{"edition":"denver","organization":"Colorado Consumer Health Initiative","organizationId":"org:colorado-consumer-health","boundaryVersion":"OMB-23-01-2023-07-21","updated":"2026-10-06","display":{"metric":{"id":"daly-equivalent","years":1,"label":"DALY","priceLabel":"$ / DALY"},"priceUSD":5746135.164039822,"canonicalPriceUSDPerTenEquivalentYears":57461351.64039822,"conversion":"display only; QALYs and income equivalents are not measured clinical DALYs"},"listDisplay":{"metric":{"id":"daly-equivalent","years":1,"label":"DALY","priceLabel":"$ / DALY"},"priceUSD":5746135.164039822,"canonicalPriceUSDPerTenEquivalentYears":57461351.64039822,"conversion":"display only; QALYs and income equivalents are not measured clinical DALYs"},"model":{"version":"colorado-consumer-health-initial-20261006","costScope":"Matched historical FY2023 full annual recipient cost against observed 777 assistance clients; latest FY2024 costs shown as mismatched-vintage sensitivity, not current productivity.","geographicAttribution":"Judged 0.5 Denver beneficiary share within CBSA19740; statewide work and southwest Colorado pilot are not all local.","formula":"Health = (N × unique × b × eligible × completion × response × q × finite discounted duration − all-exposed process harm) × Denver share. Signed resources jointly log changed and other exposed households, with full distinct provider/insurer loss and geography once; price = 10 × C / combined equivalents.","counterfactual":"Mandated hospital assistance, public eligibility, insurers, self-appeals, other navigators and agency implementation would continue without CCHI.","attribution":"b=.4 and successful cash recovery=.6 are conditional judgments, not local trial estimates. Wider policy implementation and causal contribution remain unknown.","uncertainty":"Annual unique cohort, collectibility, utility, local share and policy effects are not empirically calibrated; null, adverse, payer and cost-boundary scenarios expose this.","nativeOutcomes":"Original 2023 annual report states 777 clients and more than $2M nominal bill savings that year across 48 counties. Annual clients are not deduplicated households or incremental successes. Current and IRS cumulative counters are not annual outcomes.","inputs":[{"name":"C","value":1536690,"unit":"USD annual","basis":"observed","rationale":"Observed FY2023 original IRS functional expenses $1,523,080 plus $13,610 netted direct event costs, matched to 2023 annual client envelope.","sourceIds":["finance-2023"]},{"name":"N","value":777,"unit":"annual clients (historical 2023 envelope)","basis":"observed","rationale":"Observed historical 2023 annual report envelope of 777 clients; unique households, local share and incremental outcomes remain judgments, not observed current clients.","sourceIds":["annual"]},{"name":"unique","value":0.9,"unit":"model parameter","basis":"judgment","rationale":"Explicit conditional judgment, not a measured causal recipient coefficient; adverse and null scenarios test this assumption.","sourceIds":["services","cg-cost"]},{"name":"eligible","value":1,"unit":"model parameter","basis":"judgment","rationale":"Explicit conditional judgment, not a measured causal recipient coefficient; adverse and null scenarios test this assumption.","sourceIds":["services","cg-cost"]},{"name":"completion","value":1,"unit":"model parameter","basis":"judgment","rationale":"Explicit conditional judgment, not a measured causal recipient coefficient; adverse and null scenarios test this assumption.","sourceIds":["services","cg-cost"]},{"name":"b","value":0.4,"unit":"model parameter","basis":"judgment","rationale":"Explicit conditional judgment, not a measured causal recipient coefficient; adverse and null scenarios test this assumption.","sourceIds":["services","cg-cost"]},{"name":"response","value":0.3,"unit":"model parameter","basis":"judgment","rationale":"Explicit conditional judgment, not a measured causal recipient coefficient; adverse and null scenarios test this assumption.","sourceIds":["services","cg-cost"]},{"name":"q","value":0.01,"unit":"model parameter","basis":"judgment","rationale":"Explicit conditional judgment, not a measured causal recipient coefficient; adverse and null scenarios test this assumption.","sourceIds":["services","cg-cost"]},{"name":"T","value":1,"unit":"model parameter","basis":"judgment","rationale":"Explicit conditional judgment, not a measured causal recipient coefficient; adverse and null scenarios test this assumption.","sourceIds":["services","cg-cost"]},{"name":"g","value":0.5,"unit":"model parameter","basis":"judgment","rationale":"Explicit conditional judgment, not a measured causal recipient coefficient; adverse and null scenarios test this assumption.","sourceIds":["services","cg-cost"]},{"name":"delay","value":0.1,"unit":"model parameter","basis":"judgment","rationale":"Judged .1-year engagement start for both assistance effects and access resources; not immediate costs capitalized into later years.","sourceIds":["services","cg-cost"]},{"name":"r","value":0.03,"unit":"model parameter","basis":"judgment","rationale":"Explicit conditional judgment, not a measured causal recipient coefficient; adverse and null scenarios test this assumption.","sourceIds":["services","cg-cost"]},{"name":"harm","value":0.0001,"unit":"model parameter","basis":"judgment","rationale":"Explicit