{"edition":"chicago","organization":"Nourishing Hope","organizationId":"ein:36-2734184","boundaryVersion":"OMB-23-01-2023-07-21","updated":"2026-10-05","display":{"metric":{"id":"daly-equivalent","years":1,"label":"DALY","priceLabel":"$ / DALY"},"priceUSD":11454760.8086547,"canonicalPriceUSDPerTenEquivalentYears":114547608.08654699,"conversion":"display only; QALYs and income equivalents are not measured clinical DALYs"},"listDisplay":{"metric":{"id":"daly-equivalent","years":1,"label":"DALY","priceLabel":"$ / DALY"},"priceUSD":11454760.8086547,"canonicalPriceUSDPerTenEquivalentYears":114547608.08654699,"conversion":"display only; QALYs and income equivalents are not measured clinical DALYs"},"model":{"version":"chicago-nourishing-hope-initial-20261005","costScope":"Original April–March annual recognized expense plus direct event expense gives FY2025 $20,399,467, FY2024 $19,122,654 and FY2023 $16,917,206; mean $18,813,109. Schedule D identifies no additional donated-service expense requiring a second addback. FY2024 reconciliation's $308,941 matches event cost and is counted once. Noncash contributions of $11,222,804, $10,791,364 and $8,878,798 are not automatically another expense added to already recognized food resources. Unrecognized volunteer opportunity costs remain unknown.\n\nA judged 1,000 local household opportunities and .5 additional annual-work response expose 500 households. A .1 clinical share and .5 completion yield 25 clinical residents within the same union. Judged .04 utility for six months, quarter-year delay and 3% discount yield .496319 clinical QALYs. This is a narrow conditional bundled-services channel with the whole annual denominator, not complete portfolio EV or measured marginal-gift productivity.\n\nTwo hundred households conditionally gain $300 usable food purchasing resources and $600 benefits in one year, already net of alternative food, substitution, taxes, benefit withdrawal and replacement support. These are actual incremental resource hypotheses, not pounds times retail price or gross salary. Each positive component retains .5 for health overlap; full negatives remain. Full $75 process time/transport burden leaves $375. Three hundred other households lose $75. One welfare-equivalent person per household, $20,000 annual resources and one joint log yield 1.284554 equivalents. Additional family welfare is unpriced. Combined 1.780872 gives $114.547608 million per ten combined equivalents, not ten clinical QALYs.\n\nClinical failure preserves resource exposure and costs. Full-union harm, negative resources, payer loss and external care burdens are stresses. Public transfers and donated food need counterparty accounting; matched payer incidence is separate, not attenuated by recipient overlap. Central payer and external costs are unknown-neutral references, not factual zero or complete-world benefit.","geographicAttribution":"Chicago resident households; one clinical resident in subset of resource union.","formula":"exposed=N*b; clinical=exposed*clinicalShare*completion; Q=clinical*q*discounted finite years−full union harm. Positive-only overlap per signed food/benefit component, then joint household log once. Price=10*C/(health+resources).","counterfactual":"Existing food banks, public benefits, clinics and alternative providers continue.","attribution":"Throughput, additional funded-work response, therapy uptake, utility and usable resources are separate judgments.","uncertainty":"Net substitution, unique additional cohorts, local clinical outcomes, outside incidence and marginal expansion unknown.","nativeOutcomes":"Additional completed counseling with finite symptom-health area and signed net usable food/benefit resources.","inputs":[{"name":"C","value":20399467,"unit":"USD full annual recognized expense","basis":"observed","rationale":"Original expense plus direct event cost counted once.","sourceIds":["nh-99025"]},{"name":"N","value":1000,"unit":"Native parameter defined in ledger","basis":"judgment","rationale":"Conditional prior, not observed local cohorts, actual resource receipt or trial-to-local QALYs.","sourceIds":["nh-work"]},{"name":"b","value":0.5,"unit":"Native parameter defined in ledger","basis":"judgment","rationale":"Conditional prior, not observed local cohorts, actual resource receipt or trial-to-local QALYs.","sourceIds":["nh-work"]},{"name":"clinicalShare","value":0.1,"unit":"Native parameter defined in ledger","basis":"judgment","rationale":"Conditional prior, not observed local cohorts, actual resource receipt or trial-to-local QALYs.","sourceIds":["nh-work"]},{"name":"completion","value":0.5,"unit":"Native parameter defined in ledger","basis":"judgment","rationale":"Conditional prior, not observed local cohorts, actual resource receipt or trial-to-local QALYs.","sourceIds":["nh-work"]},{"name":"q","value":0.04,"unit":"Annual utility