{"model":{"schema_version":"research-portfolio-v1","model_id":"end-overdose-whole-portfolio-v1","prepared_at":"2026-09-08","status":"Accepted conditional research model after independent arithmetic audit; primary filing identity verified September 8, 2026; not a verified donation recommendation","organization":{"name":"End Overdose","identity":"Organization-filed 2024 Form 990, submitted March 25, 2025 and inspected in ProPublica's rendering of IRS data, identifies END OVERDOSE, EIN 83-0696963 and endoverdose.net. This verifies filing identity, not a fresh IRS eligibility audit. Distinct from End Native Overdose, SFAF, DOPE and FentCheck.","geography":"National US organization with verified SF activity and Bay chapters; not an SF-only recipient."},"gift_boundary":"One $100,000 unrestricted gift, spent once. All scenarios are conditional marginal allocations, not observed budgets. Only naloxone-training delivery health is quantified; the rest remains costed.","unit":"One offered training-plus-twin-pack package within a one-year delivery window. All offers are fully costed including failures, training platform, staff, fulfillment, shipping and implementation overhead. Two doses are one kit, not two recipient rescues.","cost_status":"$19 per twin-pack is a primary California procurement benchmark, not EO invoice or automatically available nationwide. All operating prices and national transfer are analyst judgments. Core central cash $19 stock + $31 operations; favorable $19+$16; pessimistic $45+$55. Assumes no beneficiary shipping revenue; conservatively cash-finances stock. Hypothetical donated-stock sensitivity explicitly moves stock to resource cost.","assumption_status":"All health and allocation inputs are explicit analyst priors, not source-measured effect estimates. Published community evidence supports plausibility but does not identify marginal EO rescue rates or utility.","formula":{"offers":"G*core_fraction/(kit_cash_usd+operations_cash_usd)","finite_qaly_per_death":"sum k=1..T [survival_utility*(1-annual_competing_mortality)^k/(1+discount_rate)^k]","deaths":"offers*encounter_probability*unique_scene_factor*incremental_timely_rescue_probability*mortality_risk_reduction_given_extra_rescue*funding_additionality","global_qaly":"deaths*finite_qaly_per_death/(1+discount_rate)^event_delay_years - funding_additionality*shared_harm_qaly - donor_specific_harm_qaly","bay_qaly":"global_qaly*(sf_health_share+rest_bay_health_share)","sf_qaly":"global_qaly*sf_health_share","gross_resource":"G + offers*(unpaid_resource_per_offer_usd+donated_stock_resource_per_offer_usd)","usd_per_10":"10*cost/Q if Q>0, otherwise null"},"definitions":{"encounter_probability":"Probability a prospective trainee has at least one qualifying opioid-overdose rescue opportunity within one year; not an annualized historical reversal count.","unique_scene_factor":"Reduction for multiple trained witnesses of the same episode and repeated rescued recipients; aggregate credit must be first unique-person survival only. This is a conservative bookkeeping prior, not an observed deduplication rate.","incremental_timely_rescue_probability":"Conditional probability the offered package adds timely naloxone administration, including completion, delivery, usable kit availability and carriage, beyond ordinary bystander/EMS rescue. No extra adherence factor is multiplied.","mortality_risk_reduction_given_extra_rescue":"Absolute