{"edition":"california","organization":"Youth ALIVE!","organizationId":"org:youth-alive","boundaryVersion":"US-CA-state-v1","updated":"2026-10-01","display":{"metric":{"id":"daly-equivalent","years":1,"label":"DALY","priceLabel":"$ / DALY"},"priceUSD":47640724.009039775,"canonicalPriceUSDPerTenEquivalentYears":476407240.0903978,"conversion":"display only; QALYs and income equivalents are not measured clinical DALYs"},"listDisplay":{"metric":{"id":"daly-equivalent","years":1,"label":"DALY","priceLabel":"$ / DALY"},"priceUSD":47640724.009039775,"canonicalPriceUSDPerTenEquivalentYears":476407240.0903978,"conversion":"display only; QALYs and income equivalents are not measured clinical DALYs"},"model":{"version":"ca-youth-alive-health-income-calibrated-v4","costScope":"Proportional additional funding of the recipient's current portfolio using FY2025 gross expenses. All portfolio costs remain in the denominator; only specified clinical and household-resource pathways are quantified. An illustrative budget normalizes the calculation and is not a verified donation tranche.","geographicAttribution":"Quantified direct-service benefits occur in Oakland/Alameda, so central California health and income shares are each 1. These shares are independently varied. No headquarters/population multiplier or unmodeled statewide policy benefit is credited.","formula":"Shared scale=min(gift/expense*funding,capacityScale). Clinical effects integrate finite nonfatal injury, fatal survival, and allocated independent counseling trajectories. Income uses 0.5*people*log(1+net gain/baseline) with finite timing, causal, geography and overlap shares. Price=10*donor cost/(California health+income equivalent years+signed independent burdens), only if total is positive.","counterfactual":"Existing hospital referrals, counseling, jobs, compensation navigation and county/state/payer support continue. Funding additionality and causal pathway shares are distinct judgments; grants, descriptive outputs and public compensation are not automatically additional donor-caused benefits.","attribution":"One shared portfolio scale funds CiC, Pathways and counseling outputs once. Counseling reserves 31 CiC and 18 Pathways overlaps before allocating one index person per residual unit. Job income is conditional-alive benefit among existing Pathways recipients, not wages for lives newly saved. Compensation excludes 25% of positive resource credit for potential job-household overlap; negative resources are not overlap-discounted. Independent induced harms persist outside positive-benefit assignment.","uncertainty":"Conditional partial-portfolio estimate, not complete organizational EV, a lower bound, a confidence interval, or a verified marginal offer. Current cost/output normalization replaces a partial historical contract. The clinical trajectory is independently reconstructed rather than carrying forward rounded modeled QALYs; causal effects, severity, funding response, household resources and durations remain judgment-dependent.","nativeOutcomes":"Reported CiC and Pathways participants; violent reinjury and mortality; counseling clinical response; additional net job resources and compensation-enabled household resources. Applications, contacts, fiscal justice savings and non-reinjury rates are not measured causal health or income gains.","inputs":[{"name":"gift","value":100000,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"expense","value":7831321,"unit":"USD annual gross recipient expenses","basis":"observed","sourceIds":["99025"],"rationale":"FY2025 original Form 990 functional expenses plus direct fundraising-event costs netted against revenue; matched to 2025 output vintage."},{"name":"funding","value":0.35,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"capacityScale","value":0.05,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"cicAnnual","value":118,"unit":"reported 2025 CiC clients","basis":"observed","sourceIds":["cic","results"],"rationale":"118 served clients, not 118 additional intensive completed courses."},{"name":"pathwaysAnnual","value":74,"unit":"reported 2025 Pathways participants","basis":"observed","sourceIds":["youth-pathways","results"],"rationale":"Dedicated page reports 74; results page reports 72. The latter is retained as a sensitivity."},{"name":"counselingAnnual","value":91,"unit":"reported client/family units","basis":"observed","sourceIds":["youth-counseling"],"rationale":"91 reported units, not measured unique adults or families of uniform size."},{"name":"cicCounseling","value":31,"unit":"reported counseling overlaps","basis":"observed","sourceIds":["cic","results"],"rationale":"31 CiC counseling users reserved against the counseling-unit pool."