeUSD":24840,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"medicalOnly-flow-15","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.013282767128920975,"annualIncomeBeforeUSD":24940,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"medicalOnly-flow-16","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.0077482808252039015,"annualIncomeBeforeUSD":24900,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"medicalOnly-flow-17","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.030993123300815606,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"medicalOnly-flow-18","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."}],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0.15,\"dentalResponse\":0.4,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"dentalOnly","label":"dentalOnly","costUSD":10000,"allPopulationQalys":0.007335760341453415,"editionQalys":0.007335760341453415,"pricePer10Qalys":11271051.037274197,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":1,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0.15,"dentalResponse":0.4,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":true,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":0,"completed":0,"unmet":0,"responders":0},{"type":"dental","offered":2.6785714285714284,"completed":1.8749999999999998,"unmet":0.9374999999999998,"responders":0.37499999999999994}],"healthParts":[{"type":"medical","healthyYears":0},{"type":"dental","healthyYears":0.007335760341453415}],"healthLocal":0.007335760341453415,"cashEquivalentLocal":0.0013902708392913312,"earningsEquivalentLocal":0.00014625585524618464,"resourcesLocal":0.001536526694537516,"combinedLocal":0.008872287035990932,"rawCashPV_LocalUSD":69.9407835839833,"rawPayPV_LocalUSD":14.671122404530088,"donorPrice10":11271051.037274197,"healthPrice10":13631852.097854557,"grossInstitutionalEnvelope":14285.714285714286,"grossPrice10":16101501.481820282},"incomeUnknown":false,"incomePathways":[{"kind":"cash","people":0.033749999999999995,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"dentalOnly-flow-0","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.13499999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"dentalOnly-flow-1","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.07874999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"dentalOnly-flow-2","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.31499999999999995,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"dentalOnly-flow-3","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.014464285714285714,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"dentalOnly-flow-4","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.05785714285714286,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"dentalOnly-flow-5","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.022499999999999996,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"dentalOnly-flow-6","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.08999999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"dentalOnly-flow-7","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.009642857142857144,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"dentalOnly-flow-8","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.038571428571428576,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"dentalOnly-flow-9","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.05624999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-90,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"dentalOnly-flow-10","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.22499999999999992,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"dentalOnly-flow-11","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.13124999999999995,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-50,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"dentalOnly-flow-12","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.024107142857142855,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"dentalOnly-flow-13","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.09642857142857142,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"dentalOnly-flow-14","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.008999999999999998,"annualIncomeBeforeUSD":24910,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"dentalOnly-flow-15","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.03599999999999999,"annualIncomeBeforeUSD":24960,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"dentalOnly-flow-16","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.020999999999999994,"annualIncomeBeforeUSD":24950,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"dentalOnly-flow-17","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.08399999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"dentalOnly-flow-18","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."}],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":1,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0.15,\"dentalResponse\":0.4,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"zeroGift","label":"zeroGift","costUSD":0,"allPopulationQalys":0,"editionQalys":0,"pricePer10Qalys":null,"parameters":{"gift":0,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0.15,"dentalResponse":0.4,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":true,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":0,"completed":0,"unmet":0,"responders":0},{"type":"dental","offered":0,"completed":0,"unmet":0,"responders":0}],"healthParts":[{"type":"medical","healthyYears":0},{"type":"dental","healthyYears":0}],"healthLocal":0,"cashEquivalentLocal":0,"earningsEquivalentLocal":0,"resourcesLocal":0,"combinedLocal":0,"rawCashPV_LocalUSD":0,"rawPayPV_LocalUSD":0,"donorPrice10":null,"healthPrice10":null,"grossInstitutionalEnvelope":0,"grossPrice10":null},"incomeUnknown":false,"incomePathways":[],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":0,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0.15,\"dentalResponse\":0.4,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"zeroFunding","label":"zeroFunding","costUSD":10000,"allPopulationQalys":0,"editionQalys":0,"pricePer10Qalys":null,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0.15,"dentalResponse":0.4,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":true,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":0,"completed":0,"unmet":0,"responders":0},{"type":"dental","offered":0,"completed":0,"unmet":0,"responders":0}],"healthParts":[{"type":"medical","healthyYears":0},{"type":"dental","healthyYears":0}],"healthLocal":0,"cashEquivalentLocal":0,"earningsEquivalentLocal":0,"resourcesLocal":0,"combinedLocal":0,"rawCashPV_LocalUSD":0,"rawPayPV_LocalUSD":0,"donorPrice10":null,"healthPrice10":null,"grossInstitutionalEnvelope":12724.052454821684,"grossPrice10":null},"incomeUnknown":false,"incomePathways":[],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0.15,\"dentalResponse\":0.4,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"zeroCapacity","label":"zeroCapacity","costUSD":10000,"allPopulationQalys":0,"editionQalys":0,"pricePer10Qalys":null,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":0,"dentalN":0,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0.15,"dentalResponse":0.4,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":true,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":0,"completed":0,"unmet":0,"responders":0},{"type":"dental","offered":0,"completed":0,"unmet":0,"responders":0}],"healthParts":[{"type":"medical","healthyYears":0},{"type":"dental","healthyYears":0}],"healthLocal":0,"cashEquivalentLocal":0,"earningsEquivalentLocal":0,"resourcesLocal":0,"combinedLocal":0,"rawCashPV_LocalUSD":0,"rawPayPV_LocalUSD":0,"donorPrice10":null,"healthPrice10":null,"grossInstitutionalEnvelope":12724.052454821684,"grossPrice10":null},"incomeUnknown":false,"incomePathways":[],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":0,\"dentalN\":0,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0.15,\"dentalResponse\":0.4,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"unknownReach","label":"unknownReach","costUSD":10000,"allPopulationQalys":null,"editionQalys":null,"pricePer10Qalys":null,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":0,"dentalN":0,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0.15,"dentalResponse":0.4,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":false,"clinicalKnown":true,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":null,"healthParts":[null,null],"healthLocal":null,"cashEquivalentLocal":null,"earningsEquivalentLocal":null,"resourcesLocal":null,"combinedLocal":null,"rawCashPV_LocalUSD":null,"rawPayPV_LocalUSD":null,"donorPrice10":null,"healthPrice10":null,"grossInstitutionalEnvelope":12724.052454821684,"grossPrice10":null},"incomeUnknown":true,"incomePathways":[],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":0,\"dentalN\":0,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0.15,\"dentalResponse\":0.4,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":false,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"purchasedAlternative","label":"purchasedAlternative","costUSD":10000,"allPopulationQalys":-0.00002221205250051404,"editionQalys":-0.00002221205250051404,"pricePer10Qalys":10286395.434426859,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":1,"free":0,"medicalResponse":0.15,"dentalResponse":0.4,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":true,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":1.953348107194261,"completed":1.6603458911151219,"unmet":0,"responders":0},{"type":"dental","offered":0.26785714285714285,"completed":0.18749999999999997,"unmet":0,"responders":0}],"healthParts":[{"type":"medical","healthyYears":-0.00001953348107194261},{"type":"dental","healthyYears":-0.0000026785714285714285}],"healthLocal":-0.00002221205250051404,"cashEquivalentLocal":0.00974379048466117,"earningsEquivalentLocal":0,"resourcesLocal":0.00974379048466117,"combinedLocal":0.009721578432160656,"rawCashPV_LocalUSD":489.93450417876835,"rawPayPV_LocalUSD":0,"donorPrice10":10286395.434426859,"healthPrice10":null,"grossInstitutionalEnvelope":12724.052454821684,"grossPrice10":13088463.507868564},"incomeUnknown":false,"incomePathways":[{"kind":"cash","people":0.09962075346690731,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"purchasedAlternative-flow-0","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.39848301386762924,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"purchasedAlternative-flow-1","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.23244842475611707,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"purchasedAlternative-flow-2","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.9297936990244683,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"purchasedAlternative-flow-3","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.017580132964748356,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"purchasedAlternative-flow-4","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.07032053185899342,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"purchasedAlternative-flow-5","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.011249999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"purchasedAlternative-flow-6","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.04499999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"purchasedAlternative-flow-7","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.026249999999999996,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"purchasedAlternative-flow-8","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.10499999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"purchasedAlternative-flow-9","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.004821428571428572,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"purchasedAlternative-flow-10","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.019285714285714288,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"purchasedAlternative-flow-11","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."