mortality reduction for an episode receiving genuinely additional timely administration versus the same episode without it, retaining other ordinary care. Not the proportion of reversals surviving.","funding_additionality":"Share of nominal package activity genuinely added by gift versus replacement of other funding. Separate from clinical rescue substitution, not an additional discount for the same kit-access alternative.","health_schedule":"Rescue at end of year 1, followed by finite annual survival/utility flows for 30 central, 40 favorable or 15 pessimistic years. Those are explicit trajectories, not measured age-matched life expectancies. The opportunity period is only one year, not device shelf life.","geography":"Explicit unmeasured beneficiary-residence shares. All/global means US health only; Bay includes SF and must not be added. Training/event/chapter location is not beneficiary residence.","shared_harm_qaly":"All-recipient present-valued health harm conditional on package implementation before funding additionality. Not monetary opportunity cost.","donor_specific_harm_qaly":"Gift-specific actual health harm independent of whether package activity is additional. Geography assumed same as benefit shares in this diagnostic; revise if evidence differs.","gross_resource":"Gross package spending envelope including unpaid labor/other inputs. Not net induced social opportunity cost. At zero funding additionality gift and gross resource envelope remain, although net incremental public use can be zero."},"unquantified":["Other prevention and public-awareness work","Fentanyl test-strip benefit","Chapter and school spillovers beyond counted rescues","Nonfatal morbidity prevented","Welfare and medical savings"],"funding_and_overlap":"Current free EO kit and NDP public supply are major baseline substitutes. No EO stock funding source, current donor tranche, wait-list, marginal demand or SF restriction verified. Never add the same public twin-pack, rescue or person-survival effect to SFAF, DOPE or FentCheck ledgers.","sources":[{"id":"filing_2024","publisher":"End Overdose; IRS-released Form 990 reproduced by ProPublica","type":"Primary organization-filed return, not a secondary profile summary","title":"2024 Form 990, submitted March 25, 2025","published":"March 25, 2025 submission","url":"https://projects.propublica.org/nonprofits/full_text/202530849349300213/IRS990","retrieved":"September 8, 2026; direct compressed HTTP retrieval inspected header, Part I, Part III and Part IX","scope":"Header identifies name, EIN and website. Historical national accounting and reported output do not identify marginal donor allocation or health. No model input recalibrated from filing."},{"id":"program","publisher":"End Overdose","type":"Official program description","title":"Our Solution","published":"Undated","url":"https://endoverdose.net/about/solution/","retrieved":"September 8, 2026"},{"id":"chapters","publisher":"End Overdose","type":"Official chapter directory","title":"Chapters","published":"Undated","url":"https://endoverdose.net/about/chapters/","retrieved":"September 8, 2026"},{"id":"report","publisher":"End Overdose","type":"Organization-authored quarterly report","title":"Summer 2024 Impact Report, July–September","published":"October 1, 2024","url":"https://cdn.sanity.io/files/03xshhuu/production/fc944226581fe8e9a80cd6d39aa74f59574d954e.pdf","retrieved":"September 