conditional judgment, not a measured causal recipient coefficient; adverse and null scenarios test this assumption.","sourceIds":["services","cg-cost"]},{"name":"success","value":0.6,"unit":"model parameter","basis":"judgment","rationale":"Explicit conditional judgment, not a measured causal recipient coefficient; adverse and null scenarios test this assumption.","sourceIds":["services","cg-cost"]},{"name":"workGain","value":0,"unit":"model parameter","basis":"judgment","rationale":"Explicit conditional judgment, not a measured causal recipient coefficient; adverse and null scenarios test this assumption.","sourceIds":["services","cg-cost"]},{"name":"medicalGain","value":500,"unit":"model parameter","basis":"judgment","rationale":"Judged otherwise-paid cash avoidance: $2,000 nominal charge reduction × .25 collectibility = $500; not gross write-off or medical retail value.","sourceIds":["services","cg-cost"]},{"name":"overlap","value":0.5,"unit":"model parameter","basis":"judgment","rationale":"Explicit conditional judgment, not a measured causal recipient coefficient; adverse and null scenarios test this assumption.","sourceIds":["services","cg-cost"]},{"name":"cost","value":25,"unit":"model parameter","basis":"judgment","rationale":"Judged $25 participation/access resource loss per all-exposed household, including unsuccessful cases.","sourceIds":["services","cg-cost"]},{"name":"baseline","value":20000,"unit":"model parameter","basis":"judgment","rationale":"Explicit conditional judgment, not a measured causal recipient coefficient; adverse and null scenarios test this assumption.","sourceIds":["services","cg-cost"]},{"name":"payerLoss","value":500,"unit":"model parameter","basis":"judgment","rationale":"Full same $500 actual collectible cash forgone by distinct provider/insurer counterparties per changed household; no positive overlap discount.","sourceIds":["services","cg-cost"]},{"name":"externalCost","value":0,"unit":"model parameter","basis":"judgment","rationale":"Explicit conditional judgment, not a measured causal recipient coefficient; adverse and null scenarios test this assumption.","sourceIds":["services","cg-cost"]},{"name":"payerPeople","value":10000,"unit":"model parameter","basis":"judgment","rationale":"Explicit conditional judgment, not a measured causal recipient coefficient; adverse and null scenarios test this assumption.","sourceIds":["services","cg-cost"]},{"name":"payerBaseline","value":50000,"unit":"model parameter","basis":"judgment","rationale":"Explicit conditional judgment, not a measured causal recipient coefficient; adverse and null scenarios test this assumption.","sourceIds":["services","cg-cost"]}],"scenarios":[{"id":"central","label":"central","overrides":{},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.38347980270773985,"allPopulationQalys":0.7669596054154797,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.11604961595946472,"incomeUnknown":false,"totalEquivalent":0.2674301867482751,"price10":57461351.64039822,"costPer10Qalys":57461351.64039822,"incomeEquivalentYears":-0.11604961595946472,"combinedEquivalentYears":0.2674301867482751,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"clinical-null","label":"clinical null","overrides":{"q":0},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":-0.034861800246158176,"allPopulationQalys":-0.06972360049231635,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.11604961595946472,"incomeUnknown":false,"totalEquivalent":-0.1509114162056229,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-0.11604961595946472,"combinedEquivalentYears":-0.1509114162056229,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"financial-only","label":"financial only","overrides":{"q":0,"harm":0},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0,"allPopulationQalys":0,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.11604961595946472,"incomeUnknown":false,"totalEquivalent":-0.11604961595946472,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-0.11604961595946472,"combinedEquivalentYears":-0.11604961595946472,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"zero-benefit-full-burdens","label":"zero benefit full burdens","overrides":{"b":0},"costUSD":1536690,"exposed":699.3000000000001,"union":0,"clinicalPeople":0,"editionQalys":-0.034861800246158176,"allPopulationQalys":-0.06972360049231635,"incomePathways":[{"id":"other-exposed-households","people":699.3000000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.21802254403461901,"incomeUnknown":false,"totalEquivalent":-0.2528843442807772,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-0.21802254403461901,"combinedEquivalentYears":-0.2528843442807772,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"no-exposure","label":"no exposure","overrides":{"N":0},"costUSD":1536690,"exposed":0,"union":0,"clinicalPeople":0,"editionQalys":0,"allPopulationQalys":0,"incomePathways":[],"incomeEquivalent":0,"incomeUnknown":false,"totalEquivalent":0,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":0,"combinedEquivalentYears":0,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"no-gift-no-exposure","label":"no gift no