increment","basis":"judgment","rationale":"Conditional prior, not observed local cohorts, actual resource receipt or trial-to-local QALYs.","sourceIds":["nh-review"]},{"name":"T","value":0.5,"unit":"Years","basis":"judgment","rationale":"Conditional prior, not observed local cohorts, actual resource receipt or trial-to-local QALYs.","sourceIds":["nh-work"]},{"name":"delay","value":0.25,"unit":"Years","basis":"judgment","rationale":"Conditional prior, not observed local cohorts, actual resource receipt or trial-to-local QALYs.","sourceIds":["nh-work"]},{"name":"discount","value":0.03,"unit":"Native parameter defined in ledger","basis":"judgment","rationale":"Conditional prior, not observed local cohorts, actual resource receipt or trial-to-local QALYs.","sourceIds":["nh-work"]},{"name":"g","value":1,"unit":"Native parameter defined in ledger","basis":"judgment","rationale":"Conditional prior, not observed local cohorts, actual resource receipt or trial-to-local QALYs.","sourceIds":["nh-work"]},{"name":"resourceSuccess","value":0.4,"unit":"Native parameter defined in ledger","basis":"judgment","rationale":"Conditional prior, not observed local cohorts, actual resource receipt or trial-to-local QALYs.","sourceIds":["nh-work"]},{"name":"foodGain","value":300,"unit":"Native parameter defined in ledger","basis":"judgment","rationale":"Conditional prior, not observed local cohorts, actual resource receipt or trial-to-local QALYs.","sourceIds":["nh-work"]},{"name":"benefitGain","value":600,"unit":"Native parameter defined in ledger","basis":"judgment","rationale":"Conditional prior, not observed local cohorts, actual resource receipt or trial-to-local QALYs.","sourceIds":["nh-work"]},{"name":"cost","value":75,"unit":"Native parameter defined in ledger","basis":"judgment","rationale":"Conditional prior, not observed local cohorts, actual resource receipt or trial-to-local QALYs.","sourceIds":["nh-work"]},{"name":"baseline","value":20000,"unit":"Native parameter defined in ledger","basis":"judgment","rationale":"Conditional prior, not observed local cohorts, actual resource receipt or trial-to-local QALYs.","sourceIds":["nh-work"]},{"name":"positiveOverlap","value":0.5,"unit":"Native parameter defined in ledger","basis":"judgment","rationale":"Conditional prior, not observed local cohorts, actual resource receipt or trial-to-local QALYs.","sourceIds":["nh-work"]},{"name":"payerLoss","value":0,"unit":"Native parameter defined in ledger","basis":"unknown","rationale":"Unknown-neutral reference, not measured zero.","sourceIds":["nh-work"]},{"name":"payerPeople","value":20,"unit":"Native parameter defined in ledger","basis":"judgment","rationale":"Conditional prior, not observed local cohorts, actual resource receipt or trial-to-local QALYs.","sourceIds":["nh-work"]},{"name":"payerBaseline","value":60000,"unit":"Native parameter defined in ledger","basis":"judgment","rationale":"Conditional prior, not observed local cohorts, actual resource receipt or trial-to-local QALYs.","sourceIds":["nh-work"]},{"name":"externalCost","value":0,"unit":"Native parameter defined in ledger","basis":"unknown","rationale":"Unknown-neutral reference, not measured zero.","sourceIds":["nh-work"]},{"name":"harm","value":0,"unit":"Native parameter defined in ledger","basis":"unknown","rationale":"Unknown-neutral reference, not measured zero.","sourceIds":["nh-work"]}],"scenarios":[{"id":"central","label":"central","inputs":{"C":20399467,"N":1000,"b":0.5,"clinicalShare":0.1,"completion":0.5,"q":0.04,"T":0.5,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0.4,"foodGain":300,"benefitGain":600,"cost":75,"baseline":20000,"positiveOverlap":0.5,"payerLoss":0,"payerPeople":20,"payerBaseline":60000,"externalCost":0,"harm":0},"costUSD":20399467,"exposed":500,"clinicalPeople":25,"union":500,"allPopulationQalys":0.4963187680725698,"editionQalys":0.4963187680725698,"incomePathways":[{"id":"changed-households","people":200,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":375,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"other-households","people":300,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-75,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]}],"incomeEquivalent":1.2845535993876993,"incomeUnknown":false,"totalEquivalent":1.7808723674602691,"price10":114547608.08654699,"costPer10Qalys":114547608.08654699,"incomeEquivalentYears":1.2845535993876993,"combinedEquivalentYears":1.7808723674602691,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."