{"edition":"chicago","organization":"Little Village Environmental Justice Organization","organizationId":"org:lvejo","boundaryVersion":"OMB-23-01-2023-07-21","updated":"2026-10-05","display":{"metric":{"id":"daly-equivalent","years":1,"label":"DALY","priceLabel":"$ / DALY"},"priceUSD":32547598.08764003,"canonicalPriceUSDPerTenEquivalentYears":325475980.8764003,"conversion":"display only; QALYs and income equivalents are not measured clinical DALYs"},"listDisplay":{"metric":{"id":"daly-equivalent","years":1,"label":"DALY","priceLabel":"$ / DALY"},"priceUSD":32547598.08764003,"canonicalPriceUSDPerTenEquivalentYears":325475980.8764003,"conversion":"display only; QALYs and income equivalents are not measured clinical DALYs"},"model":{"version":"chicago-lvejo-initial-health-income-v1","costScope":"Whole annual recipient recognized expense; prospective local policy-health and food-resource component. External resources and marginal gift conversion unknown.","geographicAttribution":"Little Village direct local branch inside Chicago–Naperville–Elgin; statewide or displaced pollution benefits are not assigned automatically.","formula":"Policy=N*implementation*credit*b; clinical=g*Policy*q*sum finite discount(delay+y) minus full distinct-household harms. Food=(delivery+garden−min(delivery,garden)*overlap)*b. Resources=.5*people*finite discounted log(1+joint signed net/baseline). Combined=clinical+resources; price10=10*C/known positive combined.","counterfactual":"Historical closures and cleanup, existing rules, food aid, markets, already-funded farms and other coalition efforts continue. No wholesale new-gift credit for completed victories.","attribution":"Separate enactment/exposure probability, coalition share and annual-package response. Direct food households deduplicated by judgment; one clinical person and one welfareperson per household reference, no family or lifetime multiplier.","uncertainty":"Observed recipient cost and approximate food scale; clinical conversion, net food dollars and causal funding response are judgments. Full portfolio and outside incidence unknown.","nativeOutcomes":"Conditional reference: 12.5 policy clinical trajectories and 40 incremental food household units. These are judged expectations, not measured protected population or causal food outcomes.","inputs":[{"name":"C","value":4269375,"unit":"USD annual recognized recipient resources","basis":"observed","rationale":"Original 2024 Part IX expense $4,269,375. No separately netted event/rental/gaming/inventory cost group identified in reviewed original; recognized accounting, not complete external social cost.","sourceIds":["lvejo-99024"]},{"name":"N","value":1000,"unit":"hypothetical local policy-exposed households, one clinical person each","basis":"judgment","rationale":"1,000 is a finite prospective Little Village exposure hypothesis, not observed protected households or entire city population.","sourceIds":["lvejo-campaigns"]},{"name":"implementation","value":0.1,"unit":"additional implementation probability","basis":"judgment","rationale":"Judged .1 additional implemented exposure improvement against existing rules and other advocates. Pending ordinance or petition is not an implemented reduction.","sourceIds":["lvejo-campaigns"]},{"name":"credit","value":0.25,"unit":"LVEJO coalition causal share","basis":"judgment","rationale":"Judged .25 coalition causal contribution, distinct from enactment probability and funding response; shared wins not credited whole to every organization.","sourceIds":["lvejo-campaigns"]},{"name":"b","value":0.5,"unit":"annual-funded-work response fraction","basis":"judgment","rationale":"Judged .5 response of the full annual package relative to continuing grants, farms, government and coalition work; whole recipient cost retained, marginal donor offer unknown.","sourceIds":["lvejo-campaigns"]},{"name":"q","value":0.001,"unit":"net annual clinical utility per additionally protected person","basis":"judgment","rationale":"Judged .001 net clinical utility per year for three years, about .365 healthy day yearly. No local exposure-to-QALY measurement identified; no historical closure replay.","sourceIds":["lvejo-campaigns"]},{"name":"T","value":3,"unit":"finite clinical years","basis":"judgment","rationale":"Finite conditional judgment, not a measured local causal effect; tested in independent scenarios.","sourceIds":["lvejo-campaigns"]},{"name":"delay","value":2,"unit":"years until first policy effect","basis":"judgment","rationale":"Finite conditional judgment, not a measured local causal effect; tested in independent scenarios.","sourceIds":["lvejo-campaigns"]},{"name":"discount","value":0.03,"unit":"annual discount fraction","basis":"judgment","rationale":"Finite