8, 2026"},{"id":"kit","publisher":"End Overdose","type":"Official product page","title":"Naloxone Kit","published":"Undated","url":"https://store.endoverdose.net/products/nasal-nalonxone-kit","retrieved":"September 8, 2026"},{"id":"ca_kit","publisher":"End Overdose","type":"Official California product page","title":"Naloxone Kit (CA residents)","published":"Undated","url":"https://store.endoverdose.net/products/narcan-kit-ca-residents","retrieved":"September 8, 2026"},{"id":"give","publisher":"End Overdose","type":"Official linked giving route","title":"Donate to End Overdose","published":"Undated","url":"https://donate.endoverdose.net/give/546264","retrieved":"September 8, 2026"},{"id":"calrx","publisher":"State of California, CalRx","type":"Official procurement price","title":"CalRx Naloxone Savings","published":"Price effective January 1, 2026","url":"https://calrx.ca.gov/naloxone/savings/","retrieved":"September 8, 2026"},{"id":"calrx_access","publisher":"State of California, CalRx","type":"Official procurement eligibility","title":"Get Naloxone","published":"Undated","url":"https://calrx.ca.gov/get-naloxone/","retrieved":"September 8, 2026"},{"id":"ndp","publisher":"California Department of Health Care Services","type":"Official public program","title":"Naloxone Distribution Project FAQ","published":"Current page includes April 2026 supply update","url":"https://www.dhcs.ca.gov/individuals/naloxone-distribution-project/ndp-frequently-asked-questions/","retrieved":"September 8, 2026"},{"id":"walley","publisher":"Walley et al., BMJ; PubMed primary abstract","type":"Controlled interrupted time-series study","title":"Opioid overdose rates and implementation of overdose education and nasal naloxone distribution in Massachusetts","published":"January 30, 2013","url":"https://pubmed.ncbi.nlm.nih.gov/23372174/","retrieved":"September 8, 2026"},{"id":"zang","publisher":"Zang et al., JAMA Network Open","type":"Primary decision-analytic simulation","title":"Evaluation of Strategies to Enhance Community-Based Naloxone Distribution Supported by an Opioid Settlement","published":"May 30, 2024","url":"https://jamanetwork.com/journals/jamanetworkopen/fullarticle/2819204","retrieved":"September 8, 2026"},{"id":"cdc","publisher":"US Centers for Disease Control and Prevention","type":"Official public-health explanation","title":"Lifesaving Naloxone","published":"June 11, 2025","url":"https://www.cdc.gov/stop-overdose/caring/naloxone.html","retrieved":"September 8, 2026"},{"id":"hepb","publisher":"Community Initiatives","type":"Sponsor-run giving page","title":"SF Hep B Free–Bay Area","published":"Undated","url":"https://give.communityin.org/campaigns/21rk5e","retrieved":"September 8, 2026"},{"id":"ncapda","publisher":"NCAPDA","type":"Official giving/program page","title":"Donate","published":"Undated","url":"https://ncapda.org/get-involved/donate/","retrieved":"September 8, 