}],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":1,\"free\":0,\"medicalResponse\":0.15,\"dentalResponse\":0.4,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"sameFreeAlternative","label":"sameFreeAlternative","costUSD":10000,"allPopulationQalys":-0.00002221205250051404,"editionQalys":-0.00002221205250051404,"pricePer10Qalys":null,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0,"free":1,"medicalResponse":0.15,"dentalResponse":0.4,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":true,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":1.953348107194261,"completed":1.6603458911151219,"unmet":0,"responders":0},{"type":"dental","offered":0.26785714285714285,"completed":0.18749999999999997,"unmet":0,"responders":0}],"healthParts":[{"type":"medical","healthyYears":-0.00001953348107194261},{"type":"dental","healthyYears":-0.0000026785714285714285}],"healthLocal":-0.00002221205250051404,"cashEquivalentLocal":-0.0007571149129078543,"earningsEquivalentLocal":0,"resourcesLocal":-0.0007571149129078543,"combinedLocal":-0.0007793269654083683,"rawCashPV_LocalUSD":-37.811569271046515,"rawPayPV_LocalUSD":0,"donorPrice10":null,"healthPrice10":null,"grossInstitutionalEnvelope":12724.052454821684,"grossPrice10":null},"incomeUnknown":false,"incomePathways":[{"kind":"cash","people":0.09962075346690731,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"sameFreeAlternative-flow-0","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.39848301386762924,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"sameFreeAlternative-flow-1","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.017580132964748356,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"sameFreeAlternative-flow-2","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.07032053185899342,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"sameFreeAlternative-flow-3","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.011249999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"sameFreeAlternative-flow-4","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.04499999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"sameFreeAlternative-flow-5","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.004821428571428572,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"sameFreeAlternative-flow-6","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.019285714285714288,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"sameFreeAlternative-flow-7","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."}],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0,\"free\":1,\"medicalResponse\":0.15,\"dentalResponse\":0.4,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"noClinicalBenefit","label":"noClinicalBenefit","costUSD":10000,"allPopulationQalys":0,"editionQalys":0,"pricePer10Qalys":48862394.15863592,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0,"dentalResponse":0,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0,"dentalHarm":0,"attemptHarm":0,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":true,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":1.953348107194261,"completed":1.6603458911151219,"unmet":0.8301729455575608,"responders":0},{"type":"dental","offered":0.26785714285714285,"completed":0.18749999999999997,"unmet":0.09374999999999997,"responders":0}],"healthParts":[{"type":"medical","healthyYears":0},{"type":"dental","healthyYears":0}],"healthLocal":0,"cashEquivalentLocal":0.0020465636553817133,"earningsEquivalentLocal":0,"resourcesLocal":0.0020465636553817133,"combinedLocal":0.0020465636553817133,"rawCashPV_LocalUSD":103.22863238166379,"rawPayPV_LocalUSD":0,"donorPrice10":48862394.15863592,"healthPrice10":null,"grossInstitutionalEnvelope":12724.052454821684,"grossPrice10":62172766.63426561},"incomeUnknown":false,"incomePathways":[{"kind":"cash","people":0.029886226040072197,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-0","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.11954490416028879,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-1","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.06973452742683513,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-2","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.2789381097073405,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-3","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005274039889424507,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-4","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.021096159557698026,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-5","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.019924150693381465,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-6","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.07969660277352586,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-7","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0035160265929496705,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-8","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.014064106371798682,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-9","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.04981037673345365,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-10","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.1992415069338146,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-11","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.11622421237805852,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-100,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-12","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.008790066482374174,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-13","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0351602659294967,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-14","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.003374999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-15","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.013499999999999996,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-16","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.007874999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-17","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.03149999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-18","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0014464285714285716,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-19","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005785714285714286,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-20","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.00225,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-21","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.009,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-22","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0009642857142857144,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-23","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0038571428571428576,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-24","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005624999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-90,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-25","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.022499999999999992,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-26","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.013124999999999996,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-50,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-27","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0024107142857142856,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-28","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.009642857142857142,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noClinicalBenefit-flow-29","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."}],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0,\"dentalResponse\":0,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0,\"dentalHarm\":0,\"attemptHarm\":0,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"harm","label":"harm","costUSD":10000,"allPopulationQalys":-0.009261441508076123,"editionQalys":-0.009261441508076123,"pricePer10Qalys":null,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0,"dentalResponse":0,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.01,"dentalHarm":0.01,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":true,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":1.953348107194261,"completed":1.6603458911151219,"unmet":0.8301729455575608,"responders":0},{"type":"dental","offered":0.26785714285714285,"completed":0.18749999999999997,"unmet":0.09374999999999997,"responders":0}],"healthParts":[{"type":"medical","healthyYears":-0.008321262936647552},{"type":"dental","healthyYears":-0.0009401785714285712}],"healthLocal":-0.009261441508076123,"cashEquivalentLocal":0.0020465636553817133,"earningsEquivalentLocal":0,"resourcesLocal":0.0020465636553817133,"combinedLocal":-0.00721487785269441,"rawCashPV_LocalUSD":103.22863238166379,"rawPayPV_LocalUSD":0,"donorPrice10":null,"healthPrice10":null,"grossInstitutionalEnvelope":12724.052454821684,"grossPrice10":null},"incomeUnknown":false,"incomePathways":[{"kind":"cash","people":0.029886226040072197,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-0","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.11954490416028879,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-1","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.06973452742683513,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-2","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.2789381097073405,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-3","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005274039889424507,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-4","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.021096159557698026,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-5","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.019924150693381465,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-6","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.07969660277352586,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-7","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0035160265929496705,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-8","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.014064106371798682,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-9","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.04981037673345365,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-10","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.1992415069338146,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-11","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.11622421237805852,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-100,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-12","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.008790066482374174,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-13","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0351602659294967,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-14","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.003374999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-15","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.013499999999999996,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-16","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.007874999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-17","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.03149999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-18","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0014464285714285716,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-19","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005785714285714286,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-20","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.00225,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-21","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.009,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-22","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0009642857142857144,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-23","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0038571428571428576,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-24","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005624999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-90,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-25","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.022499999999999992,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-26","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.013124999999999996,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-50,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-27","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0024107142857142856,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-28","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.009642857142857142,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"harm-flow-29","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."