{"edition":"california","organization":"Harm Reduction Services","organizationId":"org:harm-reduction-services","boundaryVersion":"US-CA-state-v1","updated":"2026-10-01","display":{"metric":{"id":"daly-equivalent","years":1,"label":"DALY","priceLabel":"$ / DALY"},"priceUSD":685222.2069522628,"canonicalPriceUSDPerTenEquivalentYears":6852222.069522628,"conversion":"display only; QALYs and income equivalents are not measured clinical DALYs"},"listDisplay":{"metric":{"id":"daly-equivalent","years":1,"label":"DALY","priceLabel":"$ / DALY"},"priceUSD":685222.2069522628,"canonicalPriceUSDPerTenEquivalentYears":6852222.069522628,"conversion":"display only; QALYs and income equivalents are not measured clinical DALYs"},"model":{"version":"ca-hrs-health-income-calibrated-20261001","costScope":"Donor budget normalized to three-year recipient accounting expenses; partial overdose pathway with disjoint net household resources. No complete societal-cost claim.","geographicAttribution":"Separate California health, income and induced-burden shares are each .98 centrally, based on Sacramento service geography with uncertain migration. Each share is applied once; zero-California scenario removes all local benefit/burden. This calculator does not provide SF or Bay denominators.","formula":"M=min(gift/expense*nominalPeople*uniqueCurrent*additionality*naloxoneRelevant*network,capacity); N=M*(1-purchaserShare). Exact finite competing-risk survival integral gives health. Household receipt=.5*M*householdShare*purchaserShare*log1p(netSaving/resourceBaseline)/(1+discount)^incomeDelay. Add separately signed baseline-alive conditional earnings and induced losses; apply each geographic share once. Price=10*donor cost/(California health+income).","counterfactual":"Existing free medicine, other distributors, informal networks, EMS and treatment remain available. Purchasers receive savings but no added access health. Do not credit repeated kits, extra-survivor lifetime wages or public procurement as household resources.","attribution":"Benefit assignment prevents cross-provider duplication. Explicit independent gift-induced failed-access/health harms survive zero benefit assignment. California shares follow Sacramento service geography, not population allocation.","uncertainty":"All local marginal capacity, incidence, utility and mortality transfers remain judgments. Scenarios are unweighted; no confidence interval, verified expansion tranche or complete benefit inventory.","nativeOutcomes":"Illustrative $100,000 produces 32.911232875846714 supplied person-equivalents, partitioned into 32.25300821832978 additionally protected nonpurchaser equivalents and 0.5924021917652409 distinct purchaser households. These are modeled distinct risk/resource units, not observed kits, deaths averted or verified delivery. Current all-population health .14869548013586217, California health .14572157053314494; California household-resource equivalents .0002164901213409561. No additional-survivor wages or current first-year deaths-prevented count is claimed.","inputs":[{"name":"Illustrative donor budget","value":100000,"unit":"USD","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Three-year recipient expense mean","value":1899047.6666666667,"unit":"USD","basis":"observed","sourceIds":["hrs-990-2023","hrs-990-2024","hrs-990-2025"],"rationale":"Mean FY2023–2025 original returns, including recipient noncash accounting; not measured marginal cash need."},{"name":"Reported annual SSP scale","value":5000,"unit":"person/household equivalents","basis":"observed","sourceIds":["hrs-o-2025"],"rationale":"Repeated self-reported annual scale, not a fresh unique-person outcome series."},{"name":"Distinct current share","value":0.5,"unit":"model parameter","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Marginal delivery additionality","value":0.5,"unit":"model parameter","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Usable relevant naloxone share","value":0.5,"unit":"model parameter","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Distinct risk-person network multiplier","value":1,"unit":"model parameter","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Additional supplied person cap","value":100,"unit":"person/household equivalents","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Counterfactual purchaser partition","value":0.02,"unit":"model parameter","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Distinct household resource units per person","value":0.9,"unit":"model parameter","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"One actual avoided purchase net saving","value":19,"unit":"USD","basis":"judgment","sourceIds":[],"rationale":"Conditional avoided $19 twin-pack expenditure; incidence, netness and household baseline unmeasured."},{"name":"Annual household resource reference","value":25000,"unit":"USD","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"One-off receipt delay","value":0.625,"unit":"years","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Annual fatal opioid hazard","value":0.01,"unit":"model parameter","basis":"judgment","sourceIds":[],"rationale":"General SSP reach is less selected than emergency post-overdose cohorts; older young-PWID UFO evidence provides a population counterweight, not a measured HRS .01 rate."