conditional judgment, not a measured local causal effect; tested in independent scenarios.","sourceIds":["lvejo-campaigns"]},{"name":"delivery","value":50,"unit":"approximate lower-bound weekly delivery families","basis":"observed","rationale":"Official food page reports weekly deliveries to more than50 families;50 used as approximate conservative scale, not exact dated unique annual household count.","sourceIds":["lvejo-food"]},{"name":"garden","value":60,"unit":"approximate lower-bound garden families","basis":"observed","rationale":"Official page reports more than60 garden families;60 used as approximate scale, not a net causal food benefit.","sourceIds":["lvejo-food"]},{"name":"foodOverlap","value":0.6,"unit":"fraction of smaller food cohort already in larger cohort","basis":"judgment","rationale":"Judged .6 of smaller cohort overlaps:50+60−30=80 household units before annual-response adjustment. Measured deduplication absent.","sourceIds":["lvejo-food"]},{"name":"gain","value":300,"unit":"USD one-time net food/resource benefit before health overlap","basis":"judgment","rationale":"Judged $300 one-time net food/resource benefit after replacement food aid, taxes, benefits and substitution; no observed dollar outcome or gross job salary.","sourceIds":["lvejo-food"]},{"name":"cost","value":50,"unit":"USD participant time/work/travel burden per incremental food household","basis":"judgment","rationale":"Full $50 judged participant labor, work, travel and burden on all incremental food households, retained with failed clinical outcomes.","sourceIds":["lvejo-food"]},{"name":"baseline","value":20000,"unit":"USD annual household resources, one welfareperson reference","basis":"judgment","rationale":"Finite conditional judgment, not a measured local causal effect; tested in independent scenarios.","sourceIds":["lvejo-food"]},{"name":"positiveOverlap","value":0.5,"unit":"retained positive resource fraction after health overlap","basis":"judgment","rationale":"Finite conditional judgment, not a measured local causal effect; tested in independent scenarios.","sourceIds":["lvejo-campaigns"]},{"name":"policyBurden","value":0,"unit":"USD signed household jobs/rent/compliance burden","basis":"unknown","rationale":"Unknown-neutral central0; not observed absence of worker loss, rent burden, compliance, displacement or producer costs. Full signed burdens priced in stress.","sourceIds":["lvejo-campaigns"]},{"name":"policyBaseline","value":40000,"unit":"USD annual policy household resources","basis":"judgment","rationale":"Finite conditional judgment, not a measured local causal effect; tested in independent scenarios.","sourceIds":["lvejo-campaigns"]},{"name":"foodPolicyOverlap","value":0,"unit":"policy households also in food cohort, fraction capped by cohort","basis":"judgment","rationale":"Central disjoint planning hypothesis, not observed independence. Joint sensitivity nets same-year resources before log; different years use explicit household time slices.","sourceIds":["lvejo-campaigns"]},{"name":"payerShare","value":0,"unit":"matched producer/payer net transfer loss share","basis":"unknown","rationale":"Unknown-neutral central0, not observed absence of food producer/public payer opportunity losses. Matched signed transfer stress is distinct local household population.","sourceIds":["lvejo-campaigns"]},{"name":"payerPeople","value":20,"unit":"disjoint local payer welfarepeople","basis":"judgment","rationale":"Finite conditional judgment, not a measured local causal effect; tested in independent scenarios.","sourceIds":["lvejo-campaigns"]},{"name":"payerBaseline","value":60000,"unit":"USD annual payer household resources","basis":"judgment","rationale":"Finite conditional judgment, not a measured local causal effect; tested in independent scenarios.","sourceIds":["lvejo-campaigns"]},{"name":"harm","value":0,"unit":"QALY clinical harm per distinct exposed household","basis":"judgment","rationale":"Finite conditional judgment, not a measured local causal effect; tested in independent scenarios.","sourceIds":["lvejo-campaigns"]},{"name":"g","value":1,"unit":"Chicago MSA share of modeled Little Village branch","basis":"judgment","rationale":"Finite conditional judgment, not a measured local causal effect; tested in independent