}],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0,\"dentalResponse\":0,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.01,\"dentalHarm\":0.01,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"noEarnings","label":"noEarnings","costUSD":10000,"allPopulationQalys":0.007561214877399654,"editionQalys":0.007561214877399654,"pricePer10Qalys":10408233.251714107,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0.15,"dentalResponse":0.4,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":0,"dentalPay":0,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":true,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":1.953348107194261,"completed":1.6603458911151219,"unmet":0.8301729455575608,"responders":0.12452594183363412},{"type":"dental","offered":0.26785714285714285,"completed":0.18749999999999997,"unmet":0.09374999999999997,"responders":0.03749999999999999}],"healthParts":[{"type":"medical","healthyYears":0.006827638843254312},{"type":"dental","healthyYears":0.0007335760341453415}],"healthLocal":0.007561214877399654,"cashEquivalentLocal":0.0020465636553817133,"earningsEquivalentLocal":0,"resourcesLocal":0.0020465636553817133,"combinedLocal":0.009607778532781367,"rawCashPV_LocalUSD":103.22863238166379,"rawPayPV_LocalUSD":0,"donorPrice10":10408233.251714107,"healthPrice10":13225387.93321406,"grossInstitutionalEnvelope":12724.052454821684,"grossPrice10":13243490.585682957},"incomeUnknown":false,"incomePathways":[{"kind":"cash","people":0.029886226040072197,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-0","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.11954490416028879,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-1","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.06973452742683513,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-2","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.2789381097073405,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-3","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005274039889424507,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-4","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.021096159557698026,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-5","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.019924150693381465,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-6","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.07969660277352586,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-7","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0035160265929496705,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-8","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.014064106371798682,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-9","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.04981037673345365,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-10","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.1992415069338146,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-11","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.11622421237805852,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-100,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-12","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.008790066482374174,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-13","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0351602659294967,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-14","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.003374999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-15","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.013499999999999996,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-16","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.007874999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-17","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.03149999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-18","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0014464285714285716,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-19","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005785714285714286,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-20","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.00225,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-21","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.009,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-22","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0009642857142857144,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-23","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0038571428571428576,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-24","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005624999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-90,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-25","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.022499999999999992,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-26","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.013124999999999996,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-50,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-27","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0024107142857142856,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-28","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.009642857142857142,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"noEarnings-flow-29","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."}],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0.15,\"dentalResponse\":0.4,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":0,\"dentalPay\":0,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"negativeEarnings","label":"negativeEarnings","costUSD":10000,"allPopulationQalys":0.007561214877399654,"editionQalys":0.007561214877399654,"pricePer10Qalys":10887565.346887939,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0.15,"dentalResponse":0.4,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":-400,"dentalPay":-200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":true,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":1.953348107194261,"completed":1.6603458911151219,"unmet":0.8301729455575608,"responders":0.12452594183363412},{"type":"dental","offered":0.26785714285714285,"completed":0.18749999999999997,"unmet":0.09374999999999997,"responders":0.03749999999999999}],"healthParts":[{"type":"medical","healthyYears":0.006827638843254312},{"type":"dental","healthyYears":0.0007335760341453415}],"healthLocal":0.007561214877399654,"cashEquivalentLocal":0.0020465636553817133,"earningsEquivalentLocal":-0.000422988654244967,"resourcesLocal":0.0016235750011367462,"combinedLocal":0.0091847898785364,"rawCashPV_LocalUSD":103.22863238166379,"rawPayPV_LocalUSD":-20.954422482379844,"donorPrice10":10887565.346887939,"healthPrice10":13225387.93321406,"grossInstitutionalEnvelope":12724.052454821684,"grossPrice10":13853395.257910099},"incomeUnknown":false,"incomePathways":[{"kind":"cash","people":0.029886226040072197,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-0","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.11954490416028879,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-1","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.06973452742683513,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-2","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.2789381097073405,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-3","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005274039889424507,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-4","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.021096159557698026,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-5","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.019924150693381465,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-6","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.07969660277352586,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-7","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0035160265929496705,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-8","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.014064106371798682,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-9","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.04981037673345365,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-10","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.1992415069338146,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-11","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.11622421237805852,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-100,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-12","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.008790066482374174,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-13","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0351602659294967,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-14","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.003374999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-15","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.013499999999999996,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-16","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.007874999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-17","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.03149999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-18","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0014464285714285716,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-19","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005785714285714286,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-20","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.00225,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-21","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.009,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-22","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0009642857142857144,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-23","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0038571428571428576,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-24","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005624999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-90,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-25","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.022499999999999992,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-26","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.013124999999999996,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-50,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-27","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0024107142857142856,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-28","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.009642857142857142,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"negativeEarnings-flow-29","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.002988622604007219,"annualIncomeBeforeUSD":24840,"annualIncomeGainUSD":-400,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.75,"discountRate":0.03,"id":"negativeEarnings-flow-30","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.011954490416028876,"annualIncomeBeforeUSD":24940,"annualIncomeGainUSD":-400,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.75,"discountRate":0.03,"id":"negativeEarnings-flow-31","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.006973452742683512,"annualIncomeBeforeUSD":24900,"annualIncomeGainUSD":-400,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.75,"discountRate":0.03,"id":"negativeEarnings-flow-32","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.027893810970734047,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-400,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.75,"discountRate":0.03,"id":"negativeEarnings-flow-33","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.0008999999999999998,"annualIncomeBeforeUSD":24910,"annualIncomeGainUSD":-200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.75,"discountRate":0.03,"id":"negativeEarnings-flow-34","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.003599999999999999,"annualIncomeBeforeUSD":24960,"annualIncomeGainUSD":-200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.75,"discountRate":0.03,"id":"negativeEarnings-flow-35","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.0020999999999999994,"annualIncomeBeforeUSD":24950,"annualIncomeGainUSD":-200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.75,"discountRate":0.03,"id":"negativeEarnings-flow-36","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.008399999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.75,"discountRate":0.03,"id":"negativeEarnings-flow-37","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."