},{"name":"pathwaysCounseling","value":18,"unit":"reported counseling overlaps","basis":"observed","sourceIds":["youth-pathways"],"rationale":"18 Pathways counseling users reserved; subtracting both sets is an analytical exclusion, not an observed unique residual."},{"name":"intensiveCompletion","value":0.8,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"injuryRisk","value":0.04,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"injuryRR","value":0.8,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"nonfatalGap","value":0.15,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"nonfatalYears","value":1,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"fatalShare","value":0.02,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"survivalUtility","value":0.85,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"survivalYears","value":5,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"competingMortality","value":0.01,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"delay","value":0.125,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"discount","value":0.03,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"counselingGap","value":0.5,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"counselingResponse","value":0.3,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"counselingUtility","value":0.05,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"counselingYears","value":0.5,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"jobsAnnual","value":16,"unit":"reported new jobs","basis":"observed","sourceIds":["youth-pathways","results"],"rationale":"16 descriptive placements, not a causal employment effect or measured wage gain."},{"name":"jobCausal","value":0.25,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"jobNetAnnual","value":3000,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"jobYears","value":0.5,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"jobDelay","value":0.625,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"applicationsAnnual","value":60,"unit":"reported compensation applications","basis":"observed","sourceIds":["cic","results"],"rationale":"60 applications, not 60 successful awards."},{"name":"awardSuccess","value":0.5,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"navigationCausal","value":0.25,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"netAward","value":500,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"awardIndependent","value":0.75,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"receiptDelay","value":0.625,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"householdShare","value":0.9,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"baseline","value":25000,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"healthCA","value":1,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"incomeCA","value":1,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"burdenCA","value":1,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"assignment","value":1,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"inducedApplicants","value":0,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"applicantLoss","value":0,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"independentHealthHarm","value":0,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"fee","value":0,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."},{"name":"externalPerCourse","value":0,"unit":"Explicit model parameter; see formula and cost discussion","basis":"judgment","sourceIds":[],"rationale":"Analyst planning judgment, not a measured local causal coefficient; varied where material in named cases."}],"scenarios":[{"id":"central","label":"Conditional partial-portfolio central","costUSD":100000,"allPopulationQalys":0.0014316240019768853,"editionQalys":0.0014316240019768853,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":476407240.0903978,"resourceCostUSD":100000},{"id":"meanExpense","label":"Mean Expense","costUSD":100000,"allPopulationQalys":0.0015552612428634005,"editionQalys":0.0015552612428634005,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06991492389538582,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.13109048230384843,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7208761.333333333,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7208761.333333333,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5729139596983005,"additionalPathways":0.35928502557351044,"allocatedIndependentCounseling":0.20391852802820865,"pricePer10EditionQalys":438534710.97452253,"resourceCostUSD":100000},{"id":"pathways72","label":"Pathways72","costUSD":100000,"allPopulationQalys":0.0014316240019768853,"editionQalys":0.0014316240019768853,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":72,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":72,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.32178479211872424,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":476407240.0903978,"resourceCostUSD":100000},{"id":"noFunding","label":"No