},{"id":"clinical-null","label":"clinical null","inputs":{"C":20399467,"N":1000,"b":0.5,"clinicalShare":0.1,"completion":0.5,"q":0,"T":0.5,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0.4,"foodGain":300,"benefitGain":600,"cost":75,"baseline":20000,"positiveOverlap":0.5,"payerLoss":0,"payerPeople":20,"payerBaseline":60000,"externalCost":0,"harm":0},"costUSD":20399467,"exposed":500,"clinicalPeople":25,"union":500,"allPopulationQalys":0,"editionQalys":0,"incomePathways":[{"id":"changed-households","people":200,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":375,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"other-households","people":300,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-75,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]}],"incomeEquivalent":1.2845535993876993,"incomeUnknown":false,"totalEquivalent":1.2845535993876993,"price10":158805884.08084875,"costPer10Qalys":158805884.08084875,"incomeEquivalentYears":1.2845535993876993,"combinedEquivalentYears":1.2845535993876993,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."},{"id":"financial-only","label":"financial only","inputs":{"C":20399467,"N":1000,"b":0.5,"clinicalShare":0.1,"completion":0.5,"q":0,"T":0.5,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0.4,"foodGain":300,"benefitGain":600,"cost":75,"baseline":20000,"positiveOverlap":0.5,"payerLoss":0,"payerPeople":20,"payerBaseline":60000,"externalCost":0,"harm":0},"costUSD":20399467,"exposed":500,"clinicalPeople":25,"union":500,"allPopulationQalys":0,"editionQalys":0,"incomePathways":[{"id":"changed-households","people":200,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":375,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"other-households","people":300,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-75,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]}],"incomeEquivalent":1.2845535993876993,"incomeUnknown":false,"totalEquivalent":1.2845535993876993,"price10":158805884.08084875,"costPer10Qalys":158805884.08084875,"incomeEquivalentYears":1.2845535993876993,"combinedEquivalentYears":1.2845535993876993,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."},{"id":"full-unknown","label":"full unknown","inputs":{"C":20399467,"N":1000,"b":0.5,"clinicalShare":0.1,"completion":0.5,"q":0.04,"T":0.5,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0.4,"foodGain":300,"benefitGain":600,"cost":75,"baseline":20000,"positiveOverlap":0.5,"payerLoss":0,"payerPeople":20,"payerBaseline":60000,"externalCost":0,"harm":0,"clinicalUnknown":true,"incomeUnknown":true},"costUSD":20399467,"exposed":500,"clinicalPeople":25,"union":500,"allPopulationQalys":null,"editionQalys":null,"incomePathways":[{"id":"changed-households","people":200,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":375,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"other-households","people":300,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-75,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]}],"incomeEquivalent":1.2845535993876993,"incomeUnknown":true,"totalEquivalent":null,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":1.2845535993876993,"combinedEquivalentYears":null,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."},{"id":"zero-expansion","label":"zero expansion","inputs":{"C":20399467,"N":1000,"b":0,"clinicalShare":0.1,"completion":0.5,"q":0.04,"T":0.5,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0.4,"foodGain":300,"benefitGain":600,"cost":75,"baseline":20000,"positiveOverlap":0.5,"payerLoss":0,"payerPeople":20,"payerBaseline":60000,"externalCost":0,"harm":0},"costUSD":20399467,"exposed":0,"clinicalPeople":0,"union":0,"allPopulationQalys":0,"editionQalys":0,"incomePathways":[],"incomeEquivalent":0,"incomeUnknown":false,"totalEquivalent":0,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":0,"combinedEquivalentYears":0,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."},{"id":"true-zero","label":"true zero","inputs":{"C":20399467,"N":1000,"b":0.5,"clinicalShare":0.1,"completion":0.5,"q":0,"T":0.5,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0.4,"foodGain":0,"benefitGain":0,"cost":0,"baseline":20000,"positiveOverlap":0.5,"payerLoss":0,"payerPeople":20,"payerBaseline":60000,"externalCost":0,"harm":0},"costUSD":20399467,"exposed":500,"clinicalPeople":25,"union":500,"allPopulationQalys":0,"editionQalys":0,"incomePathways":[{"id":"changed-households","people":200,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"other-households","people":300,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]}],"incomeEquivalent":0,"incomeUnknown":false,"totalEquivalent":0,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":0,"combinedEquivalentYears":0,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."