scenarios.","sourceIds":["lvejo-campaigns"]}],"scenarios":[{"id":"central","label":"central","inputs":{"C":4269375,"N":1000,"implementation":0.1,"credit":0.25,"b":0.5,"q":0.001,"T":3,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":0.6,"gain":300,"cost":50,"baseline":20000,"positiveOverlap":0.5,"policyBurden":0,"policyBaseline":40000,"foodPolicyOverlap":0,"payerShare":0,"payerPeople":20,"payerBaseline":60000,"harm":0,"g":1},"costUSD":4269375,"policy":12.5,"food":40,"joint":0,"allPopulationQalys":0.034327807705032534,"editionQalys":0.034327807705032534,"incomePathways":[{"id":"food-only","people":40,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":100,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"policy-only","people":12.5,"annualIncomeBeforeUSD":40000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":2,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]}],"incomeEquivalent":0.09684546623376843,"incomeUnknown":false,"totalEquivalent":0.13117327393880096,"price10":325475980.8764003,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":325475980.8764003,"incomeEquivalentYears":0.09684546623376843,"combinedEquivalentYears":0.13117327393880096},{"id":"clinical-null","label":"clinical null","inputs":{"C":4269375,"N":1000,"implementation":0.1,"credit":0.25,"b":0.5,"q":0,"T":3,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":0.6,"gain":300,"cost":50,"baseline":20000,"positiveOverlap":0.5,"policyBurden":0,"policyBaseline":40000,"foodPolicyOverlap":0,"payerShare":0,"payerPeople":20,"payerBaseline":60000,"harm":0,"g":1},"costUSD":4269375,"policy":12.5,"food":40,"joint":0,"allPopulationQalys":0,"editionQalys":0,"incomePathways":[{"id":"food-only","people":40,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":100,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"policy-only","people":12.5,"annualIncomeBeforeUSD":40000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":2,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]}],"incomeEquivalent":0.09684546623376843,"incomeUnknown":false,"totalEquivalent":0.09684546623376843,"price10":440844075.2088959,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":440844075.2088959,"incomeEquivalentYears":0.09684546623376843,"combinedEquivalentYears":0.09684546623376843},{"id":"financial-only","label":"financial only","inputs":{"C":4269375,"N":1000,"implementation":0.1,"credit":0.25,"b":0.5,"q":0,"T":3,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":0.6,"gain":300,"cost":50,"baseline":20000,"positiveOverlap":0.5,"policyBurden":0,"policyBaseline":40000,"foodPolicyOverlap":0,"payerShare":0,"payerPeople":20,"payerBaseline":60000,"harm":0,"g":1},"costUSD":4269375,"policy":12.5,"food":40,"joint":0,"allPopulationQalys":0,"editionQalys":0,"incomePathways":[{"id":"food-only","people":40,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":100,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"policy-only","people":12.5,"annualIncomeBeforeUSD":40000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":2,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]}],"incomeEquivalent":0.09684546623376843,"incomeUnknown":false,"totalEquivalent":0.09684546623376843,"price10":440844075.2088959,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":440844075.2088959,"incomeEquivalentYears":0.09684546623376843,"combinedEquivalentYears":0.09684546623376843},{"id":"full-unknown","label":"full unknown","inputs":{"C":4269375,"N":1000,"implementation":0.1,"credit":0.25,"b":0.5,"q":0.001,"T":3,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":0.6,"gain":300,"cost":50,"baseline":20000,"positiveOverlap":0.5,"policyBurden":0,"policyBaseline":40000,"foodPolicyOverlap":0,"payerShare":0,"payerPeople":20,"payerBaseline":60000,"harm":0,"g":1,"clinicalUnknown":true,"incomeUnknown":true},"costUSD":4269375,"policy":12.5,"food":40,"joint":0,"allPopulationQalys":null,"editionQalys":null,"incomePathways":[{"id":"food-only","people":40,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":100,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"policy-only","people":12.5,"annualIncomeBeforeUSD":40000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":2,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]}],"incomeEquivalent":0.09684546623376843,"incomeUnknown":true,"totalEquivalent":null,"price10":null,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":null,"incomeEquivalentYears":0.09684546623376843,"combinedEquivalentYears":null},{"id":"zero-expansion","label":"zero expansion","inputs":{"C":4269375,"N":1000,"implementation":0.1,"credit":0.25,"b":0,"q":0.001,"T":3,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":0.6,"gain":300,"cost":50,"baseline":20000,"positiveOverlap":0.5,"policyBurden":0,"policyBaseline":40000,"foodPolicyOverlap":0,"payerShare":0,"payerPeople":20,"payerBaseline":60000,"harm":0,"g":1},"costUSD":4269375,"policy":0,"food":0,"joint":0,"allPopulationQalys":0,"editionQalys":0,"incomePathways":[],"incomeEquivalent":0,"incomeUnknown":false,"totalEquivalent":0,"price10":null,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":null,"incomeEquivalentYears":0,"combinedEquivalentYears":0},{"id":"true-zero","label":"true