2026"}],"scenarios":[{"id":"central","inputs":{"gift_usd":100000,"core_fraction":0.75,"kit_cash_usd":19,"operations_cash_usd":31,"unpaid_resource_per_offer_usd":10,"encounter_probability":0.005,"unique_scene_factor":0.5,"incremental_timely_rescue_probability":0.2,"mortality_risk_reduction_given_extra_rescue":0.2,"funding_additionality":0.5,"survival_utility":0.75,"annual_competing_mortality":0.04,"health_years":30,"discount_rate":0.03,"event_delay_years":1,"sf_health_share":0.02,"rest_bay_health_share":0.05,"shared_harm_qaly":0,"donor_specific_harm_qaly":0,"donated_stock_resource_per_offer_usd":0},"outputs":{"offers":1500,"finite_qaly_per_death_at_rescue":9.040469572865828,"deaths_averted":0.07500000000000001,"gross_resource_usd":115000,"global":{"qaly":0.6582866193834341,"donor_usd_per_10_qaly":1519095.1335705747,"gross_resource_usd_per_10_qaly":1746959.403606161},"bay":{"qaly":0.046080063356840395,"donor_usd_per_10_qaly":21701359.05100821,"gross_resource_usd_per_10_qaly":24956562.90865944},"sf":{"qaly":0.013165732387668683,"donor_usd_per_10_qaly":75954756.67852874,"gross_resource_usd_per_10_qaly":87347970.18030804}}},{"id":"favorable","inputs":{"gift_usd":100000,"core_fraction":0.85,"kit_cash_usd":19,"operations_cash_usd":16,"unpaid_resource_per_offer_usd":5,"encounter_probability":0.05,"unique_scene_factor":0.8,"incremental_timely_rescue_probability":0.3,"mortality_risk_reduction_given_extra_rescue":0.3,"funding_additionality":0.8,"survival_utility":0.85,"annual_competing_mortality":0.02,"health_years":40,"discount_rate":0.03,"event_delay_years":1,"sf_health_share":0.05,"rest_bay_health_share":0.1,"shared_harm_qaly":0,"donor_specific_harm_qaly":0,"donated_stock_resource_per_offer_usd":0},"outputs":{"offers":2428.5714285714284,"finite_qaly_per_death_at_rescue":14.383702420604887,"deaths_averted":6.9942857142857155,"gross_resource_usd":112142.85714285714,"global":{"qaly":97.67351879512003,"donor_usd_per_10_qaly":10238.18955573414,"gross_resource_usd_per_10_qaly":11481.398287501856},"bay":{"qaly":14.651027819268007,"donor_usd_per_10_qaly":68254.59703822758,"gross_resource_usd_per_10_qaly":76542.65525001235},"sf":{"qaly":4.883675939756002,"donor_usd_per_10_qaly":204763.79111468274,"gross_resource_usd_per_10_qaly":229627.96575003708}}},{"id":"pessimistic","inputs":{"gift_usd":100000,"core_fraction":0.5,"kit_cash_usd":45,"operations_cash_usd":55,"unpaid_resource_per_offer_usd":25,"encounter_probability":0.001,"unique_scene_factor":0.25,"incremental_timely_rescue_probability":0.05,"mortality_risk_reduction_given_extra_rescue":0.05,"funding_additionality":0.1,"survival_utility":0.65,"annual_competing_mortality":0.08,"health_years":15,"discount_rate":0.03,"event_delay_years":1,"sf_health_share":0.005,"rest_bay_health_share":0.02,"shared_harm_qaly":0,"donor_specific_harm_qaly":0,"donated_stock_resource_per_offer_usd":0},"outputs":{"offers":500,"finite_qaly_per_death_at_rescue":4.4373589202904204,"deaths_averted":0.00003125000000000001,"gross_resource_usd":112500,"global":{"qaly":0.00013462860801852008,"donor_usd_per_10_qaly":7427841784.284331,"gross_resource_usd_per_10_qaly":8356322007.319873},"bay":{"qaly":0.000003365715200463002,"donor_usd_per_10_qaly":297113671371.3732,"gross_resource_usd_per_10_qaly":334252880292.7949},"sf":{"qaly":6.731430400926004e-7,"donor_usd_per_10_qaly":1485568356856.8662,"gross_resource_usd_per_10_qaly":1671264401463.9744}}},{"id":"no_funding_additionality","inputs":{"gift_usd":100000,"core_fraction":0.75,"kit_cash_usd":19,"operations_cash_usd":31,"unpaid_resource_per_offer_usd":10,"encounter_probability":0.005,"unique_scene_factor":0.5,"incremental_timely_rescue_probability":0.2,"mortality_risk_reduction_given_extra_rescue":0.2,"funding_additionality":0,"survival_utility":0.75,"annual_competing_mortality":0.04,"health_years":30,"discount_rate":0.03,"event_delay_years":1,"sf_health_share":0.02,"rest_bay_health_share":0.05,"shared_harm