},{"name":"Annual competing mortality hazard","value":0.03,"unit":"model parameter","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Incremental relative fatal opioid risk reduction","value":0.1,"unit":"model parameter","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Additional protection duration","value":1,"unit":"years","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Finite survival accounting horizon","value":10,"unit":"years","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Health-state utility","value":0.7,"unit":"model parameter","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Discount rate","value":0.03,"unit":"model parameter","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Delivery lag","value":0.125,"unit":"years","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Post-protection opioid hazard","value":0.01,"unit":"model parameter","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Post-protection competing hazard","value":0.03,"unit":"model parameter","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"California health share","value":0.98,"unit":"model parameter","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"California income share","value":0.98,"unit":"model parameter","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"California induced-burden share","value":0.98,"unit":"model parameter","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Nonduplicated portfolio benefit assignment","value":1,"unit":"model parameter","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Acute health loss per protected person","value":0,"unit":"model parameter","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Independent donor-induced health harm","value":0,"unit":"model parameter","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Gift-induced unsuccessful applicants","value":0,"unit":"person/household equivalents","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Net applicant resource loss","value":0,"unit":"USD","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Applicant loss delay","value":0.125,"unit":"years","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Conditional baseline-alive earner share","value":0,"unit":"model parameter","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Net conditional annual worker resources","value":0,"unit":"USD","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Conditional earnings duration","value":1,"unit":"years","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Conditional earnings start","value":0.625,"unit":"years","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Additional donor fee share","value":0,"unit":"model parameter","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."},{"name":"Gross incremental external resource cost","value":0,"unit":"USD","basis":"judgment","sourceIds":[],"rationale":"Explicit analyst planning judgment; inspect source discussion and cases, not an empirical causal estimate."}],"scenarios":[{"id":"central","label":"Central estimate","costUSD":100000,"allPopulationQalys":0.14869548013586217,"editionQalys":0.14572157053314494,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":6852222.069522628,"resourceCostUSD":100000},{"id":"priorExact","label":"prior Exact","costUSD":100000,"allPopulationQalys":0.3303339760121013,"editionQalys":0.3237272964918593,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":33.16687981914764,"annualIncomeGainUSD":19,"causalShare":0,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1695969,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.02,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0,\"postLambda\":0.02,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1695969,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.02,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0,"postLambda":0.02,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":36.85208868794182,"protectedRiskPeople":36.85208868794182,"pricePer10EditionQalys":3089019.7114568832,"resourceCostUSD":100000},{"id":"latestExpense","label":"latest Expense","costUSD":100000,"allPopulationQalys":0.16650056964242196,"editionQalys":0.16317055824957352,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":33.16687981914764,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1695969,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1695969,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":36.85208868794182,"protectedRiskPeople":36.11504691418298,"pricePer10EditionQalys":6119465.253562824,"resourceCostUSD":100000},{"id":"priorRisk","label":"prior Risk","costUSD":100000,"allPopulationQalys":0.28370613089040464,"editionQalys":0.27803200827259655,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.02,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.02,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.02,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.02,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":3593909.781264027,"resourceCostUSD":100000},{"id":"lowRisk","label":"low