Funding","costUSD":100000,"allPopulationQalys":0,"editionQalys":0,"incomePathways":[],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0,"additionalPathways":0,"allocatedIndependentCounseling":0,"pricePer10EditionQalys":null,"resourceCostUSD":100000},{"id":"noAssignment","label":"No Assignment","costUSD":100000,"allPopulationQalys":0,"editionQalys":0,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":0,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":0,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":null,"resourceCostUSD":100000},{"id":"noCA","label":"No C A","costUSD":100000,"allPopulationQalys":0.0014316240019768853,"editionQalys":0,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":0,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":0,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":0,\"incomeCA\":0,\"burdenCA\":0,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":0,"incomeCA":0,"burdenCA":0,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":null,"resourceCostUSD":100000},{"id":"zeroHealth","label":"Zero Health","costUSD":100000,"allPopulationQalys":0,"editionQalys":0,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":1,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":1,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":1498305781.3674648,"resourceCostUSD":100000},{"id":"noMortality","label":"No Mortality","costUSD":100000,"allPopulationQalys":0.0011858851175857957,"editionQalys":0.0011858851175857957,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":539576413.226983,"resourceCostUSD":100000},{"id":"noCounseling","label":"No Counseling","costUSD":100000,"allPopulationQalys":0.0007354728115875211,"editionQalys":0.0007354728115875211,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":712812577.2418784,"resourceCostUSD":100000},{"id":"oldInjuryRelativeEffect","label":"Old Injury Relative Effect","costUSD":100000,"allPopulationQalys":0.0020751627121159666,"editionQalys":0.0020751627121159666,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.625,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.625,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":364619747.56575567,"resourceCostUSD":100000},{"id":"metaOddsAsRRStress","label":"Meta Odds As R R Stress","costUSD":100000,"allPopulationQalys":0.0021670968135644067,"editionQalys":0.0021670968135644067,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.6,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.6,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":352793752.1297439,"resourceCostUSD":100000},{"id":"lowInjuryRisk","label":"Low Injury Risk","costUSD":100000,"allPopulationQalys":0.0010638875961831247,"editionQalys":0.0010638875961831247,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.02,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.02,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":577597944.4654938,"resourceCostUSD":100000},{"id":"higherInjuryRisk","label":"Higher Injury Risk","costUSD":100000,"allPopulationQalys":0.0021670968135644062,"editionQalys":0.0021670968135644062,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.08,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.08,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":352793752.12974393,"resourceCostUSD":100000},{"id":"zeroEarnings","label":"Zero Earnings","costUSD":100000,"allPopulationQalys":0.0014316240019768853,"editionQalys":0.0014316240019768853,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":0,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":0,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":0,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":605493474.9342538,"resourceCostUSD":100000},{"id":"zeroAwards","label":"Zero Awards","costUSD":100000,"allPopulationQalys":0.0014316240019768853,"editionQalys":0.0014316240019768853,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":0,"years":1,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":0,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":0,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":532163128.62618405,"resourceCostUSD":100000},{"id":"allIncomeZero","label":"All Income Zero","costUSD":100000,"allPopulationQalys":0.0014316240019768853,"editionQalys":0.0014316240019768853,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":0,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":0,"years":1,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":0,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":0,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":0,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":0,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":698507428.360471,"resourceCostUSD":100000},{"id":"negativeEarnings","label":"Negative