_qaly":0,"donor_specific_harm_qaly":0,"donated_stock_resource_per_offer_usd":0},"outputs":{"offers":1500,"finite_qaly_per_death_at_rescue":9.040469572865828,"deaths_averted":0,"gross_resource_usd":115000,"global":{"qaly":0,"donor_usd_per_10_qaly":null,"gross_resource_usd_per_10_qaly":null},"bay":{"qaly":0,"donor_usd_per_10_qaly":null,"gross_resource_usd_per_10_qaly":null},"sf":{"qaly":0,"donor_usd_per_10_qaly":null,"gross_resource_usd_per_10_qaly":null}}},{"id":"no_incremental_rescue","inputs":{"gift_usd":100000,"core_fraction":0.75,"kit_cash_usd":19,"operations_cash_usd":31,"unpaid_resource_per_offer_usd":10,"encounter_probability":0.005,"unique_scene_factor":0.5,"incremental_timely_rescue_probability":0,"mortality_risk_reduction_given_extra_rescue":0.2,"funding_additionality":0.5,"survival_utility":0.75,"annual_competing_mortality":0.04,"health_years":30,"discount_rate":0.03,"event_delay_years":1,"sf_health_share":0.02,"rest_bay_health_share":0.05,"shared_harm_qaly":0,"donor_specific_harm_qaly":0,"donated_stock_resource_per_offer_usd":0},"outputs":{"offers":1500,"finite_qaly_per_death_at_rescue":9.040469572865828,"deaths_averted":0,"gross_resource_usd":115000,"global":{"qaly":0,"donor_usd_per_10_qaly":null,"gross_resource_usd_per_10_qaly":null},"bay":{"qaly":0,"donor_usd_per_10_qaly":null,"gross_resource_usd_per_10_qaly":null},"sf":{"qaly":0,"donor_usd_per_10_qaly":null,"gross_resource_usd_per_10_qaly":null}}},{"id":"donor_harm","inputs":{"gift_usd":100000,"core_fraction":0.75,"kit_cash_usd":19,"operations_cash_usd":31,"unpaid_resource_per_offer_usd":10,"encounter_probability":0.005,"unique_scene_factor":0.5,"incremental_timely_rescue_probability":0.2,"mortality_risk_reduction_given_extra_rescue":0.2,"funding_additionality":0,"survival_utility":0.75,"annual_competing_mortality":0.04,"health_years":30,"discount_rate":0.03,"event_delay_years":1,"sf_health_share":0.02,"rest_bay_health_share":0.05,"shared_harm_qaly":0,"donor_specific_harm_qaly":0.1,"donated_stock_resource_per_offer_usd":0},"outputs":{"offers":1500,"finite_qaly_per_death_at_rescue":9.040469572865828,"deaths_averted":0,"gross_resource_usd":115000,"global":{"qaly":-0.1,"donor_usd_per_10_qaly":null,"gross_resource_usd_per_10_qaly":null},"bay":{"qaly":-0.007000000000000001,"donor_usd_per_10_qaly":null,"gross_resource_usd_per_10_qaly":null},"sf":{"qaly":-0.002,"donor_usd_per_10_qaly":null,"gross_resource_usd_per_10_qaly":null}}},{"id":"short_survival","inputs":{"gift_usd":100000,"core_fraction":0.75,"kit_cash_usd":19,"operations_cash_usd":31,"unpaid_resource_per_offer_usd":10,"encounter_probability":0.005,"unique_scene_factor":0.5,"incremental_timely_rescue_probability":0.2,"mortality_risk_reduction_given_extra_rescue":0.2,"funding_additionality":0.5,"survival_utility":0.75,"annual_competing_mortality":0.04,"health_years":10,"discount_rate":0.03,"event_delay_years":1,"sf_health_share":0.02,"rest_bay_health_share":0.05,"shared_harm_qaly":0,"donor_specific_harm_qaly":0,"donated_stock_resource_per_offer_usd":0},"outputs":{"offers":1500,"finite_qaly_per_death_at_rescue":5.19739283452088,"deaths_averted":0.07500000000000001,"gross_resource_usd":115000,"global":{"qaly":0.3784509345524913,"donor_usd_per_10_qaly":2642350.4573518224,"gross_resource_usd_per_10_qaly":3038703.0259545958},"bay":{"qaly":0.026491565418674392,"donor_usd_per_10_qaly":37747863.6764546,"gross_resource_usd_per_10_qaly":43410043.2279228},"sf":