zero","inputs":{"C":4269375,"N":1000,"implementation":0.1,"credit":0.25,"b":0.5,"q":0,"T":3,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":0.6,"gain":0,"cost":0,"baseline":20000,"positiveOverlap":0.5,"policyBurden":0,"policyBaseline":40000,"foodPolicyOverlap":0,"payerShare":0,"payerPeople":20,"payerBaseline":60000,"harm":0,"g":1},"costUSD":4269375,"policy":12.5,"food":40,"joint":0,"allPopulationQalys":0,"editionQalys":0,"incomePathways":[{"id":"food-only","people":40,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"policy-only","people":12.5,"annualIncomeBeforeUSD":40000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":2,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]}],"incomeEquivalent":0,"incomeUnknown":false,"totalEquivalent":0,"price10":null,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":null,"incomeEquivalentYears":0,"combinedEquivalentYears":0},{"id":"adverse","label":"adverse","inputs":{"C":4269375,"N":1000,"implementation":0.1,"credit":0.25,"b":0.5,"q":0,"T":3,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":0.6,"gain":-300,"cost":50,"baseline":20000,"positiveOverlap":0.5,"policyBurden":0,"policyBaseline":40000,"foodPolicyOverlap":0,"payerShare":0,"payerPeople":20,"payerBaseline":60000,"harm":0.001,"g":1},"costUSD":4269375,"policy":12.5,"food":40,"joint":0,"allPopulationQalys":-0.050970873786407765,"editionQalys":-0.050970873786407765,"incomePathways":[{"id":"food-only","people":40,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-350,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"policy-only","people":12.5,"annualIncomeBeforeUSD":40000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":2,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]}],"incomeEquivalent":-0.3428142764800146,"incomeUnknown":false,"totalEquivalent":-0.39378515026642236,"price10":null,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":null,"incomeEquivalentYears":-0.3428142764800146,"combinedEquivalentYears":-0.39378515026642236},{"id":"negative-resources","label":"negative resources","inputs":{"C":4269375,"N":1000,"implementation":0.1,"credit":0.25,"b":0.5,"q":0.001,"T":3,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":0.6,"gain":-300,"cost":50,"baseline":20000,"positiveOverlap":0.5,"policyBurden":0,"policyBaseline":40000,"foodPolicyOverlap":0,"payerShare":0,"payerPeople":20,"payerBaseline":60000,"harm":0,"g":1},"costUSD":4269375,"policy":12.5,"food":40,"joint":0,"allPopulationQalys":0.034327807705032534,"editionQalys":0.034327807705032534,"incomePathways":[{"id":"food-only","people":40,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-350,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"policy-only","people":12.5,"annualIncomeBeforeUSD":40000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":2,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]}],"incomeEquivalent":-0.3428142764800146,"incomeUnknown":false,"totalEquivalent":-0.3084864687749821,"price10":null,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":null,"incomeEquivalentYears":-0.3428142764800146,"combinedEquivalentYears":-0.3084864687749821},{"id":"negative-no-overlap","label":"negative no overlap","inputs":{"C":4269375,"N":1000,"implementation":0.1,"credit":0.25,"b":0.5,"q":0.001,"T":3,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":0.6,"gain":-300,"cost":50,"baseline":20000,"positiveOverlap":0,"policyBurden":0,"policyBaseline":40000,"foodPolicyOverlap":0,"payerShare":0,"payerPeople":20,"payerBaseline":60000,"harm":0,"g":1},"costUSD":4269375,"policy":12.5,"food":40,"joint":0,"allPopulationQalys":0.034327807705032534,"editionQalys":0.034327807705032534,"incomePathways":[{"id":"food-only","people":40,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-350,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"policy-only","people":12.5,"annualIncomeBeforeUSD":40000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":2,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]}],"incomeEquivalent":-0.3428142764800146,"incomeUnknown":false,"totalEquivalent":-0.3084864687749821,"price10":null,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":null,"incomeEquivalentYears":-0.3428142764800146,"combinedEquivalentYears":-0.3084864687749821},{"id":"matched-transfer","label":"matched transfer","inputs":{"C":4269375,"N":1000,"implementation":0.1,"credit":0.25,"b":0.5,"q":0.001,"T":3,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":0.6,"gain":300,"cost":50,"baseline":20000,"positiveOverlap":0.5,"policyBurden":0,"policyBaseline":40000,"foodPolicyOverlap":0,"payerShare":1,"payerPeople":20,"payerBaseline":60000,"harm":0,"g":1},"costUSD":4269375,"policy":12.5,"food":40,"joint":0,"allPopulationQalys":0.034327807705032534,"editionQalys":0.034327807705032534,"incomePathways":[{"id":"food-only","people":40,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":100,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"policy-only","people":12.5,"annualIncomeBeforeUSD":40000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":2,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"matched-counterparty","people":20,"annualIncomeBeforeUSD":60000,"annualIncomeGainUSD":-600,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Disjoint local payer/producer household-equivalent transfer stress; full signed loss. Food substitution does not necessarily equal producer profit loss; share is judgment.