Earnings","costUSD":100000,"allPopulationQalys":0.0014316240019768853,"editionQalys":0.0014316240019768853,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":-3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":-3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":-3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":872012913.3844258,"resourceCostUSD":100000},{"id":"negativeAwards","label":"Negative Awards","costUSD":100000,"allPopulationQalys":0.0014316240019768853,"editionQalys":0.0014316240019768853,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":-500,"years":1,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":-500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":-500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":632923319.1980243,"resourceCostUSD":100000},{"id":"resources50K","label":"Resources50 K","costUSD":100000,"allPopulationQalys":0.0014316240019768853,"editionQalys":0.0014316240019768853,"incomePathways":[{"annualIncomeBeforeUSD":50000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":50000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":50000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":50000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":564265767.8136572,"resourceCostUSD":100000},{"id":"resources100K","label":"Resources100 K","costUSD":100000,"allPopulationQalys":0.0014316240019768853,"editionQalys":0.0014316240019768853,"incomePathways":[{"annualIncomeBeforeUSD":100000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":100000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":100000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":100000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":623545450.1633157,"resourceCostUSD":100000},{"id":"lowFunding","label":"Low Funding","costUSD":100000,"allPopulationQalys":0.000409035429136253,"editionQalys":0.000409035429136253,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.018387702406784247,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.03447694201272046,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.1,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.1,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.1506770058333709,"additionalPathways":0.09449235959041904,"allocatedIndependentCounseling":0.053630798686454054,"pricePer10EditionQalys":1667425340.3163917,"resourceCostUSD":100000},{"id":"highFunding","label":"High Funding","costUSD":100000,"allPopulationQalys":0.0028632480039537706,"editionQalys":0.0028632480039537706,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.1287139168474897,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.24133859408904318,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.7,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.7,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":1.0547390408335962,"additionalPathways":0.6614465171329332,"allocatedIndependentCounseling":0.3754155908051783,"pricePer10EditionQalys":238203620.0451989,"resourceCostUSD":100000},{"id":"lowerJobsCausality","label":"Lower Jobs Causality","costUSD":100000,"allPopulationQalys":0.0014316240019768853,"editionQalys":0.0014316240019768853,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.1,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.1,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.1,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":546285372.3431432,"resourceCostUSD":100000},{"id":"higherJobsCausality","label":"Higher Jobs Causality","costUSD":100000,"allPopulationQalys":0.0014316240019768853,"editionQalys":0.0014316240019768853,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.5,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.5,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.5,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":392689141.0781086,"resourceCostUSD":100000},{"id":"shortJobs","label":"Short Jobs","costUSD":100000,"allPopulationQalys":0.0014316240019768853,"editionQalys":0.0014316240019768853,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.25,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.25,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.25,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":533249440.1385058,"resourceCostUSD":100000},{"id":"oneYearJobs","label":"One Year Jobs","costUSD":100000,"allPopulationQalys":0.0014316240019768853,"editionQalys":0.0014316240019768853,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":1,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":1,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":1,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":392689141.0781086,"resourceCostUSD":100000},{"id":"lowCounseling","label":"Low