},{"id":"adverse","label":"adverse","inputs":{"C":20399467,"N":1000,"b":0.5,"clinicalShare":0.1,"completion":0.5,"q":-0.01,"T":0.5,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0.4,"foodGain":-500,"benefitGain":0,"cost":75,"baseline":20000,"positiveOverlap":0.5,"payerLoss":0,"payerPeople":20,"payerBaseline":60000,"externalCost":0,"harm":0},"costUSD":20399467,"exposed":500,"clinicalPeople":25,"union":500,"allPopulationQalys":-0.12407969201814245,"editionQalys":-0.12407969201814245,"incomePathways":[{"id":"changed-households","people":200,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-575,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"other-households","people":300,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-75,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]}],"incomeEquivalent":-3.455068570103379,"incomeUnknown":false,"totalEquivalent":-3.5791482621215214,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-3.455068570103379,"combinedEquivalentYears":-3.5791482621215214,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."},{"id":"negative-resources","label":"negative resources","inputs":{"C":20399467,"N":1000,"b":0.5,"clinicalShare":0.1,"completion":0.5,"q":0.04,"T":0.5,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0.4,"foodGain":-500,"benefitGain":0,"cost":75,"baseline":20000,"positiveOverlap":0.5,"payerLoss":0,"payerPeople":20,"payerBaseline":60000,"externalCost":0,"harm":0},"costUSD":20399467,"exposed":500,"clinicalPeople":25,"union":500,"allPopulationQalys":0.4963187680725698,"editionQalys":0.4963187680725698,"incomePathways":[{"id":"changed-households","people":200,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-575,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"other-households","people":300,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-75,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]}],"incomeEquivalent":-3.455068570103379,"incomeUnknown":false,"totalEquivalent":-2.958749802030809,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-3.455068570103379,"combinedEquivalentYears":-2.958749802030809,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."},{"id":"negative-no-overlap","label":"negative no overlap","inputs":{"C":20399467,"N":1000,"b":0.5,"clinicalShare":0.1,"completion":0.5,"q":0.04,"T":0.5,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0.4,"foodGain":-500,"benefitGain":0,"cost":75,"baseline":20000,"positiveOverlap":0,"payerLoss":0,"payerPeople":20,"payerBaseline":60000,"externalCost":0,"harm":0},"costUSD":20399467,"exposed":500,"clinicalPeople":25,"union":500,"allPopulationQalys":0.4963187680725698,"editionQalys":0.4963187680725698,"incomePathways":[{"id":"changed-households","people":200,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-575,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"other-households","people":300,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-75,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]}],"incomeEquivalent":-3.455068570103379,"incomeUnknown":false,"totalEquivalent":-2.958749802030809,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-3.455068570103379,"combinedEquivalentYears":-2.958749802030809,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."},{"id":"mixed-sign","label":"mixed sign","inputs":{"C":20399467,"N":1000,"b":0.5,"clinicalShare":0.1,"completion":0.5,"q":0.04,"T":0.5,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0.4,"foodGain":-100,"benefitGain":300,"cost":75,"baseline":20000,"positiveOverlap":0.5,"payerLoss":0,"payerPeople":20,"payerBaseline":60000,"externalCost":0,"harm":0},"costUSD":20399467,"exposed":500,"clinicalPeople":25,"union":500,"allPopulationQalys":0.4963187680725698,"editionQalys":0.4963187680725698,"incomePathways":[{"id":"changed-households","people":200,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-25,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"other-households","people":300,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-75,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]}],"incomeEquivalent":-0.6835654676835132,"incomeUnknown":false,"totalEquivalent":-0.18724669961094342,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-0.6835654676835132,"combinedEquivalentYears":-0.18724669961094342,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."},{"id":"matched-margin","label":"matched margin","inputs":{"C":20399467,"N":1000,"b":0.5,"clinicalShare":0.1,"completion":0.5,"q":0.04,"T":0.5,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0.4,"foodGain":300,"benefitGain":600,"cost":75,"baseline":20000,"positiveOverlap":0.5,"payerLoss":300,"payerPeople":20,"payerBaseline":60000,"externalCost":0,"harm":0},"costUSD":20399467,"exposed":500,"clinicalPeople":25,"union":500,"allPopulationQalys":0.4963187680725698,"editionQalys":0.4963187680725698,"incomePathways":[{"id":"changed-households","people":200,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":375,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"other-households","people":300,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-75,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"counterparty","people":20,"annualIncomeBeforeUSD":60000,"annualIncomeGainUSD":-3000,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Distinct local payer/contractor households; full displaced margin and outside cost stress.