exposure","overrides":{"N":0,"C":0},"costUSD":0,"exposed":0,"union":0,"clinicalPeople":0,"editionQalys":0,"allPopulationQalys":0,"incomePathways":[],"incomeEquivalent":0,"incomeUnknown":false,"totalEquivalent":0,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":0,"combinedEquivalentYears":0,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"adverse","label":"adverse","overrides":{"q":-0.02,"workGain":-500,"harm":0.005},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":-2.579773218215705,"allPopulationQalys":-5.15954643643141,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-275,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-1.163267258527871,"incomeUnknown":false,"totalEquivalent":-3.743040476743576,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-1.163267258527871,"combinedEquivalentYears":-3.743040476743576,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"unknown","label":"unknown","overrides":{"clinicalUnknown":true,"incomeUnknown":true,"costUnknown":true},"costUSD":null,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":null,"allPopulationQalys":null,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.11604961595946472,"incomeUnknown":true,"totalEquivalent":null,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-0.11604961595946472,"combinedEquivalentYears":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"no-recipient-resources-full-payer-loss","label":"no recipient resources full payer loss","overrides":{"workGain":0,"medicalGain":0},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.38347980270773985,"allPopulationQalys":0.7669596054154797,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.6363817007475283,"incomeUnknown":false,"totalEquivalent":-0.25290189803978846,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-0.6363817007475283,"combinedEquivalentYears":-0.25290189803978846,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"clinical-response-null","label":"clinical response null","overrides":{"response":0},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":0,"editionQalys":-0.034861800246158176,"allPopulationQalys":-0.06972360049231635,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.11604961595946472,"incomeUnknown":false,"totalEquivalent":-0.1509114162056229,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-0.11604961595946472,"combinedEquivalentYears":-0.1509114162056229,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"short-health","label":"short health","overrides":{"T":0.25},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.06972360049231634,"allPopulationQalys":0.13944720098463267,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.11604961595946472,"incomeUnknown":false,"totalEquivalent":-0.04632601546714839,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-0.11604961595946472,"combinedEquivalentYears":-0.04632601546714839,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"one-year-health","label":"one year health","overrides":{"T":1},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.38347980270773985,"allPopulationQalys":0.7669596054154797,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.11604961595946472,"incomeUnknown":false,"totalEquivalent":0.2674301867482751,"price10":57461351.64039822,"costPer10Qalys":57461351.64039822,"incomeEquivalentYears":-0.11604961595946472,"combinedEquivalentYears":0.2674301867482751,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"low-additionality","label":"low additionality","overrides":{"b":0.1},"costUSD":1536690,"exposed":699.3000000000001,"union":69.93,"clinicalPeople":20.979000000000003,"editionQalys":0.06972360049231634,"allPopulationQalys":0.13944720098463267,"incomePathways":[{"id":"changed-households","people":41.958000000000006,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":657.3420000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-1.0489500000000003,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.1925260206399823,"incomeUnknown":false,"totalEquivalent":-0.12280242014766597,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-0.1925260206399823,"combinedEquivalentYears":-0.12280242014766597,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"all-additionality","label":"all additionality","overrides":{"b":1},"costUSD":1536690,"exposed":699.3000000000001,"union":699.3000000000001,"clinicalPeople":209.79000000000002,"editionQalys":1.0109922071385868,"allPopulationQalys":2.0219844142771737,"incomePathways":[{"id":"changed-households","people":419.58000000000004,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":279.72,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-10.489500000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":0.03684394034895444,"incomeUnknown":false,"totalEquivalent":1.0478361474875413,"price10":14665365.416955814,"costPer10Qalys":14665365.416955814,"incomeEquivalentYears":0.03684394034895444,"combinedEquivalentYears":1.0478361474875413,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"half-geography","label":"half geography","overrides":{"g":0.5},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.38347980270773985,"allPopulationQalys":0.7669596054154797,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.11604961595946472,"incomeUnknown":false,"totalEquivalent":0.2674301867482751,"price10":57461351.64039822,"costPer10Qalys":57461351.64039822,"incomeEquivalentYears":-0.11604961595946472,"combinedEquivalentYears":0.2674301867482751,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"no-local-share","label":"no local