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]}],"incomeEquivalent":-0.0007306100138183835,"incomeUnknown":false,"totalEquivalent":0.03359719769121415,"price10":1270753304.85568,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":1270753304.85568,"incomeEquivalentYears":-0.0007306100138183835,"combinedEquivalentYears":0.03359719769121415},{"id":"positive-food","label":"positive food","inputs":{"C":4269375,"N":1000,"implementation":0.1,"credit":0.25,"b":0.5,"q":0.001,"T":3,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":0.6,"gain":600,"cost":50,"baseline":20000,"positiveOverlap":0.5,"policyBurden":0,"policyBaseline":40000,"foodPolicyOverlap":0,"payerShare":0,"payerPeople":20,"payerBaseline":60000,"harm":0,"g":1},"costUSD":4269375,"policy":12.5,"food":40,"joint":0,"allPopulationQalys":0.034327807705032534,"editionQalys":0.034327807705032534,"incomePathways":[{"id":"food-only","people":40,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":250,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"policy-only","people":12.5,"annualIncomeBeforeUSD":40000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":2,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]}],"incomeEquivalent":0.24121398055450782,"incomeUnknown":false,"totalEquivalent":0.27554178825954034,"price10":154944737.31071815,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":154944737.31071815,"incomeEquivalentYears":0.24121398055450782,"combinedEquivalentYears":0.27554178825954034},{"id":"positive-matched","label":"positive matched","inputs":{"C":4269375,"N":1000,"implementation":0.1,"credit":0.25,"b":0.5,"q":0.001,"T":3,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":0.6,"gain":600,"cost":50,"baseline":20000,"positiveOverlap":0.5,"policyBurden":0,"policyBaseline":40000,"foodPolicyOverlap":0,"payerShare":1,"payerPeople":20,"payerBaseline":60000,"harm":0,"g":1},"costUSD":4269375,"policy":12.5,"food":40,"joint":0,"allPopulationQalys":0.034327807705032534,"editionQalys":0.034327807705032534,"incomePathways":[{"id":"food-only","people":40,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":250,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"policy-only","people":12.5,"annualIncomeBeforeUSD":40000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":2,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"matched-counterparty","people":20,"annualIncomeBeforeUSD":60000,"annualIncomeGainUSD":-1200,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"Disjoint local payer/producer household-equivalent transfer stress; full signed loss. Food substitution does not necessarily equal producer profit loss; share is judgment.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]}],"incomeEquivalent":0.045071191064027766,"incomeUnknown":false,"totalEquivalent":0.0793989987690603,"price10":537711440.4701616,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":537711440.4701616,"incomeEquivalentYears":0.045071191064027766,"combinedEquivalentYears":0.0793989987690603},{"id":"no-policy-success","label":"no policy success","inputs":{"C":4269375,"N":1000,"implementation":0,"credit":0.25,"b":0.5,"q":0.001,"T":3,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":0.6,"gain":300,"cost":50,"baseline":20000,"positiveOverlap":0.5,"policyBurden":0,"policyBaseline":40000,"foodPolicyOverlap":0,"payerShare":0,"payerPeople":20,"payerBaseline":60000,"harm":0,"g":1},"costUSD":4269375,"policy":0,"food":40,"joint":0,"allPopulationQalys":0,"editionQalys":0,"incomePathways":[{"id":"food-only","people":40,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":100,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]}],"incomeEquivalent":0.09684546623376843,"incomeUnknown":false,"totalEquivalent":0.09684546623376843,"price10":440844075.2088959,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":440844075.2088959,"incomeEquivalentYears":0.09684546623376843,"combinedEquivalentYears":0.09684546623376843},{"id":"annual-full-response","label":"annual full