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]}],"incomeEquivalent":0.7753971057714445,"incomeUnknown":false,"totalEquivalent":1.2717158738440144,"price10":160408998.73600343,"costPer10Qalys":160408998.73600343,"incomeEquivalentYears":0.7753971057714445,"combinedEquivalentYears":1.2717158738440144,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."},{"id":"external-care-cost","label":"external care cost","inputs":{"C":20399467,"N":1000,"b":0.5,"clinicalShare":0.1,"completion":0.5,"q":0.04,"T":0.5,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0.4,"foodGain":300,"benefitGain":600,"cost":75,"baseline":20000,"positiveOverlap":0.5,"payerLoss":0,"payerPeople":20,"payerBaseline":60000,"externalCost":300,"harm":0},"costUSD":20399467,"exposed":500,"clinicalPeople":25,"union":500,"allPopulationQalys":0.4963187680725698,"editionQalys":0.4963187680725698,"incomePathways":[{"id":"changed-households","people":200,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":375,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"other-households","people":300,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-75,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"counterparty","people":20,"annualIncomeBeforeUSD":60000,"annualIncomeGainUSD":-7500,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Distinct local payer/contractor households; full displaced margin and outside cost stress.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]}],"incomeEquivalent":-0.04092912634065482,"incomeUnknown":false,"totalEquivalent":0.455389641731915,"price10":447956324.22419125,"costPer10Qalys":447956324.22419125,"incomeEquivalentYears":-0.04092912634065482,"combinedEquivalentYears":0.455389641731915,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."},{"id":"positive-resources","label":"positive resources","inputs":{"C":20399467,"N":1000,"b":0.5,"clinicalShare":0.1,"completion":0.5,"q":0.04,"T":0.5,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0.4,"foodGain":1000,"benefitGain":600,"cost":75,"baseline":20000,"positiveOverlap":0.5,"payerLoss":0,"payerPeople":20,"payerBaseline":60000,"externalCost":0,"harm":0},"costUSD":20399467,"exposed":500,"clinicalPeople":25,"union":500,"allPopulationQalys":0.4963187680725698,"editionQalys":0.4963187680725698,"incomePathways":[{"id":"changed-households","people":200,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":725,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"other-households","people":300,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-75,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]}],"incomeEquivalent":2.975218009548703,"incomeUnknown":false,"totalEquivalent":3.4715367776212727,"price10":58762065.06438884,"costPer10Qalys":58762065.06438884,"incomeEquivalentYears":2.975218009548703,"combinedEquivalentYears":3.4715367776212727,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."},{"id":"annual-full-response","label":"annual full response","inputs":{"C":20399467,"N":1000,"b":1,"clinicalShare":0.1,"completion":0.5,"q":0.04,"T":0.5,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0.4,"foodGain":300,"benefitGain":600,"cost":75,"baseline":20000,"positiveOverlap":0.5,"payerLoss":0,"payerPeople":20,"payerBaseline":60000,"externalCost":0,"harm":0},"costUSD":20399467,"exposed":1000,"clinicalPeople":50,"union":1000,"allPopulationQalys":0.9926375361451396,"editionQalys":0.9926375361451396,"incomePathways":[{"id":"changed-households","people":400,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":375,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"other-households","people":600,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-75,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]}],"incomeEquivalent":2.5691071987753986,"incomeUnknown":false,"totalEquivalent":3.5617447349205382,"price10":57273804.04327349,"costPer10Qalys":57273804.04327349,"incomeEquivalentYears":2.5691071987753986,"combinedEquivalentYears":3.5617447349205382,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."},{"id":"no-completion","label":"no completion","inputs":{"C":20399467,"N":1000,"b":0.5,"clinicalShare":0.1,"completion":0,"q":0.04,"T":0.5,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0.4,"foodGain":300,"benefitGain":600,"cost":75,"baseline":20000,"positiveOverlap":0.5,"payerLoss":0,"payerPeople":20,"payerBaseline":60000,"externalCost":0,"harm":0},"costUSD":20399467,"exposed":500,"clinicalPeople":0,"union":500,"allPopulationQalys":0,"editionQalys":0,"incomePathways":[{"id":"changed-households","people":200,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":375,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"other-households","people":300,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-75,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]}],"incomeEquivalent":1.2845535993876993,"incomeUnknown":false,"totalEquivalent":1.2845535993876993,"price10":158805884.08084875,"costPer10Qalys":158805884.08084875,"incomeEquivalentYears":1.2845535993876993,"combinedEquivalentYears":1.2845535993876993,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."