Counseling","costUSD":100000,"allPopulationQalys":0.0008514980099857485,"editionQalys":0.0008514980099857485,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.1,\"counselingUtility\":0.025,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.1,"counselingUtility":0.025,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":658363164.7654958,"resourceCostUSD":100000},{"id":"higherCounseling","label":"Higher Counseling","costUSD":100000,"allPopulationQalys":0.003055976779552069,"editionQalys":0.003055976779552069,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.5,\"counselingUtility\":0.1,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.5,"counselingUtility":0.1,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":268571931.43798876,"resourceCostUSD":100000},{"id":"adverseCounseling","label":"Adverse Counseling","costUSD":100000,"allPopulationQalys":0.000039321621198156863,"editionQalys":0.000039321621198156863,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":-0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":-0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":1414943250.312293,"resourceCostUSD":100000},{"id":"injuryHarm","label":"Injury Harm","costUSD":100000,"allPopulationQalys":0.0003284147845956033,"editionQalys":0.0003284147845956033,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":1.1,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":1.1,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":1004182128.5930686,"resourceCostUSD":100000},{"id":"failedApplicants","label":"Failed Applicants","costUSD":100000,"allPopulationQalys":0,"editionQalys":0,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":20,"annualIncomeGainUSD":-10,"years":1,"causalShare":1,"independentShare":1,"delayYears":0.125,"editionShare":1,"sourceIds":["youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":20,\"applicantLoss\":10,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":20,"applicantLoss":10,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0,"additionalPathways":0,"allocatedIndependentCounseling":0,"pricePer10EditionQalys":null,"resourceCostUSD":100000},{"id":"harmNoAssignment","label":"Harm No Assignment","costUSD":100000,"allPopulationQalys":-0.005,"editionQalys":-0.005,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":20,"annualIncomeGainUSD":-10,"years":1,"causalShare":1,"independentShare":1,"delayYears":0.125,"editionShare":1,"sourceIds":["youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":0,\"inducedApplicants\":20,\"applicantLoss\":10,\"independentHealthHarm\":0.005,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":0,"inducedApplicants":20,"applicantLoss":10,"independentHealthHarm":0.005,"fee":0,"externalPerCourse":0},"additionalCic":0,"additionalPathways":0,"allocatedIndependentCounseling":0,"pricePer10EditionQalys":null,"resourceCostUSD":100000},{"id":"lowCapacity","label":"Low Capacity","costUSD":100000,"allPopulationQalys":0,"editionQalys":0,"incomePathways":[],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0,"additionalPathways":0,"allocatedIndependentCounseling":0,"pricePer10EditionQalys":null,"resourceCostUSD":100000},{"id":"extraPartnerResources","label":"Extra Partner Resources","costUSD":100000,"allPopulationQalys":0.0014316240019768853,"editionQalys":0.0014316240019768853,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0.75,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0.75,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":750}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0.75,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":750},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":476407240.0903978,"resourceCostUSD":100784.35043078939},{"id":"allAwardsIndependent","label":"All Awards Independent","costUSD":100000,"allPopulationQalys":0.0014316240019768853,"editionQalys":0.0014316240019768853,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":1,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":1,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":460330626.41357106,"resourceCostUSD":100000},{"id":"noIndependentAwards","label":"No Independent Awards","costUSD":100000,"allPopulationQalys":0.0014316240019768853,"editionQalys":0.0014316240019768853,"incomePathways":[{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.06435695842374485,"annualIncomeGainUSD":3000,"years":0.5,"causalShare":0.25,"independentShare":1,"delayYears":0.625,"editionShare":1,"sourceIds":["youth-pathways","results"]},{"annualIncomeBeforeUSD":25000,"discountRate":0.03,"rationale":"Finite net household resources, not public expenditure, gross wages, or income for additional survival; causal incidence, baseline, duration, and overlap are planning judgments.","counterfactual":"Subtract alternative jobs or awards, payer replacement, taxes, benefit offsets, and access or work costs. Count each household resource change