share","overrides":{"g":0},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0,"allPopulationQalys":0,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":0,"incomeUnknown":false,"totalEquivalent":0,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":0,"combinedEquivalentYears":0,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"no-positive-overlap","label":"no positive overlap","overrides":{"overlap":0},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.38347980270773985,"allPopulationQalys":0.7669596054154797,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.6363817007475283,"incomeUnknown":false,"totalEquivalent":-0.25290189803978846,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-0.6363817007475283,"combinedEquivalentYears":-0.25290189803978846,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"full-positive-overlap","label":"full positive overlap","overrides":{"overlap":1},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.38347980270773985,"allPopulationQalys":0.7669596054154797,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":475,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":0.3978900209805004,"incomeUnknown":false,"totalEquivalent":0.7813698236882403,"price10":19666615.64617993,"costPer10Qalys":19666615.64617993,"incomeEquivalentYears":0.3978900209805004,"combinedEquivalentYears":0.7813698236882403,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"negative-overlap-zero","label":"negative overlap zero","overrides":{"workGain":-500,"overlap":0},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.38347980270773985,"allPopulationQalys":0.7669596054154797,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-525,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-1.6968734764490652,"incomeUnknown":false,"totalEquivalent":-1.3133936737413254,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-1.6968734764490652,"combinedEquivalentYears":-1.3133936737413254,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"negative-overlap-one","label":"negative overlap one","overrides":{"workGain":-500,"overlap":1},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.38347980270773985,"allPopulationQalys":0.7669596054154797,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.6363817007475283,"incomeUnknown":false,"totalEquivalent":-0.25290189803978846,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-0.6363817007475283,"combinedEquivalentYears":-0.25290189803978846,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"mixed-resources","label":"mixed resources","overrides":{"medicalGain":300,"workGain":-300},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.38347980270773985,"allPopulationQalys":0.7669596054154797,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-175,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.9517160603240601,"incomeUnknown":false,"totalEquivalent":-0.5682362576163202,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-0.9517160603240601,"combinedEquivalentYears":-0.5682362576163202,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"no-access-cost","label":"no access cost","overrides":{"cost":0},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.38347980270773985,"allPopulationQalys":0.7669596054154797,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":250,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":0,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":0.10132653617941634,"incomeUnknown":false,"totalEquivalent":0.4848063388871562,"price10":31696986.54368628,"costPer10Qalys":31696986.54368628,"incomeEquivalentYears":0.10132653617941634,"combinedEquivalentYears":0.4848063388871562,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"high-access-cost","label":"high access cost","overrides":{"cost":200},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.38347980270773985,"allPopulationQalys":0.7669596054154797,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":50,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-200,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-1.6453209137867892,"incomeUnknown":false,"totalEquivalent":-1.2618411110790495,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-1.6453209137867892,"combinedEquivalentYears":-1.2618411110790495,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"higher-payer-incidence","label":"higher payer incidence","overrides":{"payerLoss":4000},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.38347980270773985,"allPopulationQalys":0.7669596054154797,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-33.56640000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-3.0455471636274796,"incomeUnknown":false,"totalEquivalent":-2.66206736091974,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-3.0455471636274796,"combinedEquivalentYears":-2.66206736091974,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"external-care-cost","label":"external care cost","overrides":{"externalCost":100},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.38347980270773985,"allPopulationQalys":0.7669596054154797,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-7.6923,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.46470906754741204,"incomeUnknown":false,"totalEquivalent":-0.08122926483967219,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-0.46470906754741204,"combinedEquivalentYears":-0.08122926483967219,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"double-cost","label":"double