},{"id":"full-completion","label":"full completion","inputs":{"C":20399467,"N":1000,"b":0.5,"clinicalShare":0.1,"completion":1,"q":0.04,"T":0.5,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0.4,"foodGain":300,"benefitGain":600,"cost":75,"baseline":20000,"positiveOverlap":0.5,"payerLoss":0,"payerPeople":20,"payerBaseline":60000,"externalCost":0,"harm":0},"costUSD":20399467,"exposed":500,"clinicalPeople":50,"union":500,"allPopulationQalys":0.9926375361451396,"editionQalys":0.9926375361451396,"incomePathways":[{"id":"changed-households","people":200,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":375,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"other-households","people":300,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-75,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]}],"incomeEquivalent":1.2845535993876993,"incomeUnknown":false,"totalEquivalent":2.277191135532839,"price10":89581707.4012399,"costPer10Qalys":89581707.4012399,"incomeEquivalentYears":1.2845535993876993,"combinedEquivalentYears":2.277191135532839,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."},{"id":"high-participation-burden","label":"high participation burden","inputs":{"C":20399467,"N":1000,"b":0.5,"clinicalShare":0.1,"completion":0.5,"q":0.04,"T":0.5,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0.4,"foodGain":300,"benefitGain":600,"cost":500,"baseline":20000,"positiveOverlap":0.5,"payerLoss":0,"payerPeople":20,"payerBaseline":60000,"externalCost":0,"harm":0},"costUSD":20399467,"exposed":500,"clinicalPeople":25,"union":500,"allPopulationQalys":0.4963187680725698,"editionQalys":0.4963187680725698,"incomePathways":[{"id":"changed-households","people":200,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-50,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"other-households","people":300,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-500,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]}],"incomeEquivalent":-4.018181081954549,"incomeUnknown":false,"totalEquivalent":-3.5218623138819796,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-4.018181081954549,"combinedEquivalentYears":-3.5218623138819796,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."},{"id":"no-resource-success","label":"no resource success","inputs":{"C":20399467,"N":1000,"b":0.5,"clinicalShare":0.1,"completion":0.5,"q":0.04,"T":0.5,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0,"foodGain":300,"benefitGain":600,"cost":75,"baseline":20000,"positiveOverlap":0.5,"payerLoss":0,"payerPeople":20,"payerBaseline":60000,"externalCost":0,"harm":0},"costUSD":20399467,"exposed":500,"clinicalPeople":25,"union":500,"allPopulationQalys":0.4963187680725698,"editionQalys":0.4963187680725698,"incomePathways":[{"id":"other-households","people":500,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-75,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]}],"incomeEquivalent":-0.9323469352872892,"incomeUnknown":false,"totalEquivalent":-0.4360281672147194,"price10":null,"costPer10Qalys":null,"incomeEquivalentYears":-0.9323469352872892,"combinedEquivalentYears":-0.4360281672147194,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."},{"id":"half-population","label":"half population","inputs":{"C":20399467,"N":500,"b":0.5,"clinicalShare":0.1,"completion":0.5,"q":0.04,"T":0.5,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0.4,"foodGain":300,"benefitGain":600,"cost":75,"baseline":20000,"positiveOverlap":0.5,"payerLoss":0,"payerPeople":20,"payerBaseline":60000,"externalCost":0,"harm":0},"costUSD":20399467,"exposed":250,"clinicalPeople":12.5,"union":250,"allPopulationQalys":0.2481593840362849,"editionQalys":0.2481593840362849,"incomePathways":[{"id":"changed-households","people":100,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":375,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"other-households","people":150,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-75,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]}],"incomeEquivalent":0.6422767996938497,"incomeUnknown":false,"totalEquivalent":0.8904361837301346,"price10":229095216.17309397,"costPer10Qalys":229095216.17309397,"incomeEquivalentYears":0.6422767996938497,"combinedEquivalentYears":0.8904361837301346,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."