Risk","costUSD":100000,"allPopulationQalys":0.07614031551526307,"editionQalys":0.0746175092049578,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.005,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.005,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.005,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.005,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":13362910.02756246,"resourceCostUSD":100000},{"id":"highRisk","label":"high Risk","costUSD":100000,"allPopulationQalys":0.406267699213473,"editionQalys":0.39814234522920355,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.03,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.03,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.03,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.03,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":2510299.537149787,"resourceCostUSD":100000},{"id":"lowIncrementalEffect","label":"low Incremental Effect","costUSD":100000,"allPopulationQalys":0.037160268744134056,"editionQalys":0.03641706336925137,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.025,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.025,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":27297379.170623038,"resourceCostUSD":100000},{"id":"higherIncrementalEffect","label":"higher Incremental Effect","costUSD":100000,"allPopulationQalys":0.2975361243161269,"editionQalys":0.29158540182980436,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.2,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.2,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":3426982.5781918652,"resourceCostUSD":100000},{"id":"zeroEffect","label":"zero Effect","costUSD":100000,"allPopulationQalys":0,"editionQalys":0,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":4619148411.049542,"resourceCostUSD":100000},{"id":"noPurchasers","label":"no Purchasers","costUSD":100000,"allPopulationQalys":0.1517300817712879,"editionQalys":0.14869548013586215,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.911232875846714,"pricePer10EditionQalys":6725153.9797060825,"resourceCostUSD":100000},{"id":"purchasersFivePercent","label":"purchasers Five Percent","costUSD":100000,"allPopulationQalys":0.1441435776827235,"editionQalys":0.14126070612906905,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.05,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.05,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.05,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":31.265671232054377,"pricePer10EditionQalys":7052090.1224576775,"resourceCostUSD":100000},{"id":"higherSavings","label":"higher Savings","costUSD":100000,"allPopulationQalys":0.1365570735941591,"editionQalys":0.13382593212227592,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":30,"causalShare":0.1,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.1,\"householdShare\":0.9,\"netSaving\":30,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.1,"householdShare":0.9,"netSaving":30,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":29.620109588262043,"pricePer10EditionQalys":7378184.931047045,"resourceCostUSD":100000},{"id":"zeroResources","label":"zero Resources","costUSD":100000,"allPopulationQalys":0.14869548013586217,"editionQalys":0.14572157053314494,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":0,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":0,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":0,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":6862402.020108245,"resourceCostUSD":100000},{"id":"negativeResources","label":"negative Resources","costUSD":100000,"allPopulationQalys":0.14869548013586217,"editionQalys":0.14572157053314494,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":-10,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":-10,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":-10,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":6867775.165120591,"resourceCostUSD":100000},{"id":"reference50K","label":"reference50 K","costUSD":100000,"allPopulationQalys":0.14869548013586217,"editionQalys":0.14572157053314494,"incomePathways":[{"annualIncomeBeforeUSD":50000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":50000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":50000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":6857307.299953448,"resourceCostUSD":100000},{"id":"reference100K","label":"reference100 K","costUSD":100000,"allPopulationQalys":0.14869548013586217,"editionQalys":0.14572157053314494,"incomePathways":[{"annualIncomeBeforeUSD":100000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":100000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":100000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":6859853.472132921,"resourceCostUSD":100000},{"id":"householdDedupHalf","label":"household Dedup Half","costUSD":100000,"allPopulationQalys":0.14869548013586217,"editionQalys":0.14572157053314494,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":16.455616437923357,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.5,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.5,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":6856742.7608218035,"resourceCostUSD":100000},{"id":"noFunding","label":"no