cost","overrides":{"C":3073380},"costUSD":3073380,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.38347980270773985,"allPopulationQalys":0.7669596054154797,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.11604961595946472,"incomeUnknown":false,"totalEquivalent":0.2674301867482751,"price10":114922703.28079644,"costPer10Qalys":114922703.28079644,"incomeEquivalentYears":-0.11604961595946472,"combinedEquivalentYears":0.2674301867482751,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"latest-FY2024-cost-mismatched-vintage","label":"latest FY2024 cost mismatched vintage","overrides":{"C":1801425},"costUSD":1801425,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.38347980270773985,"allPopulationQalys":0.7669596054154797,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.11604961595946472,"incomeUnknown":false,"totalEquivalent":0.2674301867482751,"price10":67360570.69337626,"costPer10Qalys":67360570.69337626,"incomeEquivalentYears":-0.11604961595946472,"combinedEquivalentYears":0.2674301867482751,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"half-cohort","label":"half cohort","overrides":{"N":388.5},"costUSD":1536690,"exposed":349.65000000000003,"union":139.86,"clinicalPeople":41.958000000000006,"editionQalys":0.19173990135386992,"allPopulationQalys":0.38347980270773985,"incomePathways":[{"id":"changed-households","people":83.91600000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":265.73400000000004,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-2.0979000000000005,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.058020419417221414,"incomeUnknown":false,"totalEquivalent":0.1337194819366485,"price10":114918931.61297384,"costPer10Qalys":114918931.61297384,"incomeEquivalentYears":-0.058020419417221414,"combinedEquivalentYears":0.1337194819366485,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"undated-growth-envelope","label":"undated growth envelope","overrides":{"N":2000},"costUSD":1536690,"exposed":1800,"union":720,"clinicalPeople":216,"editionQalys":0.9870779992477218,"allPopulationQalys":1.9741559984954435,"incomePathways":[{"id":"changed-households","people":432,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":1368,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-10.8,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.29878313925527733,"incomeUnknown":false,"totalEquivalent":0.6882948599924444,"price10":22326042.068901524,"costPer10Qalys":22326042.068901524,"incomeEquivalentYears":-0.29878313925527733,"combinedEquivalentYears":0.6882948599924444,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"household-deduplication","label":"household deduplication","overrides":{"unique":0.7},"costUSD":1536690,"exposed":543.9,"union":217.56,"clinicalPeople":65.268,"editionQalys":0.2982620687726865,"allPopulationQalys":0.596524137545373,"incomePathways":[{"id":"changed-households","people":130.536,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":413.364,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-3.2634,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.09025777829785583,"incomeUnknown":false,"totalEquivalent":0.20800429047483068,"price10":73877803.02473834,"costPer10Qalys":73877803.02473834,"incomeEquivalentYears":-0.09025777829785583,"combinedEquivalentYears":0.20800429047483068,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"no-net-work-gain","label":"no net work gain","overrides":{"workGain":0},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.38347980270773985,"allPopulationQalys":0.7669596054154797,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.11604961595946472,"incomeUnknown":false,"totalEquivalent":0.2674301867482751,"price10":57461351.64039822,"costPer10Qalys":57461351.64039822,"incomeEquivalentYears":-0.11604961595946472,"combinedEquivalentYears":0.2674301867482751,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"higher-actually-paid-collection","label":"higher actually paid collection","overrides":{"medicalGain":1000,"payerLoss":1000},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.38347980270773985,"allPopulationQalys":0.7669596054154797,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":475,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-8.391600000000002,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.020504247179063073,"incomeUnknown":false,"totalEquivalent":0.3629755555286768,"price10":42335908.757321104,"costPer10Qalys":42335908.757321104,"incomeEquivalentYears":-0.020504247179063073,"combinedEquivalentYears":0.3629755555286768,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"no-eligible-subgroup","label":"no eligible subgroup","overrides":{"eligible":0},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":0,"editionQalys":-0.034861800246158176,"allPopulationQalys":-0.06972360049231635,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.11604961595946472,"incomeUnknown":false,"totalEquivalent":-0.1509114162056229,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-0.11604961595946472,"combinedEquivalentYears":-0.1509114162056229,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"no-completed-dose","label":"no completed