},{"id":"one-year-durability","label":"one year durability","inputs":{"C":20399467,"N":1000,"b":0.5,"clinicalShare":0.1,"completion":0.5,"q":0.04,"T":1,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0.4,"foodGain":300,"benefitGain":600,"cost":75,"baseline":20000,"positiveOverlap":0.5,"payerLoss":0,"payerPeople":20,"payerBaseline":60000,"externalCost":0,"harm":0},"costUSD":20399467,"exposed":500,"clinicalPeople":25,"union":500,"allPopulationQalys":0.9926375361451396,"editionQalys":0.9926375361451396,"incomePathways":[{"id":"changed-households","people":200,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":375,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"other-households","people":300,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-75,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]}],"incomeEquivalent":1.2845535993876993,"incomeUnknown":false,"totalEquivalent":2.277191135532839,"price10":89581707.4012399,"costPer10Qalys":89581707.4012399,"incomeEquivalentYears":1.2845535993876993,"combinedEquivalentYears":2.277191135532839,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."},{"id":"full-union-harm","label":"full union harm","inputs":{"C":20399467,"N":1000,"b":0.5,"clinicalShare":0.1,"completion":0.5,"q":0.04,"T":0.5,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0.4,"foodGain":300,"benefitGain":600,"cost":75,"baseline":20000,"positiveOverlap":0.5,"payerLoss":0,"payerPeople":20,"payerBaseline":60000,"externalCost":0,"harm":0.001},"costUSD":20399467,"exposed":500,"clinicalPeople":25,"union":500,"allPopulationQalys":0,"editionQalys":0,"incomePathways":[{"id":"changed-households","people":200,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":375,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"other-households","people":300,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-75,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]}],"incomeEquivalent":1.2845535993876993,"incomeUnknown":false,"totalEquivalent":1.2845535993876993,"price10":158805884.08084875,"costPer10Qalys":158805884.08084875,"incomeEquivalentYears":1.2845535993876993,"combinedEquivalentYears":1.2845535993876993,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."},{"id":"negative-health","label":"negative health","inputs":{"C":20399467,"N":1000,"b":0.5,"clinicalShare":0.1,"completion":0.5,"q":-0.01,"T":0.5,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0.4,"foodGain":300,"benefitGain":600,"cost":75,"baseline":20000,"positiveOverlap":0.5,"payerLoss":0,"payerPeople":20,"payerBaseline":60000,"externalCost":0,"harm":0},"costUSD":20399467,"exposed":500,"clinicalPeople":25,"union":500,"allPopulationQalys":-0.12407969201814245,"editionQalys":-0.12407969201814245,"incomePathways":[{"id":"changed-households","people":200,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":375,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"other-households","people":300,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-75,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]}],"incomeEquivalent":1.2845535993876993,"incomeUnknown":false,"totalEquivalent":1.160473907369557,"price10":175785658.51807404,"costPer10Qalys":175785658.51807404,"incomeEquivalentYears":1.2845535993876993,"combinedEquivalentYears":1.160473907369557,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."},{"id":"three-year-mean","label":"three year mean","inputs":{"C":18813109,"N":1000,"b":0.5,"clinicalShare":0.1,"completion":0.5,"q":0.04,"T":0.5,"delay":0.25,"discount":0.03,"g":1,"resourceSuccess":0.4,"foodGain":300,"benefitGain":600,"cost":75,"baseline":20000,"positiveOverlap":0.5,"payerLoss":0,"payerPeople":20,"payerBaseline":60000,"externalCost":0,"harm":0},"costUSD":18813109,"exposed":500,"clinicalPeople":25,"union":500,"allPopulationQalys":0.4963187680725698,"editionQalys":0.4963187680725698,"incomePathways":[{"id":"changed-households","people":200,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":375,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]},{"id":"other-households","people":300,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-75,"years":1,"editionShare":1,"delayYears":0.25,"discountRate":0.03,"rationale":"Disjoint household outcome branches; signed components jointly net before one log; full costs remain.","counterfactual":"Existing food banks, SNAP eligibility, public clinics and other providers continue. Count only additionally usable purchasing resources net of replacement and benefit withdrawal; no food retail valuation or gross earnings.","sourceIds":["nh-work","nh-99025"]}],"incomeEquivalent":1.2845535993876993,"incomeUnknown":false,"totalEquivalent":1.7808723674602691,"price10":105639850.13047105,"costPer10Qalys":105639850.13047105,"incomeEquivalentYears":1.2845535993876993,"combinedEquivalentYears":1.7808723674602691,"assumptions":"Conditional food/benefits and therapy channel; full portfolio and marginal gift unknown."}],"sensitivity":[{"name":"clinical null","result":"158805884.08084875","interpretation":"Conditional limited-channel sensitivity."},{"name":"financial only","result":"158805884.08084875","interpretation":"Conditional limited-channel sensitivity."