{"qaly":0.007569018691049826,"donor_usd_per_10_qaly":132117522.86759111,"gross_resource_usd_per_10_qaly":151935151.2977298}}},{"id":"no_sf_health","inputs":{"gift_usd":100000,"core_fraction":0.75,"kit_cash_usd":19,"operations_cash_usd":31,"unpaid_resource_per_offer_usd":10,"encounter_probability":0.005,"unique_scene_factor":0.5,"incremental_timely_rescue_probability":0.2,"mortality_risk_reduction_given_extra_rescue":0.2,"funding_additionality":0.5,"survival_utility":0.75,"annual_competing_mortality":0.04,"health_years":30,"discount_rate":0.03,"event_delay_years":1,"sf_health_share":0,"rest_bay_health_share":0.05,"shared_harm_qaly":0,"donor_specific_harm_qaly":0,"donated_stock_resource_per_offer_usd":0},"outputs":{"offers":1500,"finite_qaly_per_death_at_rescue":9.040469572865828,"deaths_averted":0.07500000000000001,"gross_resource_usd":115000,"global":{"qaly":0.6582866193834341,"donor_usd_per_10_qaly":1519095.1335705747,"gross_resource_usd_per_10_qaly":1746959.403606161},"bay":{"qaly":0.03291433096917171,"donor_usd_per_10_qaly":30381902.671411496,"gross_resource_usd_per_10_qaly":34939188.07212322},"sf":{"qaly":0,"donor_usd_per_10_qaly":null,"gross_resource_usd_per_10_qaly":null}}},{"id":"donated_stock_sensitivity","inputs":{"gift_usd":100000,"core_fraction":0.75,"kit_cash_usd":0,"operations_cash_usd":31,"unpaid_resource_per_offer_usd":10,"encounter_probability":0.005,"unique_scene_factor":0.5,"incremental_timely_rescue_probability":0.2,"mortality_risk_reduction_given_extra_rescue":0.2,"funding_additionality":0.5,"survival_utility":0.75,"annual_competing_mortality":0.04,"health_years":30,"discount_rate":0.03,"event_delay_years":1,"sf_health_share":0.02,"rest_bay_health_share":0.05,"shared_harm_qaly":0,"donor_specific_harm_qaly":0,"donated_stock_resource_per_offer_usd":19},"outputs":{"offers":2419.3548387096776,"finite_qaly_per_death_at_rescue":9.040469572865828,"deaths_averted":0.1209677419354839,"gross_resource_usd":170161.29032258067,"global":{"qaly":1.0617526119087648,"donor_usd_per_10_qaly":941838.9828137563,"gross_resource_usd_per_10_qaly":1602645.3659169564},"bay":{"qaly":0.07432268283361354,"donor_usd_per_10_qaly":13454842.611625088,"gross_resource_usd_per_10_qaly":22894933.79881366},"sf":{"qaly":0.021235052238175296,"donor_usd_per_10_qaly":47091949.140687816,"gross_resource_usd_per_10_qaly":80132268.29584782}}}]},"evaluated":[{"id":"central","offers":1500,"finite_qaly_per_death_at_rescue":9.040469572865828,"deaths_averted":0.07500000000000001,"gross_resource_usd":115000,"global":{"qaly":0.6582866193834341,"donor_usd_per_10_qaly":1519095.1335705747,"gross_resource_usd_per_10_qaly":1746959.403606161},"bay":{"qaly":0.046080063356840395,"donor_usd_per_10_qaly":21701359.05100821,"gross_resource_usd_per_10_qaly":24956562.90865944},"sf":{"qaly":0.013165732387668683,"donor_usd_per_10_qaly":75954756.67852874,"gross_resource_usd_per_10_qaly":87347970.18030804}},{"id":"favorable","offers":2428.5714285714284,"finite_qaly_per_death_at_rescue":14.383702420604887,"deaths_averted":6.9942857142857155,"gross_resource_usd":112142.85714285714,"global":{"qaly":97.67351879512003,"donor_usd_per_10_qaly":10238.18955573414,"gross_resource_usd_per_10_qaly":11481.398287501856},"bay":{"qaly":14.651027819268007,"donor_usd_per_10_qaly":68254.59703822758,"gross_resource_usd_per_10_qaly":76542.65525001235},"sf":{"qaly":4.883675939756002,"donor_usd_per_10_qaly":204763.79111468274,"gross_resource