once.","people":0.12066929704452159,"annualIncomeGainUSD":500,"years":1,"causalShare":0.25,"independentShare":0,"delayYears":0.625,"editionShare":1,"sourceIds":["cic","youth-calvcb"]}],"assumptions":"{\"gift\":100000,\"expense\":7831321,\"funding\":0.35,\"capacityScale\":0.05,\"cicAnnual\":118,\"pathwaysAnnual\":74,\"counselingAnnual\":91,\"cicCounseling\":31,\"pathwaysCounseling\":18,\"intensiveCompletion\":0.8,\"injuryRisk\":0.04,\"injuryRR\":0.8,\"nonfatalGap\":0.15,\"nonfatalYears\":1,\"fatalShare\":0.02,\"survivalUtility\":0.85,\"survivalYears\":5,\"competingMortality\":0.01,\"delay\":0.125,\"discount\":0.03,\"counselingGap\":0.5,\"counselingResponse\":0.3,\"counselingUtility\":0.05,\"counselingYears\":0.5,\"jobsAnnual\":16,\"jobCausal\":0.25,\"jobNetAnnual\":3000,\"jobYears\":0.5,\"jobDelay\":0.625,\"applicationsAnnual\":60,\"awardSuccess\":0.5,\"navigationCausal\":0.25,\"netAward\":500,\"awardIndependent\":0,\"receiptDelay\":0.625,\"householdShare\":0.9,\"baseline\":25000,\"healthCA\":1,\"incomeCA\":1,\"burdenCA\":1,\"assignment\":1,\"inducedApplicants\":0,\"applicantLoss\":0,\"independentHealthHarm\":0,\"fee\":0,\"externalPerCourse\":0}; current outputs are descriptive, and causal/severity/resource coefficients are explicit judgments. These unweighted cases are not empirical confidence bounds.","parameters":{"gift":100000,"expense":7831321,"funding":0.35,"capacityScale":0.05,"cicAnnual":118,"pathwaysAnnual":74,"counselingAnnual":91,"cicCounseling":31,"pathwaysCounseling":18,"intensiveCompletion":0.8,"injuryRisk":0.04,"injuryRR":0.8,"nonfatalGap":0.15,"nonfatalYears":1,"fatalShare":0.02,"survivalUtility":0.85,"survivalYears":5,"competingMortality":0.01,"delay":0.125,"discount":0.03,"counselingGap":0.5,"counselingResponse":0.3,"counselingUtility":0.05,"counselingYears":0.5,"jobsAnnual":16,"jobCausal":0.25,"jobNetAnnual":3000,"jobYears":0.5,"jobDelay":0.625,"applicationsAnnual":60,"awardSuccess":0.5,"navigationCausal":0.25,"netAward":500,"awardIndependent":0,"receiptDelay":0.625,"householdShare":0.9,"baseline":25000,"healthCA":1,"incomeCA":1,"burdenCA":1,"assignment":1,"inducedApplicants":0,"applicantLoss":0,"independentHealthHarm":0,"fee":0,"externalPerCourse":0},"additionalCic":0.5273695204167981,"additionalPathways":0.3307232585664666,"allocatedIndependentCounseling":0.18770779540258914,"pricePer10EditionQalys":532163128.62618405,"resourceCostUSD":100000},{"id":"historical-prior-health-central","label":"Historical prior-weighted health illustration","costUSD":100000,"allPopulationQalys":0.0365823609957567,"editionQalys":0.0365823609957567,"incomePathways":[],"assumptions":"Preserved old five-state judgment-weighted result, approximately $27,335,578 per ten California QALYs. Not a current donor price; full old scenarios are frozen in data/california/youth-ca-pre-recalibration-model.json."}],"sensitivity":["Current central health is 0.0014316240 and net resource benefit 0.0006674205 California equivalent years per illustrative $100,000, giving $476.4M per better life. The historical weighted health illustration was $27.34M; the difference is driven by cost scope and a new finite clinical bridge, not a forced ranking change.","Funding, capacity, causal injury effect, clinical severity, counseling response, job causality/duration, award resources and reference household income vary independently. Cases have no probability weights and do not constitute confidence intervals.","Negative job resources, negative compensation, adverse counseling and induced application costs retain their signed values. Null and harm cases have no finite positive price.","Additional partner resources affect the gross-resource comparison, not donor cost or household income. No administrative markup is added again to the gross recipient expense base."],"missingInputs":["Current costed marginal staffing/caseload plan, including public grants and payer replacement.","Causally comparable local reinjury, mortality, clinical utility and counseling outcomes with attrition addressed.","Reconciled unique participant and household cohorts across programs.","Actual net wages, counterfactual jobs, award success, incremental compensation and beneficiary resource baselines.","Quantifiable prevention, interruption, family and policy effects, with coalition and clinical overlap resolved."]