}],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0.15,\"dentalResponse\":0.4,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":-400,\"dentalPay\":-200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"positiveResources","label":"positiveResources","costUSD":10000,"allPopulationQalys":0.007561214877399654,"editionQalys":0.007561214877399654,"pricePer10Qalys":7128072.793135148,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0.15,"dentalResponse":0.4,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":600,"dentalSaving":400,"acquisitionShare":0.3,"medicalAcquisition":0,"dentalAcquisition":0,"maintenanceShare":0.2,"medicalMaintenance":0,"dentalMaintenance":0,"workerShare":0.4,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":true,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":1.953348107194261,"completed":1.6603458911151219,"unmet":0.8301729455575608,"responders":0.12452594183363412},{"type":"dental","offered":0.26785714285714285,"completed":0.18749999999999997,"unmet":0.09374999999999997,"responders":0.03749999999999999}],"healthParts":[{"type":"medical","healthyYears":0.006827638843254312},{"type":"dental","healthyYears":0.0007335760341453415}],"healthLocal":0.007561214877399654,"cashEquivalentLocal":0.00625987925120806,"earningsEquivalentLocal":0.00020794329877480054,"resourcesLocal":0.00646782254998286,"combinedLocal":0.014029037427382514,"rawCashPV_LocalUSD":316.647644069889,"rawPayPV_LocalUSD":20.954422482379844,"donorPrice10":7128072.793135148,"healthPrice10":13225387.93321406,"grossInstitutionalEnvelope":12724.052454821684,"grossPrice10":9069797.212163894},"incomeUnknown":false,"incomePathways":[{"kind":"cash","people":0.029886226040072197,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":600,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveResources-flow-0","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.11954490416028879,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":600,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveResources-flow-1","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.06973452742683513,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":600,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveResources-flow-2","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.2789381097073405,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":600,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveResources-flow-3","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.003374999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveResources-flow-4","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.013499999999999996,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveResources-flow-5","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.007874999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveResources-flow-6","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.03149999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveResources-flow-7","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.002988622604007219,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"positiveResources-flow-8","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.011954490416028876,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"positiveResources-flow-9","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.006973452742683512,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"positiveResources-flow-10","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.027893810970734047,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"positiveResources-flow-11","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.0008999999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"positiveResources-flow-12","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.003599999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"positiveResources-flow-13","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.0020999999999999994,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"positiveResources-flow-14","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.008399999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"positiveResources-flow-15","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."}],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0.15,\"dentalResponse\":0.4,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":600,\"dentalSaving\":400,\"acquisitionShare\":0.3,\"medicalAcquisition\":0,\"dentalAcquisition\":0,\"maintenanceShare\":0.2,\"medicalMaintenance\":0,\"dentalMaintenance\":0,\"workerShare\":0.4,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"cashUnknown","label":"cashUnknown","costUSD":10000,"allPopulationQalys":0.007561214877399654,"editionQalys":0.007561214877399654,"pricePer10Qalys":null,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0.15,"dentalResponse":0.4,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":true,"cashKnown":false,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":1.953348107194261,"completed":1.6603458911151219,"unmet":0.8301729455575608,"responders":0.12452594183363412},{"type":"dental","offered":0.26785714285714285,"completed":0.18749999999999997,"unmet":0.09374999999999997,"responders":0.03749999999999999}],"healthParts":[{"type":"medical","healthyYears":0.006827638843254312},{"type":"dental","healthyYears":0.0007335760341453415}],"healthLocal":0.007561214877399654,"cashEquivalentLocal":null,"earningsEquivalentLocal":null,"resourcesLocal":null,"combinedLocal":null,"rawCashPV_LocalUSD":null,"rawPayPV_LocalUSD":20.954422482379844,"donorPrice10":null,"healthPrice10":13225387.93321406,"grossInstitutionalEnvelope":12724.052454821684,"grossPrice10":null},"incomeUnknown":true,"incomePathways":[],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0.15,\"dentalResponse\":0.4,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":true,\"cashKnown\":false,\"earningsKnown\":true}"},{"id":"clinicalUnknown","label":"clinicalUnknown","costUSD":10000,"allPopulationQalys":null,"editionQalys":null,"pricePer10Qalys":null,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0.15,"dentalResponse":0.4,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":false,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":1.953348107194261,"completed":1.6603458911151219,"unmet":0.8301729455575608,"responders":null},{"type":"dental","offered":0.26785714285714285,"completed":0.18749999999999997,"unmet":0.09374999999999997,"responders":null}],"healthParts":[null,null],"healthLocal":null,"cashEquivalentLocal":0.0020465636553817133,"earningsEquivalentLocal":null,"resourcesLocal":null,"combinedLocal":null,"rawCashPV_LocalUSD":103.22863238166379,"rawPayPV_LocalUSD":null,"donorPrice10":null,"healthPrice10":null,"grossInstitutionalEnvelope":12724.052454821684,"grossPrice10":null},"incomeUnknown":true,"incomePathways":[],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0.15,\"dentalResponse\":0.4,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":false,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"earningsUnknown","label":"earningsUnknown","costUSD":10000,"allPopulationQalys":0.007561214877399654,"editionQalys":0.007561214877399654,"pricePer10Qalys":null,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0.15,"dentalResponse":0.4,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":true,"cashKnown":true,"earningsKnown":false},"nativeOutputs":{"native":[{"type":"medical","offered":1.953348107194261,"completed":1.6603458911151219,"unmet":0.8301729455575608,"responders":0.12452594183363412},{"type":"dental","offered":0.26785714285714285,"completed":0.18749999999999997,"unmet":0.09374999999999997,"responders":0.03749999999999999}],"healthParts":[{"type":"medical","healthyYears":0.006827638843254312},{"type":"dental","healthyYears":0.0007335760341453415}],"healthLocal":0.007561214877399654,"cashEquivalentLocal":0.0020465636553817133,"earningsEquivalentLocal":null,"resourcesLocal":null,"combinedLocal":null,"rawCashPV_LocalUSD":103.22863238166379,"rawPayPV_LocalUSD":null,"donorPrice10":null,"healthPrice10":13225387.93321406,"grossInstitutionalEnvelope":12724.052454821684,"grossPrice10":null},"incomeUnknown":true,"incomePathways":[],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0.15,\"dentalResponse\":0.4,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":false}"},{"id":"unknownZeroPay","label":"unknownZeroPay","costUSD":10000,"allPopulationQalys":0.007561214877399654,"editionQalys":0.007561214877399654,"pricePer10Qalys":null,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0.15,"dentalResponse":0.4,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":0,"dentalPay":0,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":true,"cashKnown":true,"earningsKnown":false},"nativeOutputs":{"native":[{"type":"medical","offered":1.953348107194261,"completed":1.6603458911151219,"unmet":0.8301729455575608,"responders":0.12452594183363412},{"type":"dental","offered":0.26785714285714285,"completed":0.18749999999999997,"unmet":0.09374999999999997,"responders":0.03749999999999999}],"healthParts":[{"type":"medical","healthyYears":0.006827638843254312},{"type":"dental","healthyYears":0.0007335760341453415}],"healthLocal":0.007561214877399654,"cashEquivalentLocal":0.0020465636553817133,"earningsEquivalentLocal":null,"resourcesLocal":null,"combinedLocal":null,"rawCashPV_LocalUSD":103.22863238166379,"rawPayPV_LocalUSD":null,"donorPrice10":null,"healthPrice10":13225387.93321406,"grossInstitutionalEnvelope":12724.052454821684,"grossPrice10":null},"incomeUnknown":true,"incomePathways":[],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0.15,\"dentalResponse\":0.4,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":0,\"dentalPay\":0,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":false}"},{"id":"unknownZeroResponse","label":"unknownZeroResponse","costUSD":10000,"allPopulationQalys":null,"editionQalys":null,"pricePer10Qalys":null,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0,"dentalResponse":0,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":false,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":1.953348107194261,"completed":1.6603458911151219,"unmet":0.8301729455575608,"responders":null},{"type":"dental","offered":0.26785714285714285,"completed":0.18749999999999997,"unmet":0.09374999999999997,"responders":null}],"healthParts":[null,null],"healthLocal":null,"cashEquivalentLocal":0.0020465636553817133,"earningsEquivalentLocal":null,"resourcesLocal":null,"combinedLocal":null,"rawCashPV_LocalUSD":103.22863238166379,"rawPayPV_LocalUSD":null,"donorPrice10":null,"healthPrice10":null,"grossInstitutionalEnvelope":12724.052454821684,"grossPrice10":null},"incomeUnknown":true,"incomePathways":[],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0,\"dentalResponse\":0,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":false,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"knownNoWorkerUnknownReach","label":"knownNoWorkerUnknownReach","costUSD":10000,"allPopulationQalys":null,"editionQalys":null,"pricePer10Qalys":null,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0.15,"dentalResponse":0.4,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":false,"clinicalKnown":true,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":null,"healthParts":[null,null],"healthLocal":null,"cashEquivalentLocal":null,"earningsEquivalentLocal":0,"resourcesLocal":null,"combinedLocal":null,"rawCashPV_LocalUSD":null,"rawPayPV_LocalUSD":0,"donorPrice10":null,"healthPrice10":null,"grossInstitutionalEnvelope":12724.052454821684,"grossPrice10":null},"incomeUnknown":true,"incomePathways":[],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0.15,\"dentalResponse\":0.4,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":false,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"positiveExcluded","label":"positiveExcluded","costUSD":10000,"allPopulationQalys":null,"editionQalys":null,"pricePer10Qalys":null,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0.15,"dentalResponse":0.4,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0,"discount":0.03,"reachKnown":true,"clinicalKnown":false,"cashKnown":false,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":1.953348107194261,"completed":1.6603458911151219,"unmet":0.8301729455575608,"responders":null},{"type":"dental","offered":0.26785714285714285,"completed":0.18749999999999997,"unmet":0.09374999999999997,"responders":null}],"healthParts":[null,null],"healthLocal":null,"cashEquivalentLocal":null,"earningsEquivalentLocal":0,"resourcesLocal":null,"combinedLocal":null,"rawCashPV_LocalUSD":null,"rawPayPV_LocalUSD":null,"donorPrice10":null,"healthPrice10":null,"grossInstitutionalEnvelope":12724.052454821684,"grossPrice10":null},"incomeUnknown":true,"incomePathways":[],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0.15,\"dentalResponse\":0.4,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":false,\"cashKnown\":false,\"earningsKnown\":true}"},{"id":"zeroResource","label":"zeroResource","costUSD":10000,"allPopulationQalys":0.007561214877399654,"editionQalys":0.007561214877399654,"pricePer10Qalys":13225387.93321406,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0.15,"dentalResponse":0.4,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":0,"dentalSaving":0,"acquisitionShare":0.3,"medicalAcquisition":0,"dentalAcquisition":0,"maintenanceShare":0.2,"medicalMaintenance":0,"dentalMaintenance":0,"workerShare":0.4,"medicalPay":0,"dentalPay":0,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":true,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":1.953348107194261,"completed":1.6603458911151219,"unmet":0.8301729455575608,"responders":0.12452594183363412},{"type":"dental","offered":0.26785714285714285,"completed":0.18749999999999997,"unmet":0.09374999999999997,"responders":0.03749999999999999}],"healthParts":[{"type":"medical","healthyYears":0.006827638843254312},{"type":"dental","healthyYears":0.0007335760341453415}],"healthLocal":0.007561214877399654,"cashEquivalentLocal":0,"earningsEquivalentLocal":0,"resourcesLocal":0,"combinedLocal":0.007561214877399654,"rawCashPV_LocalUSD":0,"rawPayPV_LocalUSD":0,"donorPrice10":13225387.93321406,"healthPrice10":13225387.93321406,"grossInstitutionalEnvelope":12724.052454821684,"grossPrice10":16828052.979