Funding","costUSD":100000,"allPopulationQalys":0,"editionQalys":0,"incomePathways":[],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":0,"protectedRiskPeople":0,"pricePer10EditionQalys":null,"resourceCostUSD":100000},{"id":"noAssignment","label":"no Assignment","costUSD":100000,"allPopulationQalys":0,"editionQalys":0,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":0,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":0,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":0,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":null,"resourceCostUSD":100000},{"id":"noCalifornia","label":"no California","costUSD":100000,"allPopulationQalys":0.14869548013586217,"editionQalys":0,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0,\"incomeCA\":0,\"burdenCA\":0,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0,"incomeCA":0,"burdenCA":0,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":null,"resourceCostUSD":100000},{"id":"trainingDenominator","label":"training Denominator","costUSD":100000,"allPopulationQalys":0.014869548013586217,"editionQalys":0.014572157053314492,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":2.962010958826205,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":500,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":500,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":3.291123287584672,"protectedRiskPeople":3.2253008218329784,"pricePer10EditionQalys":68522220.69522628,"resourceCostUSD":100000},{"id":"halfNetwork","label":"half Network","costUSD":100000,"allPopulationQalys":0.07434774006793109,"editionQalys":0.07286078526657247,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":14.810054794131021,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":0.5,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":0.5,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":16.455616437923357,"protectedRiskPeople":16.12650410916489,"pricePer10EditionQalys":13704444.139045255,"resourceCostUSD":100000},{"id":"fivePersonCap","label":"five Person Cap","costUSD":100000,"allPopulationQalys":0.0225903843676711,"editionQalys":0.022138576680317677,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":4.5,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":5,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":5,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":5,"protectedRiskPeople":4.9,"pricePer10EditionQalys":45103015.24941511,"resourceCostUSD":100000},{"id":"halfYearProtection","label":"half Year Protection","costUSD":100000,"allPopulationQalys":0.07703210763468224,"editionQalys":0.0754914654819886,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":0.5,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":0.5,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":13208651.482275942,"resourceCostUSD":100000},{"id":"oneYearAccounting","label":"one Year Accounting","costUSD":100000,"allPopulationQalys":0.00822795711450919,"editionQalys":0.008063397972219005,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":1,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":1,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":120774579.16101463,"resourceCostUSD":100000},{"id":"fiveYearAccounting","label":"five Year Accounting","costUSD":100000,"allPopulationQalys":0.08154250059446642,"editionQalys":0.0799116505825771,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":5,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":5,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":12480010.03411655,"resourceCostUSD":100000},{"id":"twentyYearAccounting","label":"twenty Year Accounting","costUSD":100000,"allPopulationQalys":0.22936456775387046,"editionQalys":0.22477727639879305,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":20,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":20,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":4444567.578322278,"resourceCostUSD":100000},{"id":"higherPostMortality","label":"higher Post Mortality","costUSD":100000,"allPopulationQalys":0.12062241689180403,"editionQalys":0.11820996855396795,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.04,\"postMu\":0.06,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.04,"postMu":0.06,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":8444058.964405166,"resourceCostUSD":100000},{"id":"immediateDelivery","label":"immediate Delivery","costUSD":100000,"allPopulationQalys":0.1514105600536257,"editionQalys":0.14838234885255316,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.5}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.5,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.5,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":6729491.38793913,"resourceCostUSD":100000},{"id":"sixMonthDelay","label":"six Month Delay","costUSD":100000,"allPopulationQalys":0.14069133781379076,"editionQalys":0.13787751105751495,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":1}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":1,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.5,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":1,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.5,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":7241569.315611256,"resourceCostUSD":100000},{"id":"workerConditionalPositive","label":"worker Conditional Positive","costUSD":100000,"allPopulationQalys":0.14869548013586217,"editionQalys":0.14572157053314494,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625},{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"Conditional employment sensitivity among baseline-alive people; net of taxes, benefit withdrawal and work costs. Not measured placement or earnings, and not lifetime wages of extra survivors.