dose","overrides":{"completion":0},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":0,"editionQalys":-0.034861800246158176,"allPopulationQalys":-0.06972360049231635,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.11604961595946472,"incomeUnknown":false,"totalEquivalent":-0.1509114162056229,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-0.11604961595946472,"combinedEquivalentYears":-0.1509114162056229,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"low-health-access-response","label":"low health access response","overrides":{"response":0.05},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":13.986000000000002,"editionQalys":0.034861800246158176,"allPopulationQalys":0.06972360049231635,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.11604961595946472,"incomeUnknown":false,"totalEquivalent":-0.08118781571330655,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-0.11604961595946472,"combinedEquivalentYears":-0.08118781571330655,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"public-transfer-null","label":"public transfer null","overrides":{"medicalGain":0,"payerLoss":0},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.38347980270773985,"allPopulationQalys":0.7669596054154797,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.2180225440346191,"incomeUnknown":false,"totalEquivalent":0.16545725867312075,"price10":92875345.10866654,"costPer10Qalys":92875345.10866654,"incomeEquivalentYears":-0.2180225440346191,"combinedEquivalentYears":0.16545725867312075,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"withdrawal-and-fees","label":"withdrawal and fees","overrides":{"medicalGain":-500,"payerLoss":0},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.38347980270773985,"allPopulationQalys":0.7669596054154797,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-525,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-1.278514319736156,"incomeUnknown":false,"totalEquivalent":-0.8950345170284161,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-1.278514319736156,"combinedEquivalentYears":-0.8950345170284161,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"three-full-year-mean-cost","label":"three full year mean cost","overrides":{"C":1628929.3333333333},"costUSD":1628929.3333333333,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.38347980270773985,"allPopulationQalys":0.7669596054154797,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":225,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-4.195800000000001,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.11604961595946472,"incomeUnknown":false,"totalEquivalent":0.2674301867482751,"price10":60910451.17754791,"costPer10Qalys":60910451.17754791,"incomeEquivalentYears":-0.11604961595946472,"combinedEquivalentYears":0.2674301867482751,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"no-otherwise-paid-collection","label":"no otherwise paid collection","overrides":{"medicalGain":0,"payerLoss":0},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.38347980270773985,"allPopulationQalys":0.7669596054154797,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.2180225440346191,"incomeUnknown":false,"totalEquivalent":0.16545725867312075,"price10":92875345.10866654,"costPer10Qalys":92875345.10866654,"incomeEquivalentYears":-0.2180225440346191,"combinedEquivalentYears":0.16545725867312075,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"id":"lower-otherwise-paid-collection","label":"lower otherwise paid collection","overrides":{"medicalGain":100,"payerLoss":100},"costUSD":1536690,"exposed":699.3000000000001,"union":279.72,"clinicalPeople":83.91600000000001,"editionQalys":0.38347980270773985,"allPopulationQalys":0.7669596054154797,"incomePathways":[{"id":"changed-households","people":167.83200000000002,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"other-exposed-households","people":531.4680000000001,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":0.5,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]},{"id":"distinct-payer-provider-households","people":10000,"annualIncomeBeforeUSD":50000,"annualIncomeGainUSD":-0.83916,"years":1,"editionShare":1,"delayYears":0.1,"discountRate":0.03,"rationale":"Same household net resources jointly logged; positive-only overlap adjustment, full access costs and negative earnings retained.","counterfactual":"Hospital mandated financial-assistance screening, insurers, self-appeals and other navigators without CCHI.","sourceIds":["services","finance","cg-cost"]}],"incomeEquivalent":-0.19710611153424515,"incomeUnknown":false,"totalEquivalent":0.1863736911734947,"price10":82452088.07768367,"costPer10Qalys":82452088.07768367,"incomeEquivalentYears":-0.19710611153424515,"combinedEquivalentYears":0.1863736911734947,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."