758143},"incomeUnknown":false,"incomePathways":[],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0.15,\"dentalResponse\":0.4,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":0,\"dentalSaving\":0,\"acquisitionShare\":0.3,\"medicalAcquisition\":0,\"dentalAcquisition\":0,\"maintenanceShare\":0.2,\"medicalMaintenance\":0,\"dentalMaintenance\":0,\"workerShare\":0.4,\"medicalPay\":0,\"dentalPay\":0,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"low","label":"low","costUSD":10000,"allPopulationQalys":0.00027653502426208237,"editionQalys":0.00027653502426208237,"pricePer10Qalys":324630382.51924837,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":1000,"dentalN":250,"dentalDedup":0.75,"funding":0.1,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.1,"free":0.5,"medicalResponse":0.08,"dentalResponse":0.4,"medicalUtility":0.03,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":true,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":0.5711544173082636,"completed":0.485481254712024,"unmet":0.19419250188480963,"responders":0.015535400150784771},{"type":"dental","offered":0.053571428571428575,"completed":0.0375,"unmet":0.015,"responders":0.006}],"healthParts":[{"type":"medical","healthyYears":0.00015927000165597057},{"type":"dental","healthyYears":0.00011726502260611182}],"healthLocal":0.00027653502426208237,"cashEquivalentLocal":0.000005011794228688398,"earningsEquivalentLocal":0.000026495821338453073,"resourcesLocal":0.00003150761556714147,"combinedLocal":0.00030804263982922385,"rawCashPV_LocalUSD":0.35171422117307855,"rawPayPV_LocalUSD":2.6659033687713465,"donorPrice10":324630382.51924837,"healthPrice10":361617846.6609942,"grossInstitutionalEnvelope":12724.052454821684,"grossPrice10":413061401.5603745},"incomeUnknown":false,"incomePathways":[{"kind":"cash","people":0.002912887528272144,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-0","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.011651550113088577,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-1","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.006796737565968336,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-2","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.027186950263873345,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-3","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0005140389755774374,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-4","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0020561559023097495,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-5","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.014564437641360721,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-6","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.058257750565442884,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-7","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.002570194877887186,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-8","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.010280779511548745,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-9","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.011651550113088577,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-10","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.04660620045235431,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-11","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.027186950263873345,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-100,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-12","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0020561559023097495,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-13","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.008224623609238998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-14","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.00022500000000000005,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-15","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0009000000000000002,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-16","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0005250000000000001,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-17","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0021000000000000003,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-18","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.00009642857142857146,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-19","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.00038571428571428584,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-20","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.001125,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-21","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0045,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-22","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0004821428571428572,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-23","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0019285714285714288,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-24","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0009000000000000002,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-90,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-25","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0036000000000000008,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-26","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0021000000000000003,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-50,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-27","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.00038571428571428584,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-28","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0015428571428571433,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"low-flow-29","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.0003728496036188345,"annualIncomeBeforeUSD":24840,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"low-flow-30","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.001491398414475338,"annualIncomeBeforeUSD":24940,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"low-flow-31","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.0008699824084439471,"annualIncomeBeforeUSD":24900,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"low-flow-32","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.0034799296337757885,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"low-flow-33","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.00014400000000000003,"annualIncomeBeforeUSD":24910,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"low-flow-34","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.0005760000000000001,"annualIncomeBeforeUSD":24960,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"low-flow-35","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.0003360000000000001,"annualIncomeBeforeUSD":24950,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"low-flow-36","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.0013440000000000004,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"low-flow-37","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."}],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":1000,\"dentalN\":250,\"dentalDedup\":0.75,\"funding\":0.1,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.1,\"free\":0.5,\"medicalResponse\":0.08,\"dentalResponse\":0.4,\"medicalUtility\":0.03,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"high","label":"high","costUSD":10000,"allPopulationQalys":0.05667030313257584,"editionQalys":0.05667030313257584,"pricePer10Qalys":1595352.32720179,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":1600,"dentalN":1000,"dentalDedup":0.75,"funding":0.5,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0.3,"dentalResponse":0.6,"medicalUtility":0.12,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":true,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":4.5692353384661075,"completed":3.8838500376961913,"unmet":1.9419250188480954,"responders":0.5825775056544286},{"type":"dental","offered":1.0714285714285714,"completed":0.7499999999999999,"unmet":0.3749999999999999,"responders":0.22499999999999992}],"healthParts":[{"type":"medical","healthyYears":0.05188848978484665},{"type":"dental","healthyYears":0.004781813347729191}],"healthLocal":0.05667030313257584,"cashEquivalentLocal":0.005018182187067595,"earningsEquivalentLocal":0.0009935933001919896,"resourcesLocal":0.006011775487259585,"combinedLocal":0.06268207861983542,"rawCashPV_LocalUSD":253.08638132427274,"rawPayPV_LocalUSD":99.97137632892544,"donorPrice10":1595352.32720179,"healthPrice10":1764592.643276632,"grossInstitutionalEnvelope":12724.052454821684,"grossPrice10":2029934.669523742},"incomeUnknown":false,"incomePathways":[{"kind":"cash","people":0.06990930067853145,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-0","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.2796372027141258,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-1","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.16312170158324002,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-2","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.6524868063329601,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-3","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.012336935413858491,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-4","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.049347741655433965,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-5","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0466062004523543,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-6","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.1864248018094172,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-7","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.008224623609238995,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-8","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.03289849443695598,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-9","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.11651550113088571,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-10","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.46606200452354285,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-11","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.27186950263873333,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-100,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-12","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.020561559023097486,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-13","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.08224623609238994,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-14","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.013499999999999996,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-15","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.053999999999999986,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-16","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.03149999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-17","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.12599999999999997,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-18","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005785714285714286,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-19","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.023142857142857146,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-20","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.009,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-21","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.036,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-22","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0038571428571428576,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-23","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.01542857142857143,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-24","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.022499999999999992,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-90,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-25","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.08999999999999997,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-26","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.052499999999999984,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-50,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-27","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.009642857142857142,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-28","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.03857142857142857,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"high-flow-29","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.013981860135706285,"annualIncomeBeforeUSD":24840,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"high-flow-30","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.05592744054282514,"annualIncomeBeforeUSD":24940,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"high-flow-31","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.032624340316648,"annualIncomeBeforeUSD":24900,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"high-flow-32","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.130497361266592,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"high-flow-33","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.0053999999999999986,"annualIncomeBeforeUSD":24910,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"high-flow-34","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.021599999999999994,"annualIncomeBeforeUSD":24960,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"high-flow-35","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.012599999999999995,"annualIncomeBeforeUSD":24950,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"high-flow-36","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.05039999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"high-flow-37","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."