response","inputs":{"C":4269375,"N":1000,"implementation":0.1,"credit":0.25,"b":1,"q":0.001,"T":3,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":0.6,"gain":300,"cost":50,"baseline":20000,"positiveOverlap":0.5,"policyBurden":0,"policyBaseline":40000,"foodPolicyOverlap":0,"payerShare":0,"payerPeople":20,"payerBaseline":60000,"harm":0,"g":1},"costUSD":4269375,"policy":25,"food":80,"joint":0,"allPopulationQalys":0.06865561541006507,"editionQalys":0.06865561541006507,"incomePathways":[{"id":"food-only","people":80,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":100,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"policy-only","people":25,"annualIncomeBeforeUSD":40000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":2,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]}],"incomeEquivalent":0.19369093246753685,"incomeUnknown":false,"totalEquivalent":0.2623465478776019,"price10":162737990.43820015,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":162737990.43820015,"incomeEquivalentYears":0.19369093246753685,"combinedEquivalentYears":0.2623465478776019},{"id":"weak","label":"weak","inputs":{"C":4269375,"N":1000,"implementation":0.02,"credit":0.1,"b":0.5,"q":0.0002,"T":1,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":0.6,"gain":300,"cost":50,"baseline":20000,"positiveOverlap":0.5,"policyBurden":0,"policyBaseline":40000,"foodPolicyOverlap":0,"payerShare":0,"payerPeople":20,"payerBaseline":60000,"harm":0,"g":1},"costUSD":4269375,"policy":1,"food":40,"joint":0,"allPopulationQalys":0.0001885191818267509,"editionQalys":0.0001885191818267509,"incomePathways":[{"id":"food-only","people":40,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":100,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"policy-only","people":1,"annualIncomeBeforeUSD":40000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":2,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]}],"incomeEquivalent":0.09684546623376843,"incomeUnknown":false,"totalEquivalent":0.09703398541559517,"price10":439987596.27509147,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":439987596.27509147,"incomeEquivalentYears":0.09684546623376843,"combinedEquivalentYears":0.09703398541559517},{"id":"strong","label":"strong","inputs":{"C":4269375,"N":1000,"implementation":0.5,"credit":0.5,"b":0.5,"q":0.005,"T":5,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":0.6,"gain":300,"cost":50,"baseline":20000,"positiveOverlap":0.5,"policyBurden":0,"policyBaseline":40000,"foodPolicyOverlap":0,"payerShare":0,"payerPeople":20,"payerBaseline":60000,"harm":0,"g":1},"costUSD":4269375,"policy":125,"food":40,"joint":0,"allPopulationQalys":2.778948535919013,"editionQalys":2.778948535919013,"incomePathways":[{"id":"food-only","people":40,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":100,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"policy-only","people":125,"annualIncomeBeforeUSD":40000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":2,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]}],"incomeEquivalent":0.09684546623376843,"incomeUnknown":false,"totalEquivalent":2.8757940021527815,"price10":14845899.938604789,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":14845899.938604789,"incomeEquivalentYears":0.09684546623376843,"combinedEquivalentYears":2.8757940021527815},{"id":"policy-resource-cost","label":"policy resource cost","inputs":{"C":4269375,"N":1000,"implementation":0.1,"credit":0.25,"b":0.5,"q":0.001,"T":3,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":0.6,"gain":300,"cost":50,"baseline":20000,"positiveOverlap":0.5,"policyBurden":500,"policyBaseline":40000,"foodPolicyOverlap":0,"payerShare":0,"payerPeople":20,"payerBaseline":60000,"harm":0,"g":1},"costUSD":4269375,"policy":12.5,"food":40,"joint":0,"allPopulationQalys":0.034327807705032534,"editionQalys":0.034327807705032534,"incomePathways":[{"id":"food-only","people":40,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":100,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"policy-only","people":12.5,"annualIncomeBeforeUSD":40000,"annualIncomeGainUSD":-500,"years":1,"editionShare":1,"delayYears":2,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]}],"incomeEquivalent":0.022741037170825887,"incomeUnknown":false,"totalEquivalent":0.05706884487585842,"price10":748109587.5143698,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":748109587.5143698,"incomeEquivalentYears":0.022741037170825887,"combinedEquivalentYears":0.05706884487585842},{"id":"joint-food-policy","label":"joint food