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.027707396496805,"annualIncomeGainUSD":1000,"causalShare":0.04876549560141663,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0.05,\"netAnnualWorkerGain\":1000,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0.05,"netAnnualWorkerGain":1000,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":5792254.1558725005,"resourceCostUSD":100000},{"id":"workerConditionalAdverse","label":"worker Conditional Adverse","costUSD":100000,"allPopulationQalys":0.14869548013586217,"editionQalys":0.14572157053314494,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625},{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"Conditional employment sensitivity among baseline-alive people; net of taxes, benefit withdrawal and work costs. Not measured placement or earnings, and not lifetime wages of extra survivors.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.027707396496805,"annualIncomeGainUSD":-1000,"causalShare":0.04876549560141663,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0.05,\"netAnnualWorkerGain\":-1000,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0.05,"netAnnualWorkerGain":-1000,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":8464432.327622166,"resourceCostUSD":100000},{"id":"inducedFailedAccess","label":"induced Failed Access","costUSD":100000,"allPopulationQalys":0,"editionQalys":0,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"Explicitly gift-induced unsuccessful access costs persist without assigned benefits; exclude routine costs and any costs already netted in savings.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":20,"annualIncomeGainUSD":-10,"causalShare":1,"editionShare":0.98,"independentShare":1,"delayYears":0.125}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":20,\"applicantLoss\":10,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":20,"applicantLoss":10,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":0,"protectedRiskPeople":0,"pricePer10EditionQalys":null,"resourceCostUSD":100000},{"id":"independentHealthHarm","label":"independent Health Harm","costUSD":100000,"allPopulationQalys":-0.05,"editionQalys":-0.049,"incomePathways":[],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0.05,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0.05,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":0,"protectedRiskPeople":0,"pricePer10EditionQalys":null,"resourceCostUSD":100000},{"id":"acuteBurden","label":"acute Burden","costUSD":100000,"allPopulationQalys":0.11656319420259523,"editionQalys":0.11423193031854333,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0.001,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0.001,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":8737560.519896077,"resourceCostUSD":100000},{"id":"negativeClinical","label":"negative Clinical","costUSD":100000,"allPopulationQalys":-0.0742933483391344,"editionQalys":-0.07280748137235171,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":-0.05,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":0}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":-0.05,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":0},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":null,"resourceCostUSD":100000},{"id":"grossExtraResources","label":"gross Extra Resources","costUSD":100000,"allPopulationQalys":0.14869548013586217,"editionQalys":0.14572157053314494,"incomePathways":[{"annualIncomeBeforeUSD":25000,"years":1,"discountRate":0.03,"sourceIds":["calrx-price","hrs-ssp"],"rationale":"One-off net household resources, separate from mortality; all incidence/baseline inputs are analyst judgments.","counterfactual":"Subtract alternative free access, purchases and offsets; no public or insurer spending credited as household income.","people":29.620109588262043,"annualIncomeGainUSD":19,"causalShare":0.02,"editionShare":0.98,"independentShare":1,"delayYears":0.625}],"assumptions":"{\"gift\":100000,\"expense\":1899047.6666666667,\"nominalPeople\":5000,\"uniqueCurrent\":0.5,\"additionality\":0.5,\"naloxoneRelevant\":0.5,\"network\":1,\"capacity\":100,\"purchaserShare\":0.02,\"householdShare\":0.9,\"netSaving\":19,\"resourceBaseline\":25000,\"incomeDelay\":0.625,\"lambda\":0.01,\"mu\":0.03,\"effect\":0.1,\"activeYears\":1,\"horizon\":10,\"utility\":0.7,\"discount\":0.03,\"delay\":0.125,\"postLambda\":0.01,\"postMu\":0.03,\"healthCA\":0.98,\"incomeCA\":0.98,\"burdenCA\":0.98,\"assignment\":1,\"harmPerProtected\":0,\"independentHealthHarm\":0,\"inducedApplicants\":0,\"applicantLoss\":0,\"applicantDelay\":0.125,\"conditionalWorkerShare\":0,\"netAnnualWorkerGain\":0,\"workerYears\":1,\"workerDelay\":0.625,\"fee\":0,\"extraResources\":100000}; transferred