}],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":1600,\"dentalN\":1000,\"dentalDedup\":0.75,\"funding\":0.5,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0.3,\"dentalResponse\":0.6,\"medicalUtility\":0.12,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"grossCostStress","label":"grossCostStress","costUSD":10000,"allPopulationQalys":0.007561214877399654,"editionQalys":0.007561214877399654,"pricePer10Qalys":10187420.654228546,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":2427658,"dentalCash":350000,"dentalGross":700000,"dentalAllocation":0.1,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0.15,"dentalResponse":0.4,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":true,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":1.953348107194261,"completed":1.6603458911151219,"unmet":0.8301729455575608,"responders":0.12452594183363412},{"type":"dental","offered":0.26785714285714285,"completed":0.18749999999999997,"unmet":0.09374999999999997,"responders":0.03749999999999999}],"healthParts":[{"type":"medical","healthyYears":0.006827638843254312},{"type":"dental","healthyYears":0.0007335760341453415}],"healthLocal":0.007561214877399654,"cashEquivalentLocal":0.0020465636553817133,"earningsEquivalentLocal":0.00020824884000533318,"resourcesLocal":0.0022548124953870466,"combinedLocal":0.0098160273727867,"rawCashPV_LocalUSD":103.22863238166379,"rawPayPV_LocalUSD":20.954422482379844,"donorPrice10":10187420.654228546,"healthPrice10":13225387.93321406,"grossInstitutionalEnvelope":15865.675904137444,"grossPrice10":16163031.439910594},"incomeUnknown":false,"incomePathways":[{"kind":"cash","people":0.029886226040072197,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-0","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.11954490416028879,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-1","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.06973452742683513,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-2","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.2789381097073405,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-3","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005274039889424507,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-4","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.021096159557698026,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-5","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.019924150693381465,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-6","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.07969660277352586,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-7","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0035160265929496705,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-8","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.014064106371798682,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-9","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.04981037673345365,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-10","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.1992415069338146,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-11","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.11622421237805852,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-100,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-12","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.008790066482374174,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-13","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0351602659294967,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-14","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.003374999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-15","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.013499999999999996,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-16","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.007874999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-17","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.03149999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-18","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0014464285714285716,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-19","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005785714285714286,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-20","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.00225,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-21","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.009,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-22","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0009642857142857144,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-23","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0038571428571428576,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-24","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005624999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-90,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-25","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.022499999999999992,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-26","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.013124999999999996,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-50,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-27","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0024107142857142856,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-28","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.009642857142857142,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"grossCostStress-flow-29","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.002988622604007219,"annualIncomeBeforeUSD":24840,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"grossCostStress-flow-30","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.011954490416028876,"annualIncomeBeforeUSD":24940,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"grossCostStress-flow-31","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.006973452742683512,"annualIncomeBeforeUSD":24900,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"grossCostStress-flow-32","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.027893810970734047,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"grossCostStress-flow-33","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.0008999999999999998,"annualIncomeBeforeUSD":24910,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"grossCostStress-flow-34","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.003599999999999999,"annualIncomeBeforeUSD":24960,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"grossCostStress-flow-35","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.0020999999999999994,"annualIncomeBeforeUSD":24950,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"grossCostStress-flow-36","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.008399999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"grossCostStress-flow-37","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."}],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":2427658,\"dentalCash\":350000,\"dentalGross\":700000,\"dentalAllocation\":0.1,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0.15,\"dentalResponse\":0.4,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"cashCostStress","label":"cashCostStress","costUSD":10000,"allPopulationQalys":0.006173694028809252,"editionQalys":0.006173694028809252,"pricePer10Qalys":12497646.79164816,"parameters":{"gift":10000,"medicalCash":1977658,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0.15,"dentalResponse":0.4,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":1,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":true,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":1.5563863923893817,"completed":1.3229284335309743,"unmet":0.6614642167654871,"responders":0.09921963251482306},{"type":"dental","offered":0.26785714285714285,"completed":0.18749999999999997,"unmet":0.09374999999999997,"responders":0.03749999999999999}],"healthParts":[{"type":"medical","healthyYears":0.005440117994663911},{"type":"dental","healthyYears":0.0007335760341453415}],"healthLocal":0.006173694028809252,"cashEquivalentLocal":0.0016589118151040028,"earningsEquivalentLocal":0.00016890049300989296,"resourcesLocal":0.0018278123081138958,"combinedLocal":0.008001506336923148,"rawCashPV_LocalUSD":83.67173238628621,"rawPayPV_LocalUSD":16.994188225065948,"donorPrice10":12497646.79164816,"healthPrice10":16197757.701200401,"grossInstitutionalEnvelope":10428.57142857143,"grossPrice10":13033260.225575939},"incomeUnknown":false,"incomePathways":[{"kind":"cash","people":0.02381271180355754,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-0","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.09525084721423016,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-1","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.05556299420830092,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-2","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.2222519768332037,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-3","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.004202243259451331,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-4","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.016808973037805323,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-5","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.015875141202371695,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-6","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.06350056480948678,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-7","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0028014955063008877,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-8","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.01120598202520355,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-9","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.039687853005929224,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-10","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.1587514120237169,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-11","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.09260499034716818,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-100,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-12","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0070037387657522175,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-13","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.02801495506300887,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-14","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.003374999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-15","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.013499999999999996,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-16","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.007874999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-17","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.03149999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-18","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0014464285714285716,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-19","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005785714285714286,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-20","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.00225,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-21","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.009,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-22","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0009642857142857144,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-23","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0038571428571428576,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-24","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005624999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-90,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-25","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.022499