}],"sensitivity":[{"label":"clinical null","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"financial only","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"zero benefit full burdens","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"no exposure","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"no gift no exposure","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"adverse","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"unknown","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"no recipient resources full payer loss","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"clinical response null","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"short health","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"one year health","pricePer10Qalys":57461351.64039822,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"low additionality","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"all additionality","pricePer10Qalys":14665365.416955814,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"half geography","pricePer10Qalys":57461351.64039822,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"no local share","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"no positive overlap","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"full positive overlap","pricePer10Qalys":19666615.64617993,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"negative overlap zero","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"negative overlap one","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"mixed resources","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"no access cost","pricePer10Qalys":31696986.54368628,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"high access cost","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"higher payer incidence","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"external care cost","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"double cost","pricePer10Qalys":114922703.28079644,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"latest FY2024 cost mismatched vintage","pricePer10Qalys":67360570.69337626,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"half cohort","pricePer10Qalys":114918931.61297384,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"undated growth envelope","pricePer10Qalys":22326042.068901524,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"household deduplication","pricePer10Qalys":73877803.02473834,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"no net work gain","pricePer10Qalys":57461351.64039822,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"higher actually paid collection","pricePer10Qalys":42335908.757321104,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"no eligible subgroup","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"no completed dose","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"low health access response","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"public transfer null","pricePer10Qalys":92875345.10866654,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"withdrawal and fees","pricePer10Qalys":null,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"three full year mean cost","pricePer10Qalys":60910451.17754791,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"no otherwise paid collection","pricePer10Qalys":92875345.10866654,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."},{"label":"lower otherwise paid collection","pricePer10Qalys":82452088.07768367,"assumptions":"Conditional finite medical-bill assistance reference using matched FY2023 full recipient cost and 777 observed annual clients; unique households and causal effects remain judgments; cumulativebillwriteoffs notnetcashbenefits, actualcollectionfraction/payerloss/localutilityjudged."}],"missingInputs":["Unique current annual clients and household overlap","Collectible cash avoided versus nominal debt reductions","Local causal clinical utility and income effects","Implemented policy exposure/population and recipient attribution","Current marginal capacity and allocated CAP costs"]},"sources":[{"id":"services","title":"Current CAP assistance and cumulative counters","url":"https://cohealthinitiative.org/cap/","publisher":"Colorado Consumer Health Initiative","published":null,"retrieved":"2026-10-06"},{"id":"policy","title":"Current policy and agency implementation priorities","url":"https://cohealthinitiative.org/policy-page/","publisher":"Colorado Consumer Health Initiative","published":null,"retrieved":"2026-10-06"},{"id":"donor","title":"Recipient donation page and linked EveryAction route","url":"https://cohealthinitiative.org/donate/","publisher":"Colorado Consumer Health Initiative","published":null,"retrieved":"2026-10-06"},{"id":"finance","title":"FY2024 original IRS full filing","url":"https://projects.propublica.org/nonprofits/full_text/202533219349309813/IRS990","publisher":"IRS original filing","published":null,"retrieved":"2026-10-06"},{"id":"finance-2023","title":"FY2023 original IRS full filing","url":"https://projects.propublica.org/nonprofits/full_text/202423209349306147/IRS990","publisher":"IRS original filing","published":null,"retrieved":"2026-10-06"},{"id":"finance-2022","title":"FY2022 original IRS full filing","url":"https://projects.propublica.org/nonprofits/full_text/202331359349317958/IRS990","publisher":"IRS original filing","published":null,"retrieved":"2026-10-06"},{"id":"cg-cost","title":"Health and income cost-effectiveness framework","url":"https://coefficientgiving.org/research/cost-effectiveness/","publisher":"Coefficient Giving","published":null,"retrieved":"2026-10-06"},{"id":"annual","title":"Original 2023 annual report: 777 clients and more than $2M nominal savings","url":"https://cohealthinitiative.org/wp-content/uploads/2025/09/2023-Annual-Report.pdf","publisher":"Colorado Consumer Health Initiative","published":null,"retrieved":"2026-10-06"}]}