policy","inputs":{"C":4269375,"N":1000,"implementation":0.1,"credit":0.25,"b":0.5,"q":0.001,"T":3,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":0.6,"gain":300,"cost":50,"baseline":20000,"positiveOverlap":0.5,"policyBurden":500,"policyBaseline":40000,"foodPolicyOverlap":1,"payerShare":0,"payerPeople":20,"payerBaseline":60000,"harm":0,"g":1},"costUSD":4269375,"policy":12.5,"food":40,"joint":12.5,"allPopulationQalys":0.034327807705032534,"editionQalys":0.034327807705032534,"incomePathways":[{"id":"food-only","people":27.5,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":100,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"joint-food-year-one","people":12.5,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":100,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"joint-policy-later-year","people":12.5,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":-500,"years":1,"editionShare":1,"delayYears":2,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]}],"incomeEquivalent":-0.052307422730141204,"incomeUnknown":false,"totalEquivalent":-0.01797961502510867,"price10":null,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":null,"incomeEquivalentYears":-0.052307422730141204,"combinedEquivalentYears":-0.01797961502510867},{"id":"food-disjoint","label":"food disjoint","inputs":{"C":4269375,"N":1000,"implementation":0.1,"credit":0.25,"b":0.5,"q":0.001,"T":3,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":0,"gain":300,"cost":50,"baseline":20000,"positiveOverlap":0.5,"policyBurden":0,"policyBaseline":40000,"foodPolicyOverlap":0,"payerShare":0,"payerPeople":20,"payerBaseline":60000,"harm":0,"g":1},"costUSD":4269375,"policy":12.5,"food":55,"joint":0,"allPopulationQalys":0.034327807705032534,"editionQalys":0.034327807705032534,"incomePathways":[{"id":"food-only","people":55,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":100,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"policy-only","people":12.5,"annualIncomeBeforeUSD":40000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":2,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]}],"incomeEquivalent":0.1331625160714316,"incomeUnknown":false,"totalEquivalent":0.1674903237764641,"price10":254902785.05270502,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":254902785.05270502,"incomeEquivalentYears":0.1331625160714316,"combinedEquivalentYears":0.1674903237764641},{"id":"food-all-overlap","label":"food all overlap","inputs":{"C":4269375,"N":1000,"implementation":0.1,"credit":0.25,"b":0.5,"q":0.001,"T":3,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":1,"gain":300,"cost":50,"baseline":20000,"positiveOverlap":0.5,"policyBurden":0,"policyBaseline":40000,"foodPolicyOverlap":0,"payerShare":0,"payerPeople":20,"payerBaseline":60000,"harm":0,"g":1},"costUSD":4269375,"policy":12.5,"food":30,"joint":0,"allPopulationQalys":0.034327807705032534,"editionQalys":0.034327807705032534,"incomePathways":[{"id":"food-only","people":30,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":100,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"policy-only","people":12.5,"annualIncomeBeforeUSD":40000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":2,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]}],"incomeEquivalent":0.07263409967532632,"incomeUnknown":false,"totalEquivalent":0.10696190738035885,"price10":399149108.7399938,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":399149108.7399938,"incomeEquivalentYears":0.07263409967532632,"combinedEquivalentYears":0.10696190738035885},{"id":"low-baseline","label":"low baseline","inputs":{"C":4269375,"N":1000,"implementation":0.1,"credit":0.25,"b":0.5,"q":0.001,"T":3,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":0.6,"gain":300,"cost":50,"baseline":10000,"positiveOverlap":0.5,"policyBurden":0,"policyBaseline":40000,"foodPolicyOverlap":0,"payerShare":0,"payerPeople":20,"payerBaseline":60000,"harm":0,"g":1},"costUSD":4269375,"policy":12.5,"food":40,"joint":0,"allPopulationQalys":0.034327807705032534,"editionQalys":0.034327807705032534,"incomePathways":[{"id":"food-only","people":40,"annualIncomeBeforeUSD":10000,"annualIncomeGainUSD":100,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"policy-only","people":12.5,"annualIncomeBeforeUSD":40000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":2,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]}],"incomeEquivalent":0.19321030782850648,"incomeUnknown":false,"totalEquivalent":0.22753811553353903,"price10":187633398.9138051,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":187633398.9138051,"incomeEquivalentYears":0.19321030782850648,"combinedEquivalentYears":0.22753811553353903},{"id":"negative-clinical","label":"negative