999999999992,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-26","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.013124999999999996,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-50,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-27","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0024107142857142856,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-28","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.009642857142857142,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"cashCostStress-flow-29","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.0023812711803557537,"annualIncomeBeforeUSD":24840,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"cashCostStress-flow-30","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.009525084721423015,"annualIncomeBeforeUSD":24940,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"cashCostStress-flow-31","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.005556299420830091,"annualIncomeBeforeUSD":24900,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"cashCostStress-flow-32","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.022225197683320364,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"cashCostStress-flow-33","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.0008999999999999998,"annualIncomeBeforeUSD":24910,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"cashCostStress-flow-34","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.003599999999999999,"annualIncomeBeforeUSD":24960,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"cashCostStress-flow-35","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.0020999999999999994,"annualIncomeBeforeUSD":24950,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"cashCostStress-flow-36","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.008399999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"cashCostStress-flow-37","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."}],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1977658,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0.15,\"dentalResponse\":0.4,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":1,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"positiveOverlapHalf","label":"positiveOverlapHalf","costUSD":10000,"allPopulationQalys":0.007561214877399654,"editionQalys":0.007561214877399654,"pricePer10Qalys":11996165.02075139,"parameters":{"gift":10000,"medicalCash":1575756,"medicalGross":1977658,"dentalCash":350000,"dentalGross":500000,"dentalAllocation":0.1,"medicalN":1368,"dentalN":500,"dentalDedup":0.75,"funding":0.25,"medicalCompletion":0.85,"dentalCompletion":0.7,"buyer":0.3,"free":0.2,"medicalResponse":0.15,"dentalResponse":0.4,"medicalUtility":0.08,"dentalUtility":0.05,"medicalYears":1,"dentalYears":0.5,"medicalWaning":0.5,"dentalWaning":0,"medicalHarm":0.001,"dentalHarm":0.002,"attemptHarm":0.00001,"clinicalDelay":0.25,"healthLocality":1,"resourceLocality":1,"baseline":25000,"medicalSaving":300,"dentalSaving":200,"acquisitionShare":0.3,"medicalAcquisition":60,"dentalAcquisition":40,"maintenanceShare":0.2,"medicalMaintenance":100,"dentalMaintenance":50,"workerShare":0.4,"medicalPay":400,"dentalPay":200,"medicalPayYears":1,"dentalPayYears":0.5,"cashDelay":0.5,"payDelay":0.75,"cashPositiveIndependent":0.5,"payPositiveIndependent":0.5,"discount":0.03,"reachKnown":true,"clinicalKnown":true,"cashKnown":true,"earningsKnown":true},"nativeOutputs":{"native":[{"type":"medical","offered":1.953348107194261,"completed":1.6603458911151219,"unmet":0.8301729455575608,"responders":0.12452594183363412},{"type":"dental","offered":0.26785714285714285,"completed":0.18749999999999997,"unmet":0.09374999999999997,"responders":0.03749999999999999}],"healthParts":[{"type":"medical","healthyYears":0.006827638843254312},{"type":"dental","healthyYears":0.0007335760341453415}],"healthLocal":0.007561214877399654,"cashEquivalentLocal":0.0005665336473375333,"earningsEquivalentLocal":0.00020824884000533318,"resourcesLocal":0.0007747824873428665,"combinedLocal":0.00833599736474252,"rawCashPV_LocalUSD":103.22863238166379,"rawPayPV_LocalUSD":20.954422482379844,"donorPrice10":11996165.02075139,"healthPrice10":13225387.93321406,"grossInstitutionalEnvelope":12724.052454821684,"grossPrice10":15263983.298073776},"incomeUnknown":false,"incomePathways":[{"kind":"cash","people":0.029886226040072197,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-0","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.11954490416028879,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":240,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-1","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.06973452742683513,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-2","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.2789381097073405,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":300,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-3","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005274039889424507,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-4","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.021096159557698026,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-5","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.019924150693381465,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-6","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.07969660277352586,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-7","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0035160265929496705,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-8","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.014064106371798682,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-9","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.04981037673345365,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-160,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-10","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.1992415069338146,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-11","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.11622421237805852,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-100,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-12","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.008790066482374174,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-13","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0351602659294967,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-60,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-14","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.003374999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-15","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.013499999999999996,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":160,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-16","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.007874999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-17","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.03149999999999999,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-18","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0014464285714285716,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-19","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005785714285714286,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-20","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.00225,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-21","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.009,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-22","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0009642857142857144,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-23","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0038571428571428576,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-24","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.005624999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-90,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-25","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.022499999999999992,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-26","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.013124999999999996,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-50,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-27","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.0024107142857142856,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-28","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"cash","people":0.009642857142857142,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":-40,"years":1,"causalShare":1,"editionShare":1,"independentShare":1,"delayYears":0.5,"discountRate":0.03,"id":"positiveOverlapHalf-flow-29","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.002988622604007219,"annualIncomeBeforeUSD":24840,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"positiveOverlapHalf-flow-30","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.011954490416028876,"annualIncomeBeforeUSD":24940,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"positiveOverlapHalf-flow-31","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.006973452742683512,"annualIncomeBeforeUSD":24900,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"positiveOverlapHalf-flow-32","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.027893810970734047,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":400,"years":1,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"positiveOverlapHalf-flow-33","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.0008999999999999998,"annualIncomeBeforeUSD":24910,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"positiveOverlapHalf-flow-34","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.003599999999999999,"annualIncomeBeforeUSD":24960,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"positiveOverlapHalf-flow-35","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.0020999999999999994,"annualIncomeBeforeUSD":24950,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"positiveOverlapHalf-flow-36","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."},{"kind":"pay","people":0.008399999999999998,"annualIncomeBeforeUSD":25000,"annualIncomeGainUSD":200,"years":0.5,"causalShare":1,"editionShare":1,"independentShare":0.5,"delayYears":0.75,"discountRate":0.03,"id":"positiveOverlapHalf-flow-37","sourceIds":["parker-income-method","patients","oregon-full","parker-labor"],"rationale":"Signed discrete household state; physical reach, monetary incidence, baseline and amounts are explicit planning judgments.","counterfactual":"Equivalent purchased/free care, otherwise-unmet treatment, net induced acquisition and maintenance costs, and common-alive recovery pay; donated retail and saved-life baseline wages excluded."}],"assumptions":"Conditional judgments, not observed marginal patient effects. {\"gift\":10000,\"medicalCash\":1575756,\"medicalGross\":1977658,\"dentalCash\":350000,\"dentalGross\":500000,\"dentalAllocation\":0.1,\"medicalN\":1368,\"dentalN\":500,\"dentalDedup\":0.75,\"funding\":0.25,\"medicalCompletion\":0.85,\"dentalCompletion\":0.7,\"buyer\":0.3,\"free\":0.2,\"medicalResponse\":0.15,\"dentalResponse\":0.4,\"medicalUtility\":0.08,\"dentalUtility\":0.05,\"medicalYears\":1,\"dentalYears\":0.5,\"medicalWaning\":0.5,\"dentalWaning\":0,\"medicalHarm\":0.001,\"dentalHarm\":0.002,\"attemptHarm\":0.00001,\"clinicalDelay\":0.25,\"healthLocality\":1,\"resourceLocality\":1,\"baseline\":25000,\"medicalSaving\":300,\"dentalSaving\":200,\"acquisitionShare\":0.3,\"medicalAcquisition\":60,\"dentalAcquisition\":40,\"maintenanceShare\":0.2,\"medicalMaintenance\":100,\"dentalMaintenance\":50,\"workerShare\":0.4,\"medicalPay\":400,\"dentalPay\":200,\"medicalPayYears\":1,\"dentalPayYears\":0.5,\"cashDelay\":0.5,\"payDelay\":0.75,\"cashPositiveIndependent\":0.5,\"payPositiveIndependent\":0.5,\"discount\":0.03,\"reachKnown\":true,\"clinicalKnown\":true,\"cashKnown\":true,\"earningsKnown\":true}"},{"id":"historical-clinical-central","label":"Historical augmented-resource clinical comparison, not current","parameterOverrides":{},"costUSD":2427658,"allPopulationQalys":3.1479955910350492,"editionQalys":3.1479955910350492,"pricePer10Qalys":7711757.941826708,"assumptions":"{\"C0\":1954936,\"M\":1300000,\"w\":0.25,\"H\":10000,\"s\":0.25,\"k\":50,\"D\":342,\"share\":0.25,\"f\":1,\"p\":0.25,\"u\":0.1,\"rho\":0.5,\"T\":1,\"a\":0.5,\"b\":0.25,\"h\":0.001,\"g\":1,\"d\":0.03,\"I\":22722,\"Cd\":0,\"Nd\":0,\"rd\":0,\"ad\":0,\"pd\":0,\"ud\":0,\"Td\":0,\"hd\":0,\"od\":0}"}],"sensitivity":[{"label":"medicalOnly","pricePer10":10079743.460963119,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"dentalOnly","pricePer10":11271051.037274197,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"zeroGift","pricePer10":null,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"zeroFunding","pricePer10":null,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"zeroCapacity","pricePer10":null,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"unknownReach","pricePer10":null,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"purchasedAlternative","pricePer10":10286395.434426859,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"sameFreeAlternative","pricePer10":null,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"noClinicalBenefit","pricePer10":48862394.15863592,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"harm","pricePer10":null,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"noEarnings","pricePer10":10408233.251714107,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"negativeEarnings","pricePer10":10887565.346887939,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"positiveResources","pricePer10":7128072.793135148,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"cashUnknown","pricePer10":null,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"clinicalUnknown","pricePer10":null,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"earningsUnknown","pricePer10":null,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"unknownZeroPay","pricePer10":null,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"unknownZeroResponse","pricePer10":null,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"knownNoWorkerUnknownReach","pricePer10":null,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"positiveExcluded","pricePer10":null,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"zeroResource","pricePer10":13225387.93321406,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"low","pricePer10":324630382.51924837,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"high","pricePer10":1595352.32720179,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"grossCostStress","pricePer10":10187420.654228546,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"cashCostStress","pricePer10":12497646.79164816,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"positiveOverlapHalf","pricePer10":11996165.02075139,"assumptions":"Unweighted judgment alternative, not confidence interval."