causal inputs are judgments, not measured HRS marginal outcomes or weighted confidence bounds.","parameters":{"gift":100000,"expense":1899047.6666666667,"nominalPeople":5000,"uniqueCurrent":0.5,"additionality":0.5,"naloxoneRelevant":0.5,"network":1,"capacity":100,"purchaserShare":0.02,"householdShare":0.9,"netSaving":19,"resourceBaseline":25000,"incomeDelay":0.625,"lambda":0.01,"mu":0.03,"effect":0.1,"activeYears":1,"horizon":10,"utility":0.7,"discount":0.03,"delay":0.125,"postLambda":0.01,"postMu":0.03,"healthCA":0.98,"incomeCA":0.98,"burdenCA":0.98,"assignment":1,"harmPerProtected":0,"independentHealthHarm":0,"inducedApplicants":0,"applicantLoss":0,"applicantDelay":0.125,"conditionalWorkerShare":0,"netAnnualWorkerGain":0,"workerYears":1,"workerDelay":0.625,"fee":0,"extraResources":100000},"suppliedPeople":32.911232875846714,"protectedRiskPeople":32.25300821832978,"pricePer10EditionQalys":6852222.069522628,"resourceCostUSD":200000},{"id":"historical-prior-health-central","label":"Historical prior health-only estimate","costUSD":100000,"allPopulationQalys":0.3303339760121013,"editionQalys":0.3237272964918593,"assumptions":"Historical September model, not current. {\"C\":100000,\"E\":1695969,\"Y\":5000,\"d\":0.5,\"m\":0.5,\"x\":0.5,\"network\":1,\"K\":100,\"lambda\":0.02,\"mu\":0.03,\"e\":0.1,\"tau\":1,\"T\":10,\"u\":0.7,\"r\":0.03,\"g\":0.98,\"delay\":0,\"postLambda\":0.02,\"postMu\":0.03,\"harmPerProtected\":0,\"independentHarm\":0,\"extraResources\":0}; all new and clinical/marginal parameters are explicit judgments, not confidence limits or offers.","parameters":{"C":100000,"E":1695969,"Y":5000,"d":0.5,"m":0.5,"x":0.5,"network":1,"K":100,"lambda":0.02,"mu":0.03,"e":0.1,"tau":1,"T":10,"u":0.7,"r":0.03,"g":0.98,"delay":0,"postLambda":0.02,"postMu":0.03,"harmPerProtected":0,"independentHarm":0,"extraResources":0},"protectedRiskPeople":36.85208868794182,"pricePer10EditionQalys":3089019.7114568832,"resourceCostUSD":100000,"resourcePricePer10EditionQalys":3089019.7114568832}],"sensitivity":[{"label":"priorExact","pricePer10":3089019.7114568832,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"latestExpense","pricePer10":6119465.253562824,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"priorRisk","pricePer10":3593909.781264027,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"lowRisk","pricePer10":13362910.02756246,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"highRisk","pricePer10":2510299.537149787,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"lowIncrementalEffect","pricePer10":27297379.170623038,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"higherIncrementalEffect","pricePer10":3426982.5781918652,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"zeroEffect","pricePer10":4619148411.049542,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"noPurchasers","pricePer10":6725153.9797060825,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"purchasersFivePercent","pricePer10":7052090.1224576775,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"higherSavings","pricePer10":7378184.931047045,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"zeroResources","pricePer10":6862402.020108245,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"negativeResources","pricePer10":6867775.165120591,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"reference50K","pricePer10":6857307.299953448,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"reference100K","pricePer10":6859853.472132921,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"householdDedupHalf","pricePer10":6856742.7608218035,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"noFunding","pricePer10":null,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"noAssignment","pricePer10":null,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"noCalifornia","pricePer10":null,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"trainingDenominator","pricePer10":68522220.69522628,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"halfNetwork","pricePer10":13704444.139045255,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"fivePersonCap","pricePer10":45103015.24941511,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"halfYearProtection","pricePer10":13208651.482275942,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"oneYearAccounting","pricePer10":120774579.16101463,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"fiveYearAccounting","pricePer10":12480010.03411655,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"twentyYearAccounting","pricePer10":4444567.578322278,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"higherPostMortality","pricePer10":8444058.964405166,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"immediateDelivery","pricePer10":6729491.38793913,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"sixMonthDelay","pricePer10":7241569.315611256,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"workerConditionalPositive","pricePer10":5792254.1558725005,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"workerConditionalAdverse","pricePer10":8464432.327622166,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"inducedFailedAccess","pricePer10":null,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"independentHealthHarm","pricePer10":null,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"acuteBurden","pricePer10":8737560.519896077,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"negativeClinical","pricePer10":null,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."