clinical","inputs":{"C":4269375,"N":1000,"implementation":0.1,"credit":0.25,"b":0.5,"q":-0.001,"T":3,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":0.6,"gain":300,"cost":50,"baseline":20000,"positiveOverlap":0.5,"policyBurden":0,"policyBaseline":40000,"foodPolicyOverlap":0,"payerShare":0,"payerPeople":20,"payerBaseline":60000,"harm":0,"g":1},"costUSD":4269375,"policy":12.5,"food":40,"joint":0,"allPopulationQalys":-0.034327807705032534,"editionQalys":-0.034327807705032534,"incomePathways":[{"id":"food-only","people":40,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":100,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"policy-only","people":12.5,"annualIncomeBeforeUSD":40000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":2,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]}],"incomeEquivalent":0.09684546623376843,"incomeUnknown":false,"totalEquivalent":0.06251765852873589,"price10":682907053.858648,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":682907053.858648,"incomeEquivalentYears":0.09684546623376843,"combinedEquivalentYears":0.06251765852873589},{"id":"three-year-mean","label":"three year mean","inputs":{"C":3851910.6666666665,"N":1000,"implementation":0.1,"credit":0.25,"b":0.5,"q":0.001,"T":3,"delay":2,"discount":0.03,"delivery":50,"garden":60,"foodOverlap":0.6,"gain":300,"cost":50,"baseline":20000,"positiveOverlap":0.5,"policyBurden":0,"policyBaseline":40000,"foodPolicyOverlap":0,"payerShare":0,"payerPeople":20,"payerBaseline":60000,"harm":0,"g":1},"costUSD":3851910.6666666665,"policy":12.5,"food":40,"joint":0,"allPopulationQalys":0.034327807705032534,"editionQalys":0.034327807705032534,"incomePathways":[{"id":"food-only","people":40,"annualIncomeBeforeUSD":20000,"annualIncomeGainUSD":100,"years":1,"editionShare":1,"delayYears":1,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]},{"id":"policy-only","people":12.5,"annualIncomeBeforeUSD":40000,"annualIncomeGainUSD":0,"years":1,"editionShare":1,"delayYears":2,"discountRate":0.03,"rationale":"One welfareperson per household. Food and full work/time burdens net before log; only positive recipient benefits receive health-overlap discount. Distinct food/policy paths unless explicit joint sensitivity.","counterfactual":"Existing farms, cleanup, food aid, markets, laws and coalition work continue. Net resources are judged after taxes, benefit withdrawal, replacement food, participant labor, rent and displacement; no gross salary or ordinary survivor earnings.","sourceIds":["lvejo-food","lvejo-campaigns"]}],"incomeEquivalent":0.09684546623376843,"incomeUnknown":false,"totalEquivalent":0.13117327393880096,"price10":293650570.04399997,"assumptions":"Conditional initial planning reference, not observed pollution reductions or complete portfolio return. Historical coal closures are baseline, not repeated new-gift benefits.","costPer10Qalys":293650570.04399997,"incomeEquivalentYears":0.09684546623376843,"combinedEquivalentYears":0.13117327393880096}],"sensitivity":["Clinical-null preserves resource exposure; zero response, true zero, complete unknown and adverse cases are distinct.","Negative clinical and resource effects are retained in full; positive gains alone receive health-overlap discount.","Food and policy household overlap, matched payer loss, implementation, coalition share and annual response materially affect results."],"missingInputs":["Current implemented exposure reduction, local causal health and finite protected population.","Dated unique food households, net replacement food and participant burdens.","Jobs, rents, relocation, local and nonlocal producer/payer incidence.","Concrete marginal donor tranche and unrecognized partner resources."]},"sources":[{"id":"lvejo-99024","title":"Original 2024 Form 990","url":"https://projects.propublica.org/nonprofits/full_text/202543189349305014/IRS990","publisher":"IRS original return","published":null,"retrieved":"2026-10-05"},{"id":"lvejo-99023","title":"Original 2023 Form 990","url":"https://projects.propublica.org/nonprofits/full_text/202413129349304521/IRS990","publisher":"IRS original return","published":null,"retrieved":"2026-10-05"},{"id":"lvejo-99022","title":"Original 2022 Form 990","url":"https://projects.propublica.org/nonprofits/full_text/202323139349302692/IRS990","publisher":"IRS original return","published":null,"retrieved":"2026-10-05"},{"id":"lvejo-home","title":"Current recipient and local scope","url":"https://lvejo.org/","publisher":"LVEJO","published":null,"retrieved":"2026-10-05"},{"id":"lvejo-food","title":"Current food justice projects and reported participation","url":"https://lvejo.org/our-work/food-justice/","publisher":"LVEJO","published":null,"retrieved":"2026-10-05"},{"id":"lvejo-campaigns","title":"Current campaigns and implementation status","url":"https://lvejo.org/our-work/campaigns/","publisher":"LVEJO","published":null,"retrieved":"2026-10-05"},{"id":"lvejo-give","title":"Official-linked 2026 general support","url":"https://lvejo.networkforgood.com/projects/287421-lvejo-2026-general-support","publisher":"LVEJO / Network for Good","published":null,"retrieved":"2026-10-05"}]}