},{"label":"Historical augmented-resource clinical comparison, not current","pricePer10":7711757.941826708,"assumptions":"Unweighted judgment alternative, not confidence interval."}],"missingInputs":["Verified unique annual patients and overlapping medical/dental cohorts.","Parker-controlled comparative clinical outcomes and benefit persistence.","Current 2026 unrestricted operating budget, cash commitments and residual funding gap beyond awarded grants.","Reconciliation of in-kind categories, medication opportunity cost and nursing hours.","Actual dental throughput, dental resource cost including donated space/clinical labor, baseline pain and waiting-time counterfactual.","Full-portfolio long-term prevention, policy, educational benefits and potential harms.","Actual household payment obligations, incremental costs, conditional-alive wages, resource baselines and family overlap.","Current cash-induced medical/dental courses and independently observed clinical follow-up."]},"sources":[{"id":"return2022","title":"FY2022 original IRS990","publisher":"Parker Family Health Center / IRS","url":"https://projects.propublica.org/nonprofits/full_text/202343039349301894/IRS990","published":null,"retrieved":"2026-10-02","dateNote":"Fresh targeted original check; precise scope in recalibration receipts."},{"id":"schedule2022","title":"FY2022 original IRS990ScheduleD","publisher":"Parker Family Health Center / IRS","url":"https://projects.propublica.org/nonprofits/full_text/202343039349301894/IRS990ScheduleD","published":null,"retrieved":"2026-09-14"},{"id":"return2023","title":"FY2023 original IRS990","publisher":"Parker Family Health Center / IRS","url":"https://projects.propublica.org/nonprofits/full_text/202413169349306661/IRS990","published":null,"retrieved":"2026-10-02","dateNote":"Fresh targeted original check; precise scope in recalibration receipts."},{"id":"schedule2023","title":"FY2023 original IRS990ScheduleD","publisher":"Parker Family Health Center / IRS","url":"https://projects.propublica.org/nonprofits/full_text/202413169349306661/IRS990ScheduleD","published":null,"retrieved":"2026-09-14"},{"id":"return2024","title":"FY2024 original IRS990","publisher":"Parker Family Health Center / IRS","url":"https://projects.propublica.org/nonprofits/full_text/202543149349302304/IRS990","published":null,"retrieved":"2026-10-02","dateNote":"Fresh targeted original check; precise scope in recalibration receipts."},{"id":"schedule2024","title":"FY2024 original IRS990ScheduleD","publisher":"Parker Family Health Center / IRS","url":"https://projects.propublica.org/nonprofits/full_text/202543149349302304/IRS990ScheduleD","published":null,"retrieved":"2026-09-14"},{"id":"audit","title":"Original FY2023–2022 financial audit and donated-resource notes","url":"https://www.parkerfamilyhealthcenter.org/s/20240924-FINAL-FS-AUDIT-12-31-23-PARKER-FAMILY-HEALTH-CTR-2-1.pdf","publisher":"Parker Family Health Center / independent auditor","published":null,"retrieved":"2026-09-14"},{"id":"noncash","title":"FY2024 original noncash schedule","url":"https://projects.propublica.org/nonprofits/full_text/202543149349302304/IRS990ScheduleM","publisher":"Parker Family Health Center / IRS","published":null,"retrieved":"2026-10-02","dateNote":"Fresh targeted original check; precise scope in recalibration receipts."},{"id":"patients","title":"Current patient scope and 2026 eligibility","url":"https://www.parkerfamilyhealthcenter.org/patients","publisher":"Parker Family Health Center","published":null,"retrieved":"2026-10-02","dateNote":"Fresh targeted original check; precise scope in recalibration receipts."},{"id":"current","title":"Current dental expansion and health-access work","url":"https://www.parkerfamilyhealthcenter.org/","publisher":"Parker Family Health Center","published":null,"retrieved":"2026-09-14"},{"id":"news","title":"2025–2026 service and community updates","url":"https://www.parkerfamilyhealthcenter.org/news-events","publisher":"Parker Family Health Center","published":null,"retrieved":"2026-09-14"},{"id":"clinical","title":"Oregon randomized Medicaid experiment: clinical outcomes","url":"https://pubmed.ncbi.nlm.nih.gov/23635051/","publisher":"Baicker et al. / NEJM","published":"2013-05-02","retrieved":"2026-09-14"},{"id":"donate","title":"Ordinary donation route","url":"https://app.etapestry.com/hosted/ParkerFamilyHealthCenter/OnlineDonation.html","publisher":"Parker Family Health Center","published":null,"retrieved":"2026-09-14"},{"id":"familycare-current","title":"September 2026 non-citizen eligibility changes and exceptions","publisher":"NJ DMAHS","url":"https://nj.gov/humanservices/dmahs/obbba/non-citizen/","published":null,"retrieved":"2026-10-02","dateNote":"Fresh targeted original check; precise scope in recalibration receipts."},{"id":"cover-all-kids","title":"Current income-eligible child coverage","publisher":"New Jersey","url":"https://www.nj.gov/coverallkids/faqs/","published":null,"retrieved":"2026-10-02","dateNote":"Fresh targeted original check; precise scope in recalibration receipts."},{"id":"audit2024","title":"Signed FY2024–2023 audited financial statements","publisher":"Parker Family Health Center / The Curchin Group","url":"https://www.parkerfamilyhealthcenter.org/s/Signed-Audit-2024.pdf","published":null,"retrieved":"2026-10-02","dateNote":"Fresh targeted in-memory OCR of scanned original audit packet; exact physical-page scope in recalibration receipts. Not full-PDF read or signature verification."},{"id":"rural2026","title":"July31 2026 state Rural Health Transformation allocations","publisher":"New Jersey","url":"https://nj.gov/rural-health-transformation/documents/njrht-funding-allocations-2026.pdf","published":null,"retrieved":"2026-09-29"},{"id":"dental-open","title":"June17 2026 dental clinic opening","publisher":"Brookdale Community College","url":"https://www.brookdalecc.edu/parker-family-health-center-brookdale-community-college-and-monmouth-county-celebrate-opening-of-new-free-dental-clinic/","published":null,"retrieved":"2026-09-29"},{"id":"dental-plan","title":"Dental clinic project and planned annual reach","publisher":"Parker Family Health Center","url":"https://www.parkerfamilyhealthcenter.org/free-dental-clinic","published":null,"retrieved":"2026-09-29"},{"id":"dental-grant","title":"2025 dental equipment request and first-year patient forecast","publisher":"Impact100 Jersey Coast","url":"https://impact100jerseycoast.org/wp-content/uploads/2025/11/2025-Grantee-Parker-Health-Summary.pdf","published":null,"retrieved":"2026-09-29"},{"id":"impact-grant","title":"Grantmaker confirmation of 2025 $100,000 Parker dental award","publisher":"Impact100 Jersey Coast","url":"https://impact100jerseycoast.org/impact-100-jersey-coast-opens-applications-for-2026-100k-grants/","published":null,"retrieved":"2026-09-29"},{"id":"grunin","title":"August28 2026 dental-clinic funding confirmation","publisher":"Grunin Foundation","url":"https://blog.gruninfoundation.org/grantee-partner-spotlight-parker-dental-clinic","published":null,"retrieved":"2026-09-29"},{"id":"partner-chna","title":"2025–2027 Monmouth Medical Center community health needs assessment","publisher":"RWJBarnabas Health","url":"https://www.rwjbh.org/documents/community-health-needs-assessment/MMC-CHNA-2025.pdf","published":null,"retrieved":"2026-09-29"},{"id":"noor","title":"2024 original descriptive free-clinic cost-effectiveness study","publisher":"Dion et al. / Journal of Community Health","url":"https://d-nb.info/1352896346/34","published":null,"retrieved":"2026-09-29"},{"id":"oregon-full","title":"Original randomized Medicaid clinical-outcomes paper","publisher":"Baicker et al. / New England Journal of Medicine, author-hosted MIT copy","url":"https://economics.mit.edu/sites/default/files/2022-08/nejmsa1212321.pdf","published":null,"retrieved":"2026-10-02","dateNote":"Fresh original PDF, targeted tables and results; not a complete paper reread."},{"id":"dental-current","title":"June23 2026 Parker dental announcement: ribbon-cutting and planned summer patient start","publisher":"Parker Family Health Center","url":"https://www.parkerfamilyhealthcenter.org/news-events/2026/6/23/parker-expands-access-to-care-with-new-free-dental-clinic","published":"2026-06-23","retrieved":"2026-10-02","dateNote":"Fresh targeted original check; precise scope in recalibration receipts."},{"id":"rht-rfa","title":"RHT2026 technology/prevention/workforce RFA","publisher":"New Jersey Department of Health","url":"https://nj.gov/rural-health-transformation/documents/njrht-2026-rfa-advancing-technology-prevention-workforce-capacity.pdf","published":null,"retrieved":"2026-09-29"},{"id":"provident2025","title":"2025–27 Empowerment partners: Parker $20k/year","publisher":"Provident Bank Foundation","url":"https://www.theprovidentbankfoundation.org/our-grants/2025-empowerment","published":null,"retrieved":"2026-09-29"},{"id":"mpcf2025","title":"Parker $20k dental award September2025","publisher":"Monmouth Park Charity Fund","url":"https://www.mpcharityfund.org/parker-family-health-center-receives-20000-grant-for-dental-clinic-in-monmouth-county/","published":null,"retrieved":"2026-09-29"},{"id":"summer2026","title":"Summer2026 newsletter: dental patients expected","publisher":"Parker Family Health Center","url":"https://mailchi.mp/8817aefb6a34/parker-newsletter-summer2026-17245064","published":null,"retrieved":"2026-09-29"},{"id":"visits2024","title":"March2025 volunteer report: over18k preceding-year visits","publisher":"Parker Family Health Center","url":"https://www.parkerfamilyhealthcenter.org/news-events/volunteerrecognition","published":null,"retrieved":"2026-09-29"},{"id":"oregon2018","title":"Original depression follow-up to Oregon experiment","publisher":"Baicker et al. / Milbank Quarterly","url":"https://www.milbank.org/wp-content/uploads/mq/volume-96/march-2018/BAICKER_et_al-March-2018.pdf","published":null,"retrieved":"2026-09-29"},{"id":"county2026draft","title":"FY2026 draft action plan proposed Parker nursing support","publisher":"Monmouth County","url":"https://www.co.monmouth.nj.us/documents/24/FY2026_AAP_Draft.pdf","published":null,"retrieved":"2026-09-29"},{"id":"parker-labor","title":"Oregon experiment investigators: employment and earnings results","publisher":"NBER / investigators","url":"https://www.nber.org/programs-projects/projects-and-centers/oregon-health-insurance-experiment/oregon-health-insurance-experiment-results","published":null,"retrieved":"2026-10-02","dateNote":"Original investigators summary; full labor paper access blocked, not read."},{"id":"parker-dental-evidence","title":"Dental treatment and symptom-specific oral quality of life","publisher":"Study authors / primary indexed abstract","url":"https://pubmed.ncbi.nlm.nih.gov/15789954/","published":null,"retrieved":"2026-10-02","dateNote":"Europe PMC primary indexed abstract only; observational, not a clinical QALY coefficient."},{"id":"parker-income-method","title":"Health and income cost-effectiveness reference","publisher":"Coefficient Giving","url":"https://coefficientgiving.org/research/cost-effectiveness/","published":null,"retrieved":"2026-09-30","dateNote":"Inherited published welfare crosswalk; no new retrieval claimed in this review."}]}