},{"label":"grossExtraResources","pricePer10":6852222.069522628,"assumptions":"Unweighted case; negative or zero combined benefit has no positive finite ratio."}],"missingInputs":["Fresh privacy-preserving annual unique SSP reach and overlap with training, opioid use and actual response networks.","Marginal staffing/outreach plan and unrestricted cash requirement; current grants, replacement behavior, restricted balances and capacity.","California client baseline fatality risk and differential timely response with versus without HRS, not reported reversal counts.","Duration of useful protection, recurrent mortality, utility and migration follow-up.","Joint non-overlapping HIV/HCV, treatment and clinic effects; incremental public/partner resource costs.","Whether the paused library route was replaced elsewhere; current access constraints and a feasible protected-person expansion cap.","Current opioid-settlement and other public/private grant values, allowed SSP versus other costs, current NDP/clearinghouse inventory and restrictions.","Independent CPA statements and donated clinical partner resource quantities needed for full societal cost; 990 audit checkboxes and blank Schedule D reconciliations do not fill this gap."]},"sources":[{"id":"hrs-home","title":"Harm Reduction Services home","publisher":"Harm Reduction Services","url":"https://hrssac.org/","published":null,"retrieved":"2026-09-13"},{"id":"hrs-ssp","title":"Syringe Service Program","publisher":"Harm Reduction Services","url":"https://hrssac.org/about-us/services-programs/","published":null,"retrieved":"2026-09-14"},{"id":"hrs-rw","title":"Ryan White Case Management","publisher":"Harm Reduction Services","url":"https://hrssac.org/ryan-white-medical-case-management/","published":null,"retrieved":"2026-09-14"},{"id":"hrs-era","title":"Education, Response and Access","publisher":"Harm Reduction Services","url":"https://hrssac.org/e-r-a-education-response-access/","published":null,"retrieved":"2026-09-14"},{"id":"hrs-clinic","title":"Joan Viteri Memorial Clinic","publisher":"Harm Reduction Services","url":"https://hrssac.org/joan-viteri-memorial-clinic-jvmc/","published":null,"retrieved":"2026-09-14"},{"id":"hrs-donate","title":"Donations","publisher":"Harm Reduction Services","url":"https://hrssac.org/donations-2/","published":null,"retrieved":"2026-09-14"},{"id":"hrs-funding","title":"Funding Sources","publisher":"Harm Reduction Services","url":"https://hrssac.org/funding-sources/","published":null,"retrieved":"2026-09-14"},{"id":"cares25","title":"2025 Grantees: Summary of Accomplishments","publisher":"The CARES Foundation","url":"https://www.thecaresfoundation.org/2025-grantees-summary-of-accomplishments/","published":"2026-04-30","retrieved":"2026-09-14"},{"id":"cares24","title":"2024 Grantees: Summary of Accomplishments","publisher":"The CARES Foundation","url":"https://www.thecaresfoundation.org/2024-grantees-summary-of-accomplishments/","published":"2025-04-29","retrieved":"2026-09-13"},{"id":"hrs-irs-extract","title":"Harm Reduction Services Inc IRS expense extracts","publisher":"ProPublica Nonprofit Explorer / IRS","url":"https://projects.propublica.org/nonprofits/organizations/680300656","published":null,"retrieved":"2026-09-13"},{"id":"ndp","title":"Naloxone Distribution Project FAQ","publisher":"California Department of Health Care Services","url":"https://www.dhcs.ca.gov/individuals/naloxone-distribution-project/ndp-frequently-asked-questions/","published":null,"retrieved":"2026-09-14"},{"id":"cdc-ssp","title":"Strengthening Syringe Services Programs","publisher":"CDC","url":"https://www.cdc.gov/hepatitis-syringe-services/php/about/index.html","published":"2024-03-20","retrieved":"2026-09-13"},{"id":"walley","title":"Opioid overdose rates and implementation of overdose education and nasal naloxone distribution in Massachusetts","publisher":"Walley et al. / BMJ","url":"https://www.bmj.com/content/346/bmj.f174","published":"2013-01-31","retrieved":"2026-09-13"},{"id":"hrs-990-2023","title":"Form 990, fiscal year July 2022–June 2023","publisher":"Harm Reduction Services / IRS","url":"https://projects.propublica.org/nonprofits/full_text/202420889349301237/IRS990","published":null,"retrieved":"2026-09-14"},{"id":"hrs-990-2024","title":"Form 990, fiscal year July 2023–June 2024","publisher":"Harm Reduction Services / IRS","url":"https://projects.propublica.org/nonprofits/full_text/202531619349300013/IRS990","published":null,"retrieved":"2026-09-14"},{"id":"hrs-990-2025","title":"Form 990, fiscal year July 2024–June 2025","publisher":"Harm Reduction Services / IRS","url":"https://projects.propublica.org/nonprofits/full_text/202611289349303266/IRS990","published":null,"retrieved":"2026-09-14"},{"id":"hrs-o-2025","title":"FY2025 Form 990 Schedule O program descriptions","publisher":"Harm Reduction Services / IRS","url":"https://projects.propublica.org/nonprofits/full_text/202611289349303266/IRS990ScheduleO","published":null,"retrieved":"2026-09-14"},{"id":"hrs-o-2023","title":"FY2023 Form 990 Schedule O program descriptions","publisher":"Harm Reduction Services / IRS","url":"https://projects.propublica.org/nonprofits/full_text/202420889349301237/IRS990ScheduleO","published":null,"retrieved":"2026-09-14"},{"id":"hrs-m-2025","title":"FY2025 Form 990 Schedule M noncash contributions","publisher":"Harm Reduction Services / IRS","url":"https://projects.propublica.org/nonprofits/full_text/202611289349303266/IRS990ScheduleM","published":null,"retrieved":"2026-09-14"},{"id":"ca-post-overdose","title":"Mortality Following Nonfatal Opioid and Sedative/Hypnotic Drug Overdose","publisher":"Goldman-Mellor et al. / American Journal of Preventive Medicine","url":"https://pubmed.ncbi.nlm.nih.gov/32389530/","published":null,"retrieved":"2026-09-14"},{"id":"ontario-post-overdose","title":"One-Year Mortality After Emergency Department Visit for Nonfatal Opioid Poisoning","publisher":"Annals of Emergency Medicine","url":"https://pubmed.ncbi.nlm.nih.gov/31561997/","published":null,"retrieved":"2026-09-13"},{"id":"healing-rct","title":"Community-Based Cluster-Randomized Trial to Reduce Opioid Overdose Deaths","publisher":"HEALing Communities Study Consortium / New England Journal of Medicine","url":"https://pubmed.ncbi.nlm.nih.gov/38884347/","published":null,"retrieved":"2026-09-14"},{"id":"hrs-mobile","title":"HRS community outreach","publisher":"hrssac.org","url":"https://hrssac.org/community-outreach/","published":null,"retrieved":"2026-09-14"},{"id":"hrs-library-pause","title":"Library HRS mobile partnership update","publisher":"www.saclibrary.org","url":"https://www.saclibrary.org/news/sacramento-public-library-partners-harm-reduction-services-support-community-health","published":"2026-02-25","retrieved":"2026-09-14"},{"id":"calrx-price","title":"CalRx naloxone price","publisher":"calrx.ca.gov","url":"https://calrx.ca.gov/naloxone/","published":null,"retrieved":"2026-09-14"},{"id":"ca-clearinghouse","title":"California harm reduction supplies clearinghouse (publication month 2022-03; exact day unknown)","publisher":"www.cdph.ca.gov","url":"https://www.cdph.ca.gov/Programs/CID/DOA/CDPH%20Document%20Library/HR_Supplies_Clearinghouse_Factsheet_FINAL.pdf","published":null,"retrieved":"2026-09-14"},{"id":"sac-opioid-2024","title":"Sacramento opioid remediation activities (publication month 2024-07; exact day unknown)","publisher":"dhs.saccounty.gov","url":"https://dhs.saccounty.gov/PUB/Documents/Public-Health-Advisory-Board/PHAB-Meeting-Documents/2024/07-24/Opioid%20Remediation%20Activities%20Flyer.pdf","published":null,"retrieved":"2026-09-14"},{"id":"sac-directors-2024","title":"Sacramento directors report April 2024 (publication month 2024-04; exact day unknown)","publisher":"ha.saccounty.gov","url":"https://ha.saccounty.gov/HSCC/Meetings/2024/HSCC%20Directors%27%20Report%20April%202024.pdf","published":null,"retrieved":"2026-09-14"},{"id":"sac-draft26","title":"Sacramento draft integrated behavioral health plan","publisher":"dhs.saccounty.gov","url":"https://dhs.saccounty.gov/BHS/Documents/Reports--Workplans/BHSA-Reports-and-Workplans/Integrated-Plan-FY26_27-FY27_28-FY28_29/RT-BHS-DRAFT-Sac-County-2026-2029-Integrated-Plan.pdf","published":null,"retrieved":"2026-09-14"},{"id":"cdc-naloxone-dose","title":"4mg versus 8mg naloxone observational field comparison","publisher":"www.cdc.gov","url":"https://www.cdc.gov/mmwr/volumes/73/wr/mm7305a4.htm","published":"2024-02-08","retrieved":"2026-09-14"},{"id":"hrs-d-2023","title":"FY2023 Schedule D","publisher":"projects.propublica.org","url":"https://projects.propublica.org/nonprofits/full_text/202420889349301237/IRS990ScheduleD","published":null,"retrieved":"2026-09-14"},{"id":"hrs-d-2024","title":"FY2024 Schedule D","publisher":"projects.propublica.org","url":"https://projects.propublica.org/nonprofits/full_text/202531619349300013/IRS990ScheduleD","published":null,"retrieved":"2026-09-14"},{"id":"hrs-d-2025","title":"FY2025 Schedule D","publisher":"projects.propublica.org","url":"https://projects.propublica.org/nonprofits/full_text/202611289349303266/IRS990ScheduleD","published":null,"retrieved":"2026-09-14"},{"id":"hrs-ufo-cohort","title":"Mortality in young injection drug users: the UFO cohort","publisher":"American Journal of Epidemiology","url":"https://pubmed.ncbi.nlm.nih.gov/22227793/","published":null,"retrieved":"2026-10-02"},{"id":"hrs-narcan-current","title":"What is Narcan?","publisher":"Harm Reduction Services","url":"https://hrssac.org/what-is-narcan/","published":null,"retrieved":"2026-10-02"}]}