_usd_per_10_qaly":229627.96575003708}},{"id":"pessimistic","offers":500,"finite_qaly_per_death_at_rescue":4.4373589202904204,"deaths_averted":0.00003125000000000001,"gross_resource_usd":112500,"global":{"qaly":0.00013462860801852008,"donor_usd_per_10_qaly":7427841784.284331,"gross_resource_usd_per_10_qaly":8356322007.319873},"bay":{"qaly":0.000003365715200463002,"donor_usd_per_10_qaly":297113671371.3732,"gross_resource_usd_per_10_qaly":334252880292.7949},"sf":{"qaly":6.731430400926004e-7,"donor_usd_per_10_qaly":1485568356856.8662,"gross_resource_usd_per_10_qaly":1671264401463.9744}},{"id":"no_funding_additionality","offers":1500,"finite_qaly_per_death_at_rescue":9.040469572865828,"deaths_averted":0,"gross_resource_usd":115000,"global":{"qaly":0,"donor_usd_per_10_qaly":null,"gross_resource_usd_per_10_qaly":null},"bay":{"qaly":0,"donor_usd_per_10_qaly":null,"gross_resource_usd_per_10_qaly":null},"sf":{"qaly":0,"donor_usd_per_10_qaly":null,"gross_resource_usd_per_10_qaly":null}},{"id":"no_incremental_rescue","offers":1500,"finite_qaly_per_death_at_rescue":9.040469572865828,"deaths_averted":0,"gross_resource_usd":115000,"global":{"qaly":0,"donor_usd_per_10_qaly":null,"gross_resource_usd_per_10_qaly":null},"bay":{"qaly":0,"donor_usd_per_10_qaly":null,"gross_resource_usd_per_10_qaly":null},"sf":{"qaly":0,"donor_usd_per_10_qaly":null,"gross_resource_usd_per_10_qaly":null}},{"id":"donor_harm","offers":1500,"finite_qaly_per_death_at_rescue":9.040469572865828,"deaths_averted":0,"gross_resource_usd":115000,"global":{"qaly":-0.1,"donor_usd_per_10_qaly":null,"gross_resource_usd_per_10_qaly":null},"bay":{"qaly":-0.007000000000000001,"donor_usd_per_10_qaly":null,"gross_resource_usd_per_10_qaly":null},"sf":{"qaly":-0.002,"donor_usd_per_10_qaly":null,"gross_resource_usd_per_10_qaly":null}},{"id":"short_survival","offers":1500,"finite_qaly_per_death_at_rescue":5.19739283452088,"deaths_averted":0.07500000000000001,"gross_resource_usd":115000,"global":{"qaly":0.3784509345524913,"donor_usd_per_10_qaly":2642350.4573518224,"gross_resource_usd_per_10_qaly":3038703.0259545958},"bay":{"qaly":0.026491565418674392,"donor_usd_per_10_qaly":37747863.6764546,"gross_resource_usd_per_10_qaly":43410043.2279228},"sf":{"qaly":0.007569018691049826,"donor_usd_per_10_qaly":132117522.86759111,"gross_resource_usd_per_10_qaly":151935151.2977298}},{"id":"no_sf_health","offers":1500,"finite_qaly_per_death_at_rescue":9.040469572865828,"deaths_averted":0.07500000000000001,"gross_resource_usd":115000,"global":{"qaly":0.6582866193834341,"donor_usd_per_10_qaly":1519095.1335705747,"gross_resource_usd_per_10_qaly":1746959.403606161},"bay":{"qaly":0.03291433096917171,"donor_usd_per_10_qaly":30381902.671411496,"gross_resource_usd_per_10_qaly":34939188.07212322},"sf":{"qaly":0,"donor_usd_per_10_qaly":null,"gross_resource_usd_per_10_qaly":null}},{"id":"donated_stock_sensitivity","offers":2419.3548387096776,"finite_qaly_per_death_at_rescue":9.040469572865828,"deaths_averted":0.1209677419354839,"gross_resource_usd":170161.29032258067,"global":{"qaly":1.0617526119087648,"donor_usd_per_10_qaly":941838.9828137563,"gross_resource_usd_per_10_qaly":1602645.3659169564},"bay":{"qaly":0.07432268283361354,"donor_usd_per_10_qaly":13454842.611625088,"gross_resource_usd_per_10_qaly":22894933.79881366},"sf":{"qaly":0.021235052238175296,"donor_usd_per_10_qaly":47091949.140687816,"gross_resource_usd_per_10_qaly":80132268.29584782}}]}