},"sources":[{"id":"results","title":"2025 program results","publisher":"Youth ALIVE!","url":"https://www.youthalive.org/results/","published":null,"retrieved":"2026-10-02"},{"id":"cic","title":"Caught in the Crossfire","publisher":"Youth ALIVE!","url":"https://www.youthalive.org/programs/intervention/caught-in-the-crossfire/","published":null,"retrieved":"2026-10-02"},{"id":"donate","title":"Donate and recipient identity","publisher":"Youth ALIVE!","url":"https://www.youthalive.org/donate/","published":null,"retrieved":"2026-10-02"},{"id":"99025","title":"Original 2025 Form 990, Parts VIII–X","publisher":"Youth ALIVE! / IRS; ProPublica copy","url":"https://projects.propublica.org/nonprofits/full_text/202642239349300149/IRS990","published":null,"retrieved":"2026-10-02"},{"id":"99024","title":"Original2024Form990, PartsI/VIII/IX/X","publisher":"Youth ALIVE! / IRS; ProPublica copy","url":"https://projects.propublica.org/nonprofits/full_text/202521999349300837/IRS990","published":null,"retrieved":"2026-10-02"},{"id":"99023","title":"Original2023Form990, including prior2022expenses","publisher":"Youth ALIVE! / IRS; ProPublica copy","url":"https://projects.propublica.org/nonprofits/full_text/202432629349301008/IRS990","published":null,"retrieved":"2026-10-02"},{"id":"county-contract","title":"Historical county CiC contract, reused verified prior record","publisher":"Alameda County","url":"https://www.acgov.org/board/bos_calendar/documents/DocsAgendaReg_07_09_24/HEALTH%20CARE%20SERVICES/Regular%20Calendar/HCSA_371657.pdf","published":"2024-07-09","retrieved":"2026-09-10"},{"id":"chong","title":"Hospital-centered violence intervention cost-effectiveness analysis","publisher":"Chong and colleagues, American Journal of Surgery","url":"https://pubmed.ncbi.nlm.nih.gov/25728889/","published":"2014-12-18","retrieved":"2026-10-02"},{"id":"nice","title":"Rehabilitation after traumatic injury AppendixH economic evidence table","publisher":"NICE","url":"https://www.ncbi.nlm.nih.gov/books/NBK579689/bin/niceng211er5-apph-et1.pdf","published":null,"retrieved":"2026-09-13"},{"id":"jawa","title":"HVIP systematic review/meta-analysis and guideline update2026","publisher":"Jawa and colleagues, Journal of Trauma and Acute Care Surgery","url":"https://pubmed.ncbi.nlm.nih.gov/42611686/","published":"2026-08-18","retrieved":"2026-10-02"},{"id":"becker","title":"Caught in the Crossfire matched retrospective evaluation; corrected DOI","publisher":"Becker and colleagues, Journal of Adolescent Health","url":"https://pubmed.ncbi.nlm.nih.gov/14967340/","published":null,"retrieved":"2026-10-02"},{"id":"shibru","title":"Oakland hospital intervention matched retrospective cohort","publisher":"Shibru and colleagues, Journal of the American College of Surgeons","url":"https://pubmed.ncbi.nlm.nih.gov/17964444/","published":"2007-09-10","retrieved":"2026-10-02"},{"id":"mathematica-2020","title":"Oakland violence intervention program evaluation in city commission packet","publisher":"Mathematica / City of Oakland","url":"https://cao-94612.s3.us-west-2.amazonaws.com/documents/SSOC-Agenda-and-Materials-10-26-20.pdf","published":"2020-10-26","retrieved":"2026-09-30"},{"id":"urban-school-2025","title":"Process and outcome evaluation of Oakland school violence intervention","publisher":"Urban Institute","url":"https://www.urban.org/sites/default/files/2025-12/A_Process_and_Outcome_Evaluation_of_Oakland%E2%80%99s_Measure_Z_Funded_School_Violence_Intervention_and_Prevention_Program.pdf","published":null,"retrieved":"2026-09-30"},{"id":"calvip","title":"Current CalVIP Cohort5 awards and period","publisher":"California BSCC","url":"https://www.bscc.ca.gov/s_cpgpcalvipgrant/","published":null,"retrieved":"2026-09-13"},{"id":"calvip-scope","title":"Cohort5 project summary: Youth ALIVE!","publisher":"California BSCC","url":"https://www.bscc.ca.gov/wp-content/uploads/2026/02/Attachment-F-3-CalVIP-Cohort-5-Project-Summaries_Final.pdf","published":null,"retrieved":"2026-09-13"},{"id":"dhcs","title":"Community Health Worker benefit and violence-prevention services","publisher":"California DHCS","url":"https://www.dhcs.ca.gov/providers-partners/community-health-workers/","published":null,"retrieved":"2026-09-13"},{"id":"evaluation2020","title":"Healing to Scale in Oakland final local evaluation","publisher":"Youth ALIVE! local evaluation published by California BSCC","url":"https://www.bscc.ca.gov/wp-content/uploads/Healing-to-Scale-in-Oakland-Final-CalVIP-Local-Evaluation-Report-August-2020.pdf","published":null,"retrieved":"2026-09-13"},{"id":"99022","title":"Original 2022 Form 990, including separately netted event costs","publisher":"Youth ALIVE! / IRS","url":"https://projects.propublica.org/nonprofits/full_text/202321249349302812/IRS990","published":null,"retrieved":"2026-09-14"},{"id":"youth-pathways","title":"Pathways: program activities and 2025 results","publisher":"Youth ALIVE!","url":"https://www.youthalive.org/programs/intervention/pathways/","published":null,"retrieved":"2026-10-02"},{"id":"youth-counseling","title":"Counseling Services: activities and reported reach","publisher":"Youth ALIVE!","url":"https://www.youthalive.org/programs/healing/counseling-services/","published":null,"retrieved":"2026-10-02"},{"id":"youth-calvcb","title":"What is covered by victim compensation","publisher":"California Victim Compensation Board","url":"https://victims.ca.gov/for-victims/what-is-covered/","published":null,"retrieved":"2026-10-02"}]}