},{"name":"full unknown","result":"Unknown or no positive price","interpretation":"Conditional limited-channel sensitivity."},{"name":"zero expansion","result":"Unknown or no positive price","interpretation":"Conditional limited-channel sensitivity."},{"name":"true zero","result":"Unknown or no positive price","interpretation":"Conditional limited-channel sensitivity."},{"name":"adverse","result":"Unknown or no positive price","interpretation":"Conditional limited-channel sensitivity."},{"name":"negative resources","result":"Unknown or no positive price","interpretation":"Conditional limited-channel sensitivity."},{"name":"negative no overlap","result":"Unknown or no positive price","interpretation":"Conditional limited-channel sensitivity."},{"name":"mixed sign","result":"Unknown or no positive price","interpretation":"Conditional limited-channel sensitivity."},{"name":"matched margin","result":"160408998.73600343","interpretation":"Conditional limited-channel sensitivity."},{"name":"external care cost","result":"447956324.22419125","interpretation":"Conditional limited-channel sensitivity."},{"name":"positive resources","result":"58762065.06438884","interpretation":"Conditional limited-channel sensitivity."},{"name":"annual full response","result":"57273804.04327349","interpretation":"Conditional limited-channel sensitivity."},{"name":"no completion","result":"158805884.08084875","interpretation":"Conditional limited-channel sensitivity."},{"name":"full completion","result":"89581707.4012399","interpretation":"Conditional limited-channel sensitivity."},{"name":"high participation burden","result":"Unknown or no positive price","interpretation":"Conditional limited-channel sensitivity."},{"name":"no resource success","result":"Unknown or no positive price","interpretation":"Conditional limited-channel sensitivity."},{"name":"half population","result":"229095216.17309397","interpretation":"Conditional limited-channel sensitivity."},{"name":"one year durability","result":"89581707.4012399","interpretation":"Conditional limited-channel sensitivity."},{"name":"full union harm","result":"158805884.08084875","interpretation":"Conditional limited-channel sensitivity."},{"name":"negative health","result":"175785658.51807404","interpretation":"Conditional limited-channel sensitivity."},{"name":"three year mean","result":"105639850.13047105","interpretation":"Conditional limited-channel sensitivity."}],"missingInputs":["Unique additional service households and clinical completion","Local utility and harms","Actual food substitution and net benefits","Outside payer resources and marginal funding"]},"sources":[{"id":"nh-99025","title":"Original fiscal 2025 Form 990","url":"https://projects.propublica.org/nonprofits/full_text/202600359349301205/IRS990","publisher":"IRS","published":null,"retrieved":"2026-10-05"},{"id":"nh-99024","title":"Original fiscal 2024 Form 990","url":"https://projects.propublica.org/nonprofits/full_text/202403279349300135/IRS990","publisher":"IRS","published":null,"retrieved":"2026-10-05"},{"id":"nh-99023","title":"Original fiscal 2023 Form 990","url":"https://projects.propublica.org/nonprofits/full_text/202303079349302015/IRS990","publisher":"IRS","published":null,"retrieved":"2026-10-05"},{"id":"nh-d25","title":"Original expense reconciliation","url":"https://projects.propublica.org/nonprofits/full_text/202600359349301205/IRS990ScheduleD","publisher":"IRS","published":null,"retrieved":"2026-10-05"},{"id":"nh-d24","title":"Original expense reconciliation","url":"https://projects.propublica.org/nonprofits/full_text/202403279349300135/IRS990ScheduleD","publisher":"IRS","published":null,"retrieved":"2026-10-05"},{"id":"nh-d23","title":"Original expense reconciliation","url":"https://projects.propublica.org/nonprofits/full_text/202303079349302015/IRS990ScheduleD","publisher":"IRS","published":null,"retrieved":"2026-10-05"},{"id":"nh-work","title":"Current social services","url":"https://nourishinghopechi.org/social-services/","publisher":"Nourishing Hope","published":null,"retrieved":"2026-10-05"},{"id":"nh-clinical","title":"Current mental wellness services","url":"https://nourishinghopechi.org/mental-wellness/","publisher":"Nourishing Hope","published":null,"retrieved":"2026-10-05"},{"id":"nh-impact","title":"Current reports and financials","url":"https://nourishinghopechi.org/reports-and-financials/","publisher":"Nourishing Hope","published":null,"retrieved":"2026-10-05"},{"id":"nh-give","title":"Official donation route","url":"https://nourishinghopechi.org/donate","publisher":"Nourishing Hope","published":null,"retrieved":"2026-10-05"},{"id":"nh-review","title":"Counseling for mental health in primary care","url":"https://www.cochrane.org/evidence/CD001025_counselling-mental-health-and-psychosocial-problems-primary-care","publisher":"Cochrane","published":null,"retrieved":"2026-10-05"}]}